Whalesbook
Reliance Power has been established to develop, construct and operate power projects both in India as well as internationally. The Company on its own and through its subsidiaries has a large portfolio of power generation capacity, both in operation as well as capacity under development.[1]
CapacityThe company’s generation capacity stands at 5,945 MW, including 5,760 MW of thermal capacity and 185 MW of renewable energy-based capacity.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | NTPC | 322.95 | 13.18 | 313153.83 | 2.59 | 5225.30 | -3.94 | 44785.82 | 0.18 | 9.95 | 186754.31 | 28.64 | 23751.11 | 5066.78 | 1.63 | 4.26 | 1.33 |
| 2. | Adani Green | 1013.40 | 76.19 | 166924.83 | 0.00 | 644.00 | 102.55 | 3008.00 | 0.10 | 8.70 | 12221.00 | 81.16 | 2190.88 | 658.14 | 8.55 | 2.32 | 4.52 |
| 3. | JSW Energy | 459.85 | 39.72 | 80371.13 | 0.43 | 824.27 | -17.41 | 5177.42 | 59.91 | 6.49 | 15949.06 | 49.55 | 2023.68 | 704.68 | 2.76 | 2.46 | 2.37 |
| 4. | NHPC Ltd | 76.89 | 24.35 | 77236.27 | 2.48 | 1219.28 | 13.49 | 3365.26 | 10.27 | 7.42 | 11212.76 | 52.98 | 3171.33 | 1021.44 | 1.87 | 3.43 | 1.09 |
| 5. | NTPC Green Ene. | 91.18 | 126.60 | 76831.27 | 0.00 | 86.38 | 130.26 | 612.29 | 21.52 | 4.89 | 2419.85 | 87.48 | 606.90 | 87.59 | 4.10 | 1.31 | 1.16 |
| 6. | NLC India | 237.69 | 12.61 | 32958.97 | 1.26 | 724.80 | -27.06 | 4178.41 | 14.25 | 10.51 | 16251.48 | 26.03 | 2612.76 | 665.12 | 1.65 | 4.68 | 1.22 |
| 7. | SJVN | 75.38 | 53.17 | 29622.80 | 1.94 | 307.80 | -30.20 | 1032.40 | 0.60 | 4.91 | 3125.24 | 72.70 | 557.11 | 307.91 | 2.03 | 1.92 | 2.03 |
| 8. | Reliance Power | 38.18 | – | 15790.37 | 0.00 | 4.73 | -2.87 | 1.03 | – | -0.18 | 1.54 | -8742.86 | -94.40 | 4.73 | 1.62 | -0.59 | 0.62 |
| – | Median: 25 Co. | 134.05 | 25.49 | 7995.84 | 0.0 | 80.94 | -0.31 | 612.29 | 14.25 | 7.42 | 1814.63 | 31.76 | 145.0 | 67.83 | 1.95 | 2.32 | 0.82 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 2.08 | 0.00 | 0.00 | 7.49 | 0.00 | 0.51 | 0.00 | 0.00 | 0.00 | 13.63 | 0.00 | 0.00 | 1.03 |
Expenses | 7.05 | 4.96 | 6.26 | 6.46 | 5.30 | 6.68 | 304.68 | 63.99 | 107.62 | 6.94 | 4.52 | 7.38 | 15.62 |
Operating Profit | -4.97 | -4.96 | -6.26 | 1.03 | -5.30 | -6.17 | -304.68 | -63.99 | -107.62 | 6.69 | -4.52 | -7.38 | -14.59 |
Other Income | 30.92 | 29.10 | 23.34 | 29.89 | 25.87 | 23.41 | 1,058.56 | 135.82 | 20.86 | 29.87 | 32.91 | 30.90 | 35.66 |
Profit before tax | -84.91 | 0.33 | 0.32 | -17.14 | 2.06 | 1.90 | 879.50 | 59.68 | -101.35 | -70.68 | 6.09 | 4.87 | 4.73 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit | -84.91 | 0.33 | 0.32 | -17.14 | 2.06 | 1.90 | 879.50 | 59.68 | -101.35 | -70.68 | 6.09 | 4.87 | 4.73 |
EPS in Rs | -0.23 | 0.00 | 0.00 | -0.05 | 0.01 | 0.00 | 2.35 | 0.15 | -0.25 | -0.21 | 0.02 | 0.01 | 0.01 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 92 | 136 | 56 | 48 | 44 | 43 | 54 | 39 | 40 | 28 | -1 | 0 | 2 |
Expenses | 126 | 131 | 103 | 98 | 67 | -961 | 31 | 26 | 31 | 327 | 76 | 127 | 136 |
Operating Profit | -34 | 5 | -46 | -50 | -22 | 1,005 | 23 | 13 | 9 | -299 | -77 | -127 | -135 |
