Incorporated in 1999, Jai Balaji Industries Limited is engaged in the manufacturing of Iron and Steel products[1]
Business Profile[1]JBIL is a fully integrated steel manufacturer and one of Eastern India’s largest private producers of value-added products, including Ductile Iron (DI) Pipes and Specialized Ferro Alloys.It is recognized as a 3-Star Export House, exporting to over 40 countries.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | JSW Steel | 1189.80 | 47.57 | 290848.85 | 0.24 | 1646.00 | 166.16 | 45152.00 | 13.78 | 8.11 | 174496.00 | 15.02 | 6113.96 | 1623.00 | 3.51 | 1.65 | 1.22 |
| 2. | Tata Steel | 183.80 | 31.21 | 229447.23 | 1.96 | 3183.09 | 310.38 | 58689.29 | 8.88 | 8.83 | 221733.82 | 12.98 | 7351.87 | 3394.27 | 2.42 | 1.22 | 1.01 |
| 3. | Jindal Steel | 1074.70 | 30.49 | 109689.82 | 0.19 | 635.08 | -25.86 | 11685.88 | 4.21 | 10.67 | 48914.16 | 19.49 | 3597.33 | 638.23 | 2.21 | 4.33 | 0.39 |
| 4. | Jindal Stain. | 855.00 | 25.53 | 70430.61 | 0.35 | 807.92 | 29.87 | 10892.78 | 11.41 | 18.16 | 41205.54 | 11.88 | 2759.27 | 793.92 | 3.90 | 7.50 | 0.38 |
| 5. | S A I L | 150.37 | 22.33 | 62148.90 | 1.06 | 418.72 | -29.04 | 26704.17 | 8.22 | 6.76 | 106431.98 | 10.16 | 2783.77 | 636.64 | 1.07 | 1.90 | 0.58 |
| 6. | Sarda Energy | 510.90 | 16.93 | 18008.53 | 0.29 | 327.77 | 65.39 | 1527.78 | 31.86 | 15.27 | 5718.87 | 30.92 | 1063.40 | 323.18 | 2.57 | 8.51 | 0.38 |
| 7. | NMDC Steel | 46.00 | – | 13474.88 | 0.00 | -114.78 | 80.72 | 3389.90 | 122.68 | -12.97 | 11712.91 | -2.83 | -1320.39 | -114.78 | 1.03 | -8.21 | 0.41 |
| 8. | Jai Balaji Inds. | 72.92 | 22.69 | 6646.91 | 0.00 | 26.48 | -82.71 | 1353.35 | -13.06 | 36.08 | 5786.44 | 9.02 | 292.93 | 26.48 | 2.99 | 15.40 | 0.21 |
| – | Median: 12 Co. | 147.25 | 25.53 | 15741.7 | 0.27 | 194.67 | 47.63 | 2458.84 | 8.55 | 9.37 | 8749.67 | 11.02 | 695.47 | 192.38 | 2.15 | 2.75 | 0.4 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,537 | 1,539 | 1,486 | 1,483 | 1,718 | 1,357 | 1,724 | 1,846 | 1,590 | 1,369 | 1,547 | 1,557 | 1,353 |
Expenses | 1,467 | 1,292 | 1,296 | 1,277 | 1,403 | 1,230 | 1,661 | 1,605 | 1,457 | 1,307 | 1,333 | 1,328 | 1,281 |
Operating Profit | 70 | 247 | 190 | 205 | 316 | 127 | 63 | 241 | 133 | 63 | 213 | 228 | 72 |
Other Income | 2 | 23 | 18 | 8 | 10 | 16 | 21 | 156 | 19 | 5 | 28 | 22 | 13 |
Profit before tax | 28 | 235 | 170 | 170 | 287 | 95 | 34 | 357 | 108 | 21 | 202 | 213 | 40 |
Tax % | 0% | 0% | 29% | 0% | 27% | 25% | 138% | 23% | 30% | 0% | 0% | 28% | 33% |
Net Profit | 28 | 235 | 120 | 170 | 209 | 71 | -13 | 273 | 75 | 21 | 202 | 153 | 26 |
EPS in Rs | 0.38 | 2.92 | 1.32 | 2.19 | 2.35 | 0.77 | -0.18 | 3.34 | 0.83 | 0.33 | 2.51 | 1.68 | 0.29 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,968 | 1,478 | 1,213 | 1,564 | 2,389 | 3,077 | 2,912 | 2,785 | 4,692 | 6,125 | 6,414 | 6,351 | 5,786 |
Expenses | 1,937 | 1,498 | 1,365 | 1,664 | 2,482 | 3,054 | 2,876 | 2,689 | 4,484 | 5,795 | 5,485 | 5,484 | 5,265 |
Operating Profit | 31 | -20 | -152 | -100 | -93 | 24 | 36 | 96 | 209 | 330 | 929 | 867 | 522 |
Other Income | 23 | 31 | 16 | 21 | -22 | 36 | 49 | 10 | 29 | -38 | 193 | 68 | 66 |
Interest | 336 | 375 | 414 | 45 | 34 | 112 | 103 | 88 | 99 | 89 | 73 | 63 | 64 |
Depreciation | 136 | 126 | 116 | 112 | 107 | 102 | 97 | 94 | 91 | 98 | 86 | 94 | 111 |
Profit before tax | -419 | -490 | -666 | -236 | -257 | -154 | -114 | -76 | 48 | 105 | 963 | 778 | 412 |
Net Profit | -319 | -386 | -666 | -236 | -257 | -154 | -114 | -76 | 48 | 58 | 880 | 558 | 293 |
EPS in Rs | -9.48 | -10.47 | -17.13 | -5.47 | -5.33 | -3.19 | -2.07 | -1.37 | 0.87 | 0.79 | 10.75 | 6.12 | 3.21 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 67 | 74 | 78 | 86 | 96 | 96 | 110 | 110 | 110 | 145 | 164 | 182 | 182 |
Reserves | 149 | -255 | -916 | -1,268 | -1,523 | -1,676 | -1,768 | -1,843 | -1,773 | 411 | 1,340 | 1,942 | 2,039 |
Borrowings | 2,591 | 2,981 | 3,415 | 3,492 | 3,510 | 3,638 | 3,464 | 3,434 | 3,169 | 860 | 473 | 559 | 459 |
Other Liabilities | 1,200 | 1,175 | 1,229 | 1,097 | 1,154 | 1,145 | 1,173 | 1,306 | 1,463 | 1,543 | 1,378 | 1,207 | 1,264 |
Total Liabilities | 4,008 | 3,974 | 3,805 | 3,407 | 3,238 | 3,204 | 2,979 | 3,006 | 2,969 | 2,960 | 3,354 | 3,891 | 3,944 |
Fixed Assets | 1,836 | 1,700 | 1,588 | 1,486 | 1,409 | 1,324 | 1,238 | 1,181 | 1,165 | 1,132 | 1,382 | 1,614 | 1,591 |
Gross Block | 2,484.62 | 2,490.95 | 2,494.80 | 2,492.23 | 2,523.07 | 2,530.39 | 2,528.66 | 2,562.67 | 2,636.01 | 2,551.11 | 2,808.70 | 3,134.45 | – |
Accumulated Depreciation | 648.98 | 790.70 | 906.45 | 1,006.72 | 1,114.04 | 1,206.26 | 1,290.46 | 1,381.20 | 1,470.96 | 1,419.51 | 1,426.77 | 1,520.56 | – |
CWIP | 112 | 112 | 115 | 121 | 119 | 79 | 98 | 102 | 52 | 69 | 116 | 129 | 191 |
Investments | 81 | 81 | 81 | 79 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 1,979 | 2,081 | 2,020 | 1,722 | 1,709 | 1,800 | 1,642 | 1,722 | 1,751 | 1,758 | 1,856 | 2,147 | 2,162 |
Total Assets | 4,008 | 3,974 | 3,805 | 3,407 | 3,238 | 3,204 | 2,979 | 3,006 | 2,969 | 2,960 | 3,354 | 3,891 | 3,944 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -32 | -62 | -172 | -104 | 66 | 40 | 291 | 143 | 463 | 321 | 839 | 311 |
Cash from Investing Activity | 19 | 32 | 4 | 25 | -12 | 7 | -37 | -40 | -124 | -119 | -398 | -352 |
Cash from Financing Activity | 5 | 43 | 157 | 76 | -48 | -48 | -250 | -89 | -351 | -192 | -416 | 88 |
Net Cash Flow | -8 | 13 | -11 | -2 | 5 | -0 | 4 | 15 | -12 | 10 | 24 | 47 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 147 | 188 | 220 | 114 | 61 | 47 | 36 | 32 | 12 | 14 | 14 | 25 |
Inventory Days | 124 | 154 | 167 | 120 | 94 | 75 | 94 | 123 | 83 | 70 | 84 | 112 |
Days Payable | 222 | 276 | 269 | 161 | 123 | 102 | 112 | 132 | 90 | 76 | 77 | 64 |
Cash Conversion Cycle | 48 | 66 | 118 | 72 | 32 | 20 | 17 | 23 | 5 | 7 | 21 | 73 |
Working Capital Days | -94 | -136 | -240 | -750 | -503 | -211 | -345 | -378 | -212 | -25 | -5 | 17 |
ROCE % | -3% | -4% | -9% | -8% | -8% | -2% | -0% | 1% | 9% | 18% | 62% | 36% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
May 2025
Mar 2025
Nov 2024
Aug 2024
Jun 2024
May 2024
May 2024
Jan 2024
Stock Analysis
Corporate Announcements