Whalesbook
Godawari Power & Ispat is mainly engaged in the business of Mining of Iron Ore and Manufacturing of Iron Ore Pellets, Sponge Iron, Steel Billets, Wire Rods, H.B. Wire and Ferro Alloys with generation of Electricity.
Captive Iron Ore Mines:[1]Co has 2 captive mines- Ari Dongri Mine(2.35 mn MTPA) & Boria Tibu Mine (0.7mn MTPA) with 165MnT Reserves and 35+ years of mine life.[2]GPIL sources 85% of its iron ore needs captively from its mines for the production of steel.Captive mining leads to huge raw material costs saving.[3]Subsidiary-ASL has to rely on merchant mines for its RM needs.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | APL Apollo Tubes | 1772.90 | 46.97 | 49260.05 | 0.32 | 301.54 | 460.38 | 5206.30 | 9.06 | 22.36 | 21317.40 | 7.40 | 1048.79 | 301.54 | 10.69 | 10.02 | 0.16 |
| 2. | Shyam Metalics | 801.20 | 23.05 | 22365.44 | 0.56 | 260.45 | 21.47 | 4457.02 | 22.65 | 12.05 | 16767.73 | 12.46 | 970.37 | 261.76 | 2.03 | 5.92 | 0.10 |
| 3. | Welspun Corp | 827.55 | 12.30 | 21817.41 | 0.60 | 443.51 | 48.67 | 4373.61 | 32.46 | 21.24 | 15463.58 | 13.00 | 1773.93 | 439.68 | 2.66 | 8.93 | 0.19 |
| 4. | Ratnamani Metals | 2381.40 | 27.58 | 16726.96 | 0.59 | 156.04 | 35.69 | 1191.69 | 22.69 | 21.51 | 5374.76 | 16.84 | 606.49 | 136.22 | 4.31 | 12.11 | 0.06 |
| 5. | Godawari Power | 235.90 | 20.03 | 15805.79 | 0.42 | 248.40 | 60.71 | 1142.57 | 4.22 | 23.41 | 4647.35 | 22.36 | 789.14 | 248.40 | 3.13 | 14.26 | 0.03 |
| 6. | Gallantt Ispat L | 590.65 | 28.92 | 14246.44 | 0.21 | 88.93 | 81.90 | 1012.75 | 7.45 | 19.20 | 4331.00 | 17.56 | 492.70 | 88.93 | 4.59 | 11.96 | 0.21 |
| 7. | Usha Martin | 436.15 | 31.49 | 13286.62 | 0.69 | 109.80 | 16.20 | 907.56 | 1.84 | 18.75 | 3551.37 | 16.89 | 421.99 | 127.50 | 4.48 | 11.50 | 0.09 |
| – | Median: 83 Co. | 162.5 | 21.18 | 849.64 | 0.0 | 10.42 | 13.6 | 191.14 | 8.73 | 13.95 | 718.49 | 8.08 | 32.96 | 10.42 | 2.24 | 6.7 | 0.26 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,378 | 1,214 | 1,095 | 1,207 | 1,194 | 1,134 | 1,223 | 1,403 | 1,276 | 1,201 | 1,218 | 1,096 | 1,143 |
Expenses | 1,191 | 890 | 895 | 905 | 803 | 836 | 941 | 1,082 | 980 | 962 | 857 | 866 | 898 |
Operating Profit | 187 | 324 | 201 | 302 | 391 | 298 | 282 | 320 | 296 | 239 | 361 | 230 | 244 |
Other Income | 34 | 21 | 22 | 37 | 28 | 24 | 25 | 28 | 27 | 26 | 21 | 24 | 115 |
Profit before tax | 173 | 296 | 180 | 299 | 373 | 270 | 264 | 298 | 274 | 228 | 342 | 209 | 313 |
Tax % | 27% | 23% | 25% | 25% | 26% | 26% | 27% | 30% | 25% | 23% | 25% | 26% | 21% |
Net Profit | 126 | 229 | 136 | 224 | 275 | 200 | 192 | 209 | 204 | 176 | 256 | 155 | 248 |
EPS in Rs | 1.79 | 3.36 | 2.03 | 3.29 | 4.04 | 3.00 | 2.72 | 3.08 | 3.06 | 2.50 | 3.77 | 2.31 | 3.71 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,537 | 1,926 | 1,535 | 1,544 | 2,111 | 2,855 | 2,758 | 3,632 | 5,072 | 5,278 | 5,032 | 4,656 | 4,647 |
Expenses | 1,325 | 1,663 | 1,385 | 1,381 | 1,678 | 2,235 | 2,318 | 2,588 | 3,291 | 4,135 | 3,725 | 3,538 | 3,608 |
Operating Profit | 212 | 263 | 150 | 163 | 432 | 620 | 440 | 1,044 | 1,781 | 1,142 | 1,307 | 1,118 | 1,039 |
Other Income | 24 | 16 | 12 | 14 | 3 | 3 | 3 | 68 | 117 | 98 | 107 | 102 | 189 |
Interest | 115 | 145 | 163 | 177 | 185 | 182 | 154 | 110 | 17 | 46 | 52 | 47 | 47 |
