Dhani Services Ltd is primarily engaged in providing technology enabled subscription based healthcare and transaction finance services through its 'Dhani' App. It is also engaged in diverse business activities including Asset reconstruction, stock broking, etc.[1]
Service OfferingsDaily Needs Store:The Co. had originally launched Dhani Store as Dhani Pharmacy. To serve the diverse needs of consumers, it has expanded its product offerings to include electronics, personal care, daily household items, and groceries.Payments Services:The Co.âs electronic wallet service allows customers to add money to their Dhani Wallet account from bank accounts, which can then be used to pay bills, mobile phone charges, gift vouchers, and book bus rides.Trading Services:The Co. has a brokerage platform that offers trading services to customers at competitive prices.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | CRISIL | 4725.50 | 46.18 | 34598.37 | 0.53 | 193.10 | 12.56 | 911.24 | 12.24 | 35.60 | 3480.35 | 29.34 | 749.20 | 193.10 | 12.27 | 18.26 | 0.11 |
| 2. | RRPSemiconductor | 10765.55 | â | 14666.99 | 0.00 | -7.15 | -492.86 | -6.82 | -220.49 | 80.21 | 14.00 | 5.79 | -2.47 | -7.15 | 1568.66 | 41.52 | 1.56 |
| 3. | Colab Platforms | 187.15 | 822.81 | 3817.86 | 0.01 | 1.57 | 196.23 | 40.12 | 183.13 | 16.59 | 105.58 | 1.88 | 4.64 | 1.57 | 139.64 | 11.94 | 0.00 |
| 4. | Dhani Services | 51.06 | â | 3316.86 | 0.00 | -10.80 | -36.19 | 6.18 | -16.37 | -0.09 | 22.70 | -50.18 | -51.88 | -10.80 | 0.53 | -0.78 | 0.08 |
| 5. | Algoquant Fin | 69.17 | 118.44 | 1946.03 | 0.00 | 6.29 | -48.74 | 51.29 | -21.36 | 32.47 | 209.65 | 12.41 | 16.43 | 6.29 | 17.41 | 12.27 | 0.24 |
| 6. | LKP Finance | 1023.90 | â | 1572.88 | 0.00 | 5.03 | -66.91 | -7.52 | -146.85 | -0.83 | -25.46 | -161.12 | -22.55 | 5.03 | 4.40 | -0.15 | 0.06 |
| 7. | Centrum Capital | 29.77 | â | 1381.81 | 0.00 | -8.50 | -72.91 | 822.94 | 5.02 | 8.93 | 3662.94 | 31.38 | -127.36 | -40.65 | 3.03 | -0.84 | 37.49 |
| â | Median: 32 Co. | 158.47 | 29.12 | 241.87 | 0.0 | 2.02 | 7.25 | 21.46 | 4.05 | 9.44 | 47.15 | 12.41 | 4.89 | 2.02 | 2.96 | 7.63 | 0.1 |
Standalone figures in âš crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 27 | 28 | 5 | 26 | 29 | 7 | 6 | 27 | 8 | 4 | 27 | 29 | 7 |
Expenses | 2 | 9 | 5 | -7 | 2 | 2 | 6 | 3 | 3 | 11 | 1 | 3 | 12 |
Operating Profit | 25 | 19 | -0 | 33 | 27 | 5 | 0 | 24 | 5 | -6 | 25 | 26 | -5 |
Other Income | 1 | -22 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 | 0 |
Profit before tax | 11 | -15 | -11 | 20 | 13 | -7 | -11 | 11 | -5 | -17 | 12 | 12 | -17 |
Tax % | 57% | 31% | -27% | 42% | 53% | 22% | 0% | 76% | 19% | -8% | 52% | 53% | 5% |
Net Profit | 5 | -20 | -8 | 12 | 6 | -8 | -11 | 3 | -6 | -16 | 6 | 6 | -17 |
EPS in Rs | 0.08 | -0.33 | -0.13 | 0.19 | 0.10 | -0.13 | -0.18 | 0.04 | -0.10 | -0.26 | 0.10 | 0.10 | -0.29 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 154 | 202 | 101 | 148 | 186 | 148 | 306 | 31 | 45 | 107 | 95 | 24 | 23 |
