Logo
Whalesbook
HomeStocksNewsPremiumAbout UsContact Us

Delta Corp Ltd

₹ 68.32.57%
04 Dec – close price
🔗deltacorp.in•BSE: 532848•NSE: DELTACORP
Market Cap₹ 1,827 Cr.
Current Price₹ 68.3
High / Low₹ 131
Stock P/E16.0
Book Value₹ 82.4
Dividend Yield1.83 %
ROCE8.53 %
ROE5.78 %
Face Value₹ 1.00
Sales₹ 548 Cr.
OPM30.2 %
Mar Cap₹ 1,827 Cr.

ABOUT

Delta Corp is currently operates in the Gaming, Hospitality and online skill gaming segment.(Source : 202003-01 Annual Report Page No:113)

KEY POINTS

Business Mix

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Wonderla Holiday556.2542.973528.840.36-1.75-111.8980.1518.957.82466.6830.2282.13-1.752.006.830.00
2.Imagica. Enter.47.48113.822685.040.00-38.91-492.1641.814.607.44376.1735.3523.59-39.262.144.960.15
3.Delta Corp68.3015.961827.231.8322.41-48.92131.05-10.108.53548.1830.16114.4822.410.835.390.01
4.Nicco Parks86.6536.05405.521.380.24-95.5911.50-16.4928.1574.2926.7711.250.243.9116.870.00
5.Ajwa Fun World46.600.5529.780.0054.3910978.000.00100.0036.641.20-9.1754.4154.390.578.290.10
6.South Asian Ent.42.51–17.010.000.02150.000.12300.00-4.070.27-1359.26-3.220.025.03-2.700.00
7.Hanman Fit4.04–4.240.00-0.0198.080.10–-33.740.13-123.08-0.31-0.012.56-27.660.00
–Median: 4 Co.77.4739.512256.140.87-0.76-103.7460.98-2.758.18421.4330.1952.86-0.762.076.110.01

Quarterly Results

Standalone figures in ₹ crores

Dec 2022Dec 2023Dec 2024Jun 2023Jun 2024Jun 2025Mar 2023Mar 2024Mar 2025Sep 2022Sep 2023Sep 2024Sep 2025
Sales
166147150170143131119142136158177146131
Expenses
83919588919779939681899394
Operating Profit
83565582523439494077885237
Other Income
8991010813716878155
Profit before tax
825454835333441099876855833
Tax %
10%23%24%26%24%22%12%21%39%26%25%25%31%
Net Profit
74414261402639875956644422
EPS in Rs
2.771.541.552.301.510.971.463.242.222.102.401.640.84

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
117194240278376475458202359594636575548
Expenses
74123157181219264266171221317355370383
Operating Profit
4371839715721119331138277281205165
Other Income
5110-052366-22825289710290
Interest
1316151451215911103
Depreciation
5121112151619163130373434
Profit before tax
7553567616026014997108266330263218
Net Profit
623237531051831008777216253185149
EPS in Rs
2.731.381.612.273.916.773.673.252.888.079.466.925.58
Dividend Payout %
9%7%12%15%26%10%41%31%43%15%13%18%–

Compounded Profit Growth

10 Years:18%
5 Years:3%
3 Years:19%
TTM:-31%

Compounded Sales Growth

10 Years:11%
5 Years:5%
3 Years:17%
TTM:-5%

Return on Equity

10 Years:7%
5 Years:6%
3 Years:8%
Last Year:6%

Stock Price CAGR

10 Years:-2%
5 Years:-15%
3 Years:-34%
1 Year:-43%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
23232323272727272727272727
Reserves
7938388619311,6441,9081,8901,9861,9932,1432,4462,5202,180
Borrowings
146111796620031718312524
Other Liabilities
4233343822767587988135169139172
Total Liabilities
1,0041,0069971,0581,9012,0021,9752,0952,1252,3232,6722,7112,401
Fixed Assets
221215203206335328335321682682703677666
Gross Block
229.18234.14243.91247.16390.62399.64420.34421.14913.35939.69994.44999.38–
Accumulated Depreciation
8.3519.3441.3741.4955.9671.4485.05100.28231.44257.82291.63322.45–
CWIP
11002654520667882
Investments
4784274044209861,3501,3491,4081,2371,3221,6061,5651,350
Other Assets
304363390432579318285362200300296391304
Total Assets
1,0041,0069971,0581,9012,0021,9752,0952,1252,3232,6722,7112,401

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
-35151688213212918255139223186113
Cash from Investing Activity
447-27-15-54-578-116-82-47-108-171-146-68
Cash from Financing Activity
-70-42-50-21488-48-74-43-28-39-39-46
Net Cash Flow
27-173642-3527-353131-0