Other Income | 226 | 233 | 1,526 | 429 | 450 | -1,125 | 91 | 483 | 142 | 1,158 | 225 | 101 | 103 |
Interest | 115 | 190 | 163 | 290 | 407 | 477 | 487 | 424 | 406 | 189 | 98 | 68 | 63 |
Depreciation | 16 | 20 | 18 | 17 | 15 | 17 | 16 | 16 | 16 | 16 | 0 | 0 | 0 |
Profit before tax | 61 | 28 | 1,299 | 71 | 5 | -614 | -389 | 55 | -270 | 655 | 49 | -94 | -94 |
Net Profit | 56 | 25 | 1,298 | 64 | 2 | -602 | -389 | 55 | -277 | 655 | 49 | -94 | -94 |
EPS in Rs | 0.20 | 0.09 | 4.63 | 0.23 | 0.01 | -2.14 | -1.39 | 0.20 | -0.82 | 1.75 | 0.12 | -0.23 | -0.24 |
Dividend Payout % | 0% | 0% | 22% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2,797 | 2,805 | 2,805 | 2,805 | 2,805 | 2,805 | 2,805 | 2,805 | 3,400 | 3,735 | 4,017 | 4,017 | 4,136 |
Reserves | 14,030 | 14,176 | 14,060 | 13,997 | 14,959 | 10,051 | 6,002 | 6,082 | 5,777 | 5,130 | 5,380 | 5,689 | 5,626 |
Borrowings | 3,764 | 4,496 | 4,902 | 7,267 | 7,912 | 7,540 | 6,869 | 6,734 | 6,176 | 5,392 | 4,200 | 6,258 | 6,093 |
Other Liabilities | 145 | 117 | 305 | 343 | 350 | 774 | 1,761 | 1,948 | 2,130 | 1,706 | 1,210 | 1,161 | 1,172 |
Total Liabilities | 20,736 | 21,594 | 22,071 | 24,413 | 26,026 | 21,170 | 17,437 | 17,568 | 17,483 | 15,964 | 14,807 | 17,125 | 17,027 |
Fixed Assets | 408 | 322 | 333 | 314 | 299 | 288 | 279 | 261 | 247 | 236 | 0 | 5 | 5 |
Gross Block | 435.07 | 358.09 | 350.67 | 348.15 | 347.59 | 353.61 | 360.78 | 355.92 | 357.75 | 361.81 | 0.26 | 5.21 | – |
Accumulated Depreciation | 26.66 | 35.98 | 17.49 | 34.09 | 48.28 | 65.57 | 81.45 | 94.55 | 110.38 | 126.12 | 0.23 | 0.29 | – |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 16,540 | 18,883 | 17,589 | 19,721 | 20,815 | 17,744 | 14,084 | 14,108 | 13,898 | 12,601 | 13,153 | 16,238 | 16,238 |
Other Assets | 3,787 | 2,389 | 4,149 | 4,378 | 4,911 | 3,138 | 3,073 | 3,199 | 3,337 | 3,127 | 1,653 | 882 | 784 |
Total Assets | 20,736 | 21,594 | 22,071 | 24,413 | 26,026 | 21,170 | 17,437 | 17,568 | 17,483 | 15,964 | 14,807 | 17,125 | 17,027 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -18 | -54 | -28 | -62 | 50 | -205 | 307 | 50 | 36 | -10 | 43 | -21 |
Cash from Investing Activity | -1,553 | -1,067 | 286 | -2,305 | 108 | -226 | -267 | -7 | 8 | -2 | -11 | -2,511 |
Cash from Financing Activity | 1,556 | 597 | -47 | 2,164 | 297 | -37 | -46 | -42 | -43 | 11 | -22 | 2,521 |
Net Cash Flow | -15 | -524 | 211 | -203 | 455 | -468 | -6 | 0 | 1 | -1 | 11 | -10 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 19 | 144 | 139 | 169 | 266 | 531 | 416 | 563 | 551 | 785 | 0 | – |
Inventory Days | – | – | – | – | – | – | – | – | – | – | 0 | – |
Days Payable | – | – | – | – | – | – | – | – | – | – | – | – |
Cash Conversion Cycle | 19 | 144 | 139 | 169 | 266 | 531 | 416 | 563 | 551 | 785 | 0 | – |
Working Capital Days | -7,612 | -5,724 | -8,548 | -27,947 | -35,842 | -48,901 | -42,061 | -56,726 | -51,933 | -65,348 | -1,315,785 | – |
ROCE % | 1% | 1% | 3% | 2% | 2% | 1% | 2% | 3% | 1% | -1% | 0% | -0% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.
