Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Shivam Autotech Ltd

₹ 23.3-2.02%
07 Jan – close price
🔗shivamautotech.com•BSE: 532776•NSE: SHIVAMAUTO
Market Cap₹ 306 Cr.
Current Price₹ 23.3
High / Low₹ 47.1
Stock P/Enull
Book Value₹ 0.13
Dividend Yield0.00 %
ROCE3.35 %
ROE-111 %
Face Value₹ 2.00
Sales₹ 425 Cr.
OPM8.28 %
Mar Cap₹ 306 Cr.

ABOUT

Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]

KEY POINTS

Business Overview:[1]Company serves OEMs by manufacturing a range of auto components and accessories including transmission gears, transmission shafts, alternator components, starter motor components, magneto components and steering components using cold, warm and hot forging employing near net shape technology.

Also present in buckets:
Aggressive Growth TriggersCapacity Expansion And ProductsPreferential IssuanceRevenue Guidance Vs ActualsRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Samvardh. Mothe.119.3537.62125998.560.47845.63-3.2530172.978.4913.66117367.728.863348.88851.183.394.600.53
2.Bosch39145.0050.82115447.071.31554.2010.824794.809.1121.1118959.7013.112271.53554.208.2310.700.01
3.Uno Minda1318.2069.5976098.620.17322.7927.144814.0313.4118.8318015.4311.541093.46303.9912.219.360.46
4.Bharat Forge1483.4065.6470955.750.57299.2822.834031.939.3112.1815268.8317.661080.93299.207.584.720.71
5.Schaeffler India3800.2053.2359491.230.74306.6524.082360.1413.8625.678834.5718.981117.62306.6510.7914.850.01
6.Tube Investments2527.4078.0448916.260.14302.05-9.735522.6412.1521.8020793.889.22626.78186.666.507.330.09
7.Endurance Tech.2599.3041.8536565.340.38227.2711.973582.8223.0117.2612724.3613.48873.65227.275.849.210.20
8.Shivam Autotech23.28–305.860.00-12.42-11.99113.23-5.983.35424.548.28-56.70-12.42173.93-8.91192.05
–Median: 126 Co.467.8529.561295.30.3712.4710.82212.4711.1114.73825.6812.0438.4810.763.096.480.39

Quarterly Results

Standalone figures in ₹ crores

Dec 2022Dec 2023Dec 2024Jun 2023Jun 2024Jun 2025Mar 2023Mar 2024Mar 2025Sep 2022Sep 2023Sep 2024Sep 2025
Sales
10312111310811391115124108134117120113
Expenses
941111019910085104109100122108108103
Operating Profit
910119135111581291210
Other Income
0001000211110
Profit before tax
-11-14-11-13-10-16-9-7-14-9-13-10-11
Tax %
0%7%5%0%6%8%20%14%4%0%14%6%12%
Net Profit
-11-15-12-13-10-18-11-8-15-9-15-11-12
EPS in Rs
-0.93-1.19-0.97-1.03-0.85-1.34-0.90-0.64-1.12-0.75-1.24-0.91-0.94

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
399446425456557636588487469470470454425
Expenses
318363355409478553536410398421426410389
Operating Profit
80837048788252787149434435
Other Income
0-000111343422
Interest
20202129464953575150585957
Depreciation
31272832414954494135363333
Profit before tax
293621-13-8-14-54-25-16-33-46-46-53
Net Profit
282819-4-1-18-37-23-16-35-50-48-57
EPS in Rs
2.332.301.57-0.29-0.10-1.49-3.04-1.84-1.31-2.84-4.11-3.65-4.37
Dividend Payout %
16%21%21%0%0%0%0%0%0%0%0%0%–

Compounded Profit Growth

10 Years:%
5 Years:-7%
3 Years:%
TTM:-29%

Compounded Sales Growth

10 Years:0%
5 Years:-5%
3 Years:-1%
TTM:-11%

Return on Equity

10 Years:-15%
5 Years:-35%
3 Years:-54%
Last Year:-111%

Stock Price CAGR

10 Years:-9%
5 Years:4%
3 Years:-7%
1 Year:-48%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
10102020202020202424242626
Reserves
1511721751721711531159311480315-25
Borrowings
117199305399412434439489389428390339338
Other Liabilities
7579808791145150133114124120146137
Total Liabilities
353460580678694752724734641656565516477
Fixed Assets
229251246353445467448429394362330306290
Gross Block
413.16462.73485.81624.37758.04828.47862.90892.43898.12901.07903.71907.99–
Accumulated Depreciation
184.05211.68239.40271.65312.88361.63414.75463.00503.77538.83573.85602.09–
CWIP
16101816128121311
Investments
0000000000000
Other Assets
124203233244243284248304244293232209187
Total Assets
353460580678694752724734641656565516477

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
557472779941047265653377
Cash from Investing Activity
-19-55-118-86-48-68-43-18-4-1-4-6
Cash from Financing Activity
-36546862-33-26-58-3-113-7-86-71
Net Cash Flow
-06-32-31250-5257-57-0