Expenses | 39 | 37 | 36 | 47 | 73 | 45 | 16 | 8 | 19 | -0 | 16 | 30 | 34 |
Operating Profit | 115 | 164 | 66 | 101 | 114 | 103 | 290 | 23 | 25 | 107 | 79 | -6 | -11 |
Other Income | 7 | 1 | 3 | 3 | 13 | 61 | 4 | 5 | 2 | 2 | -22 | 1 | 1 |
Interest | 15 | 26 | 40 | 43 | 60 | 42 | 38 | 35 | 45 | 54 | 52 | 45 | 44 |
Depreciation | 5 | 5 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 102 | 135 | 26 | 59 | 65 | 122 | 256 | -8 | -18 | 55 | 5 | -51 | -55 |
Net Profit | 87 | 118 | 17 | 47 | 49 | 105 | 246 | -17 | -25 | 25 | -14 | -49 | -52 |
EPS in Rs | 3.18 | 3.81 | 0.49 | 1.24 | 0.92 | 1.74 | 5.29 | -0.32 | -0.41 | 0.42 | -0.24 | -0.81 | -0.86 |
Dividend Payout % | 106% | 66% | 521% | 68% | 95% | 67% | 68% | 0% | 0% | 0% | 0% | 0% | â |
Standalone figures in âš crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 46 | 52 | 59 | 64 | 93 | 113 | 102 | 115 | 121 | 122 | 122 | 122 |
Reserves | 157 | 205 | 143 | 222 | 1,529 | 5,692 | 4,578 | 4,930 | 5,682 | 5,647 | 5,634 | 5,687 |
Borrowings | 200 | 413 | 590 | 606 | 982 | 536 | 373 | 413 | 525 | 578 | 491 | 447 |
Other Liabilities | 129 | 94 | 90 | 189 | 143 | 182 | 37 | 8 | 8 | 8 | 7 | 6 |
Total Liabilities | 533 | 764 | 883 | 1,080 | 2,746 | 6,524 | 5,091 | 5,466 | 6,337 | 6,355 | 6,254 | 6,261 |
Fixed Assets | 24 | 7 | 4 | 3 | 6 | 24 | 1 | 1 | 1 | 1 | 0 | 0 |
Gross Block | 140.59 | 130.74 | 127.45 | 122.81 | 8.08 | 29.83 | 1.35 | 1.39 | 1.49 | 1.37 | 1.34 | 0.95 |
Accumulated Depreciation | 117.08 | 124.10 | 122.94 | 119.36 | 1.59 | 5.60 | 0.40 | 0.47 | 0.69 | 0.84 | 1.03 | 0.87 |
CWIP | 0 | 0 | 0 | 0 | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 19 | 6 | 6 | 59 | 1,368 | 4,403 | 4,780 | 4,818 | 4,952 | 4,883 | 5,776 | 5,964 |
Other Assets | 490 | 751 | 872 | 1,018 | 1,367 | 2,090 | 310 | 648 | 1,384 | 1,472 | 477 | 298 |
Total Assets | 533 | 764 | 883 | 1,080 | 2,746 | 6,524 | 5,091 | 5,466 | 6,337 | 6,355 | 6,254 | 6,261 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 51 | 29 | 37 | 10 | -130 | 189 | 149 | -41 | 34 | 61 | -119 | 30 |
Cash from Investing Activity | 93 | 236 | 47 | -11 | -1,239 | -3,656 | 473 | -337 | -892 | -122 | 183 | -86 |
Cash from Financing Activity | -33 | 104 | 65 | 43 | 1,620 | 3,446 | -1,560 | 503 | 838 | 42 | -83 | 56 |
Net Cash Flow | 111 | 368 | 149 | 42 | 251 | -21 | -938 | 125 | -21 | -20 | -18 | 0 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 48 | 63 | 117 | 103 | 116 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | â | â | â | â | â | â | â | â | â | â | â | â |
Days Payable | â | â | â | â | â | â | â | â | â | â | â | â |
Cash Conversion Cycle | 48 | 63 | 117 | 103 | 116 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | -377 | -736 | -2,167 | -1,611 | -1,726 | -348 | -99 | 267 | 154 | 77 | 107 | 6 |
ROCE % | 32% | 30% | 9% | 12% | 7% | 3% | 5% | 1% | 0% | 2% | 1% | -0% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements
