Incorporated in 1977, Atlanta Ltd is engaged in the Construction business[1]
Business Overview:[1][2]Atlanta is an ISO 9001:2015 certified company which is deals ina)Infrastructure development activitiesviz. Construction of Road, Highways, Bridges and Runwaysb)Engineering, Procurement, Construction(EPC) contractsc)Public Private Partnership Model(PPP) on Build Operate and Transfer (BOT), and Design, Build, Finance, Operate and Transfer (DBFOT) basisd)Hybrid Annuity ModeProjects (HAM)e)Operation and Maintenance Transfer(OMT)f) Real estate development, tourism & hospitality coupled with surface mining of limestone and coal
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Larsen & Toubro | 4157.00 | 35.57 | 571732.32 | 0.82 | 4678.01 | 15.63 | 67983.53 | 10.44 | 14.49 | 270722.51 | 12.67 | 16074.88 | 3926.09 | 5.64 | 4.98 | 1.32 |
| 2. | Rail Vikas | 357.40 | 65.56 | 74435.52 | 0.48 | 230.52 | -19.73 | 5122.97 | 5.52 | 14.72 | 20026.00 | 4.70 | 1135.41 | 230.29 | 7.80 | 6.40 | 0.52 |
| 3. | NBCC | 116.05 | 46.91 | 31330.86 | 0.58 | 156.69 | 25.71 | 2910.20 | 18.99 | 33.17 | 12751.71 | 5.04 | 667.83 | 153.52 | 11.73 | 4.68 | 0.00 |
| 4. | IRB Infra.Devl. | 42.33 | 29.21 | 25569.19 | 0.71 | 140.82 | 41.00 | 1751.02 | 10.42 | 7.82 | 8024.67 | 48.08 | 875.41 | 140.82 | 1.25 | 2.01 | 1.02 |
| 5. | Kalpataru Proj. | 1173.70 | 24.31 | 19958.36 | 0.77 | 237.39 | 91.27 | 6528.57 | 32.43 | 15.95 | 25498.99 | 8.25 | 821.04 | 240.05 | 2.88 | 2.36 | 0.69 |
| 6. | KEC International | 717.05 | 27.95 | 19094.43 | 0.77 | 160.75 | 88.21 | 6091.56 | 19.13 | 17.98 | 23335.94 | 7.26 | 683.11 | 160.75 | 3.38 | 2.75 | 0.94 |
| 7. | Ircon Intl. | 177.42 | 27.77 | 16682.86 | 1.49 | 136.51 | -32.68 | 1976.75 | -19.23 | 11.60 | 9787.96 | 7.43 | 600.65 | 138.65 | 2.58 | 3.74 | 0.80 |
| 8. | Atlantaa | 47.02 | 11.65 | 382.31 | 0.00 | -18.03 | -6117.24 | 1.15 | 11.65 | 12.57 | 31.84 | -27.83 | 32.81 | -18.03 | 1.21 | 19.98 | 0.00 |
| â | Median: 116 Co. | 132.98 | 18.47 | 526.96 | 0.0 | 9.21 | 23.05 | 149.57 | 11.2 | 18.3 | 510.67 | 12.72 | 32.77 | 9.16 | 2.26 | 6.93 | 0.43 |
Standalone figures in âš crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 2 | 2 | 14 | 5 | 1 | 3 | 3 | 81 | 13 | 4 | 1 | 1 | 1 |
Expenses | 7 | 3 | 5 | 5 | 4 | 5 | 7 | 8 | 5 | 5 | 2 | 4 | 26 |
Operating Profit | -4 | -2 | 9 | 1 | -3 | -1 | -3 | 72 | 8 | -1 | -1 | -3 | -25 |
Other Income | 1 | 2 | 3 | 1 | 22 | 3 | 1 | 2 | 3 | 1 | 2 | 3 | 2 |
Profit before tax | -7 | 0 | 11 | 1 | 18 | 1 | -3 | 73 | 10 | -1 | -0 | -0 | -23 |
Tax % | 0% | 0% | -220% | 0% | 25% | 25% | 591% | 34% | -41% | 0% | 0% | -42% | -23% |
Net Profit | -7 | 0 | 37 | 1 | 13 | 1 | -22 | 48 | 14 | -1 | -0 | -0 | -18 |
EPS in Rs | -0.81 | 0.01 | 4.50 | 0.14 | 1.65 | 0.07 | -2.74 | 5.88 | 1.68 | -0.15 | -0.01 | -0.04 | -2.21 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 312 | 496 | 136 | 217 | 124 | 18 | 35 | 16 | 197 | 14 | 89 | 29 | 32 |
Expenses | 236 | 410 | 99 | 79 | 107 | 47 | 36 | 19 | 196 | 24 | 19 | 18 | 41 |
Operating Profit | 76 | 87 | 37 | 137 | 17 | -29 | -1 | -3 | 1 | -10 | 70 | 11 | -9 |
Other Income | 2 | 2 | 0 | 7 | -24 | 41 | 5 | 3 | -174 | 4 | 8 | 32 | 11 |
Interest | 33 | 24 | 28 | 32 | 29 | 13 | 8 | 2 | 27 | 5 | 1 | 0 | 0 |
Depreciation | 4 | 11 | 5 | 4 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 4 | 4 |
Profit before tax | 40 | 53 | 3 | 107 | -39 | -4 | -6 | -4 | -201 | -13 | 74 | 39 | -1 |
Net Profit | 42 | 47 | 3 | 86 | -26 | -3 | -10 | -9 | -198 | -32 | 49 | 63 | 33 |
EPS in Rs | 5.15 | 5.71 | 0.41 | 10.50 | -3.23 | -0.37 | -1.25 | -1.15 | -24.28 | -3.90 | 6.02 | 7.79 | 4.04 |
Dividend Payout % | 5% | 5% | 0% | 3% | -9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | â |
Standalone figures in âš crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 319 | 354 | 360 | 491 | 463 | 460 | 450 | 426 | 228 | 206 | 255 | 318 | 301 |
Borrowings | 212 | 214 | 210 | 228 | 173 | 174 | 13 | 165 | 25 | 3 | 16 | 1 | 0 |
Other Liabilities | 450 | 430 | 149 | 162 | 146 | 61 | 190 | 43 | 20 | 8 | 6 | 7 | 10 |
Total Liabilities | 998 | 1,015 | 735 | 898 | 798 | 711 | 670 | 649 | 289 | 233 | 292 | 343 | 328 |
Fixed Assets | 45 | 33 | 27 | 38 | 41 | 44 | 37 | 34 | 34 | 34 | 33 | 31 | 32 |
Gross Block | 101.64 | 106.61 | 103.63 | 118.52 | 110.93 | 49.70 | 43.96 | 39.89 | 41.24 | 42.93 | 42.13 | 42.89 | â |
Accumulated Depreciation | 56.69 | 73.81 | 76.37 | 80.82 | 70.02 | 5.67 | 7.19 | 6.26 | 7.68 | 8.83 | 9.41 | 11.60 | â |
CWIP | 0 | 0 | 1 | 12 | 12 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Investments | 271 | 330 | 330 | 432 | 441 | 443 | 443 | 443 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 681 | 652 | 377 | 416 | 305 | 223 | 189 | 172 | 255 | 198 | 259 | 311 | 295 |
Total Assets | 998 | 1,015 | 735 | 898 | 798 | 711 | 670 | 649 | 289 | 233 | 292 | 343 | 328 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -106 | 184 | 87 | 49 | 79 | 33 | 65 | -17 | 172 | 61 | -56 | 6 |
Cash from Investing Activity | 125 | -64 | -1 | -19 | -15 | 1 | 6 | -0 | -1 | 1 | -5 | 10 |
Cash from Financing Activity | -9 | -124 | -91 | -35 | -64 | -35 | -71 | 19 | -166 | -18 | 13 | -14 |
Net Cash Flow | 10 | -5 | -5 | -4 | -0 | -1 | 0 | 1 | 4 | 43 | -48 | 1 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 107 | 111 | 65 | 157 | 325 | 250 | 2 | 16 | 91 | 194 | 344 | 396 |
Inventory Days | â | 399 | 1,009 | 649 | 984 | 1,654 | 923 | â | â | â | â | â |
Days Payable | â | 301 | 805 | 615 | 874 | 708 | 469 | â | â | â | â | â |
Cash Conversion Cycle | 107 | 208 | 268 | 191 | 436 | 1,195 | 455 | 16 | 91 | 194 | 344 | 396 |
Working Capital Days | 109 | 48 | 162 | 44 | 117 | 8 | -1,224 | -2,106 | 161 | 1,388 | 561 | 1,546 |
ROCE % | 13% | 14% | 6% | 21% | 3% | 2% | 0% | 0% | 6% | -3% | 29% | 13% |
Direct from BSE filings, auto-summarised
External media mentions & references
Stock Analysis
Atlantaa Limited is a company primarily engaged in construction and infrastructure development, including roads, highways, bridges, and real estate.
Sub-contract of âš2,485 Crores for the Bhandara-Gadchiroli Expressway project secured, pending main contract award.
Corporate Announcements