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
274040535454445064736654
Inventory Days
178193235213176173124205190158157187
Days Payable
125117118133107167147182157149111143
Cash Conversion Cycle
81116158133124602174988111297
Working Capital Days
-39-10-20-48-58-79-111-132-101-111-108-152
ROCE %
18%17%10%3%6%6%-0%6%6%3%2%3%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%69.52%69.52%69.52%
FIIs
0.00%0.00%0.00%0.00%0.00%0.07%0.01%0.00%0.00%0.04%0.00%0.04%
DIIs
0.01%0.01%0.01%0.01%0.01%0.01%0.02%0.01%0.01%7.06%7.06%7.06%
Public
25.19%25.18%25.19%25.18%25.18%25.11%25.17%25.19%25.19%23.37%23.41%23.37%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Shivam Autotech: Regulatory Compliance Certificates for Securities Dematerialization

14th April 2026, 4:04 am

Shivam Autotech Clarifies Share Price Movement, Cites Market Factors

10th April 2026, 4:34 am

Shivam Autotech Allots ₹45 Cr in Unlisted Convertible Debentures via Private Placement

13th February 2026, 3:10 am

Shivam Autotech Allots ₹75 Crore Unlisted Optionally Convertible Debentures on Private Placement

11th February 2026, 9:01 pm

Shivam Autotech Publishes Unaudited Financial Results for Q3 FY25

5th February 2026, 6:30 pm

Published by Other Websites

External media mentions & references

Stocks to Watch: Whirlpool Block Deal, Paytm RBI License, Wipro AI Breakthrough! Plus Earnings & More!

27th November 2025, 7:15 am

Shivam Autotech Slips Deeper Into Losses, Net Worth Turns Negative
Shivam Autotech Secures Exchange Nod for Preferential Issue Amidst Strict Conditions
Shivam Autotech Raises ₹45 Cr Via Debentures from Alpha Alternatives Fund

News Articles

Editorial & research coverage

Stocks to Watch: Whirlpool Block Deal, Paytm RBI License, Wipro AI Breakthrough! Plus Earnings & More!
Stocks to Watch: Whirlpool Block Deal, Paytm RBI License, Wipro AI Breakthrough! Plus Earnings & More!

27th November 2025, 7:15 am

Shivam Autotech Slips Deeper Into Losses, Net Worth Turns Negative
Shivam Autotech Slips Deeper Into Losses, Net Worth Turns Negative
Shivam Autotech Secures Exchange Nod for Preferential Issue Amidst Strict Conditions
Shivam Autotech Secures Exchange Nod for Preferential Issue Amidst Strict Conditions
Shivam Autotech Raises ₹45 Cr Via Debentures from Alpha Alternatives Fund
Shivam Autotech Raises ₹45 Cr Via Debentures from Alpha Alternatives Fund

Documents

Announcements

Announcement Under Regulation 30

4h - Company discloses promoters, directors, KMPs won't subscribe to preferential OCDs; postal ballot Dec 2–Dec 31, 2025.

Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Closure of Trading Window

22 Dec - Additional Commissioner dropped ₹50,10,05,632 GST demand and equal penalty; closure order dated Dec 22, 2025.

Announcement Under Reg. 30

22 Dec - Closure order (22-Dec-2025): ₹50,10,05,632 demand and equal penalty dropped; NIL GST liability.

Corrigendum To The Postal Ballot Notice

16 Dec - Corrigendum: preferential issue of 12,000 OCDs (₹120 crore) to repay ₹115 crore NCDs; voting ends Dec 31, 2025.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from nse)

Credit Ratings

Rating update

22 Jul 2025 from care

Rating update

3 Jan 2025 from care

Rating update

9 Oct 2023 from care

Rating update

30 Sep 2022 from care

Rating update

23 Feb 2022 from care

Rating update

25 Nov 2020 from care

Concalls

No concalls.

Stock Analysis

Description

  1. Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers.

Key Growth Triggers

  1. The company focuses on EV components and diversification into steering parts, with plans for equity infusion to reduce debt, strengthen working capital, and fund capex.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. The company has consistently reported net losses and declining revenues, with significant debt levels and a high debt-to-equity ratio, indicating ongoing financial challenges despite recent fundraising efforts.

Key Dates To Watch

  1. Currently no data available for Key Dates To Watch.

Corporate Announcements

13th Apr 26
Impact Rating: 5
Shivam Autotech Limited is confirming its compliance with SEBI's dematerialization regulations for the quarters ending March 31, 2025, and March 31, 2026, via certificates from its registrar.
9th Apr 26
Impact Rating: 5
In response to stock exchange queries, Shivam Autotech Limited confirms it has not withheld any material information affecting its share price.
12th Feb 26
Impact Rating: 7
The company approved the private placement of 4,500 unlisted, secured, redeemable, optionally convertible debentures, aggregating ₹45 crore, to a select fund.
11th Feb 26
Impact Rating: 5
Shivam Autotech Limited has approved the allotment of 7,500 unlisted, secured, redeemable, optionally convertible debentures worth ₹75 crore via private placement.
5th Feb 26
Impact Rating: -
No description available.