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
1465575152343
Inventory Days
–414290292226169173342204140115123
Days Payable
–176149142165120174283153236170126
Cash Conversion Cycle
142441451556854-06453-93-51-1
Working Capital Days
422462425399272168117422315327120
ROCE %
8%6%8%9%11%14%10%1%6%13%12%9%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
33.31%33.28%33.28%33.26%33.26%33.26%33.26%33.26%33.26%33.66%33.66%33.66%
FIIs
6.28%5.35%6.68%5.06%1.56%1.91%1.45%1.25%1.02%1.48%2.69%2.14%
DIIs
12.82%14.50%18.04%15.73%12.18%8.93%8.80%8.61%8.36%7.75%6.27%2.62%
Public
47.59%46.88%42.01%45.96%52.99%55.90%56.49%56.87%57.35%57.11%57.38%61.56%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

SSL Research Morning Update: Key Stock Actions, IPO Subscriptions, and Market Trends for December 5, 2025

5th December 2025, 12:00 AM

Bulk Deals Reported on BSE and NSE; Nirmal Bang Securities Issues Research Disclosures

4th December 2025, 12:00 AM

Delta Corp Completes Alibagh Hotel Acquisition; Q2 FY26 Profit Dips Amidst Regulatory and GST Headwinds

14th November 2025, 4:53 PM

Delta Corp Launches "Saksham Niveshak" Campaign for Investor Engagement

31st October 2025, 6:41 PM

Delta Corp Reports Q2 FY26 Results: Standalone Revenue Down 10.1%, Consolidated PAT Drops 6.9% YoY; Significant Impact from Online Gaming Act & GST Notices

15th October 2025, 8:47 PM

Published by Other Websites

External media mentions & references

Stocks making the biggest moves midday: Hindustan Unilever, IndiGo, Kaynes Technology, Shriram Finance and more

5th December 2025, 8:58 AM

Delta Corp jumps 7% after promoter buys 1.4 million shares of company

5th December 2025, 6:21 AM

3 fundamentally strong, debt-free penny stocks to track

26th November 2025, 8:01 AM

Stocks to watch today, Oct 16: Infosys, Wipro, Axis Bank, Jio Fin, Nestle

16th October 2025, 2:12 AM

From Axis Bank, BEL, Bharti Airtel to IEX – Here are 10 stocks to watch

16th October 2025, 1:22 AM

News Articles

Editorial & research coverage

Delta Corp jumps 7% after promoter buys 1.4 million shares of company
Delta Corp jumps 7% after promoter buys 1.4 million shares of company

5th December 2025, 6:21 AM

3 fundamentally strong, debt-free penny stocks to track
3 fundamentally strong, debt-free penny stocks to track

26th November 2025, 8:01 AM

Documents

Announcements

Announcement Under Regulation 30 - Update

14 Nov - Subsidiary Delta Penland acquired ~107-room Alibagh hotel (≈2,239 sqm); renovation planned pre-opening.

Announcement under Regulation 30 (LODR)-Newspaper Publication

31 Oct - Newspaper advertisement regarding "100 days Campaign - Saksham Niveshak"

Un-Audited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended 30Th September, 2025.
Board Meeting Outcome for Outcome Of Board Meeting.

15 Oct - Board approved Q2/H1 results for period ended 30 Sep 2025; Rs378.34Cr fair-value loss; GST notices ~Rs23,207–28,207Cr.

Board Meeting Intimation for Un-Audited Financial Results For The Quarter And Half Year Ended 30.09.2025

8 Oct - Board meeting on 15 Oct 2025 to approve unaudited Q2/H1 results for quarter and half-year ended 30 Sep 2025.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from nse)

Financial Year 2012

(from bse)

Credit Ratings

Rating update

28 Mar 2018 from icra

Rating update

1 Aug 2017 from icra

Rating update

26 Dec 2016 from icra

Rating update

30 Mar 2016 from icra

Rating update

15 Sep 2015 from icra

Concalls

Jan 2024

TranscriptRecording

Jul 2023

TranscriptRecording

Apr 2023

Transcript

Jan 2023

Transcript

Oct 2022

Transcript

Jul 2022

Transcript

Apr 2022

Transcript

Nov 2021

PPT

Jan 2020

Transcript

Oct 2019

Transcript

Jul 2019

Transcript

Apr 2019

Transcript

Jan 2019

Transcript

Oct 2018

Transcript

Jul 2018

Transcript

Jan 2018

Transcript

Feb 2017

PPT