Depreciation | 67 | 66 | 73 | 78 | 89 | 91 | 92 | 96 | 102 | 117 | 127 | 137 | 144 |
Profit before tax | 55 | 69 | -75 | -78 | 161 | 350 | 198 | 906 | 1,779 | 1,078 | 1,235 | 1,036 | 1,037 |
Net Profit | 56 | 62 | -48 | -77 | 182 | 213 | 121 | 626 | 1,351 | 798 | 917 | 770 | 789 |
EPS in Rs | 0.85 | 0.95 | -0.74 | -1.10 | 2.58 | 3.03 | 1.72 | 8.88 | 19.17 | 11.33 | 13.50 | 11.50 | 11.80 |
Dividend Payout % | 15% | 5% | -0% | -0% | -0% | -0% | -0% | 10% | 14% | 7% | 7% | 19% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 33 | 33 | 32 | 34 | 34 | 34 | 34 | 34 | 68 | 68 | 66 | 65 | 65 |
Reserves | 732 | 788 | 699 | 651 | 833 | 1,043 | 1,163 | 1,772 | 3,026 | 3,694 | 4,254 | 4,592 | 4,986 |
Borrowings | 1,182 | 1,189 | 1,330 | 1,551 | 1,499 | 1,320 | 1,210 | 534 | 396 | 143 | -0 | 260 | 162 |
Other Liabilities | 293 | 521 | 481 | 153 | 217 | 266 | 219 | 461 | 793 | 759 | 807 | 738 | 639 |
Total Liabilities | 2,240 | 2,530 | 2,541 | 2,389 | 2,584 | 2,663 | 2,627 | 2,801 | 4,282 | 4,665 | 5,127 | 5,654 | 5,852 |
Fixed Assets | 1,248 | 1,339 | 1,362 | 1,435 | 1,408 | 1,425 | 1,472 | 1,406 | 1,382 | 1,747 | 1,920 | 2,276 | 2,274 |
Gross Block | 1,575.98 | 1,736.45 | 1,435.19 | 1,584.77 | 1,646.79 | 1,749.22 | 1,886.54 | 1,902.12 | 1,975.06 | 2,456.30 | 2,763.29 | 3,246.90 | – |
Accumulated Depreciation | 328.01 | 396.97 | 72.74 | 149.62 | 238.88 | 324.44 | 414.72 | 495.91 | 593.03 | 709.36 | 843.71 | 971.09 | – |
CWIP | 65 | 114 | 165 | 59 | 89 | 45 | 53 | 54 | 416 | 240 | 342 | 334 | 525 |
Investments | 289 | 294 | 276 | 280 | 281 | 348 | 346 | 341 | 341 | 689 | 646 | 913 | 947 |
Other Assets | 638 | 782 | 738 | 615 | 806 | 846 | 756 | 999 | 2,142 | 1,988 | 2,219 | 2,130 | 2,106 |
Total Assets | 2,240 | 2,530 | 2,541 | 2,389 | 2,584 | 2,663 | 2,627 | 2,801 | 4,282 | 4,665 | 5,127 | 5,654 | 5,852 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 233 | 365 | 159 | -75 | 323 | 480 | 396 | 801 | 1,270 | 1,091 | 1,087 | 851 |
Cash from Investing Activity | -273 | -219 | -127 | -5 | -100 | -125 | -132 | 9 | -1,050 | -285 | -808 | -399 |
Cash from Financing Activity | 39 | -142 | -21 | 76 | -237 | -361 | -263 | -804 | -221 | -419 | -554 | -243 |
Net Cash Flow | -2 | 4 | 12 | -5 | -14 | -7 | 1 | 6 | -1 | 388 | -275 | 209 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 18 | 22 | 20 | 17 | 19 | 16 | 21 | 27 | 21 | 18 | 13 | 7 |
Inventory Days | 106 | 92 | 128 | 92 | 108 | 121 | 101 | 105 | 122 | 79 | 93 | 103 |
Days Payable | 72 | 121 | 143 | 34 | 40 | 39 | 29 | 41 | 76 | 55 | 60 | 54 |
Cash Conversion Cycle | 53 | -8 | 5 | 75 | 86 | 97 | 92 | 91 | 67 | 43 | 46 | 56 |
Working Capital Days | -6 | -27 | -72 | 55 | 37 | 45 | 47 | 53 | 35 | 37 | 47 | 35 |
ROCE % | 9% | 11% | 4% | 5% | 15% | 22% | 15% | 40% | 58% | 30% | 31% | 23% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Nov 2025
Aug 2025
Jul 2025
May 2025
Feb 2025
Dec 2024
Nov 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
Feb 2023
Feb 2023
Nov 2022
Nov 2022
Aug 2022
Jun 2022
Mar 2022
Jan 2022
Nov 2021
Jul 2021
May 2021
Feb 2021
Nov 2020
Aug 2020
Jul 2020
Feb 2020
Dec 2019
Nov 2019
Aug 2019
May 2019
May 2019
Feb 2019
Oct 2018
May 2018
May 2018
Jan 2018
Jan 2018
