Incorporated in 2005,Gallantt Ispat Limited is a leading Iron and Steel manufacturing Company located in Eastern Uttar Pradesh. The Co is engaged in the business of Iron & Steel, Agro, Power and Real Estate.[1]
Product OfferingsSponge IronMS BilletsTMT BarsWheat Products: The food grain business of the Co includes wheat flour products like Atta, Maida, Suji and Bran. The products are sold under the brand name “Gallantt” in the states of Uttar Pradesh, Bihar, West Bengal, Assam, Madhya Pradesh, Andhra Pradesh and Karnataka.Shalimar Gallantt: It is a group housing project located in Lucknow. It is developed as a JV with The Shalimar Group in Lucknow.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | APL Apollo Tubes | 1949.80 | 51.63 | 54150.15 | 0.29 | 301.54 | 460.38 | 5206.30 | 9.06 | 22.36 | 21317.40 | 7.40 | 1048.79 | 301.54 | 11.75 | 10.02 | 0.16 |
| 2. | Shyam Metalics | 827.10 | 23.80 | 23098.09 | 0.54 | 260.45 | 21.47 | 4457.02 | 22.65 | 12.05 | 16767.73 | 12.46 | 970.37 | 261.76 | 2.10 | 5.92 | 0.10 |
| 3. | Welspun Corp | 790.65 | 11.75 | 20851.32 | 0.63 | 443.51 | 48.67 | 4373.61 | 32.46 | 21.24 | 15463.58 | 13.00 | 1773.93 | 439.68 | 2.54 | 8.93 | 0.19 |
| 4. | Godawari Power | 275.70 | 24.83 | 18462.89 | 0.36 | 161.65 | 1.78 | 1307.68 | 3.16 | 23.25 | 5396.61 | 20.82 | 743.44 | 161.44 | 3.53 | 13.86 | 0.04 |
| 5. | Ratnamani Metals | 2278.10 | 26.32 | 15962.42 | 0.61 | 156.04 | 35.69 | 1191.69 | 22.69 | 21.51 | 5374.76 | 16.84 | 606.49 | 136.22 | 4.12 | 12.11 | 0.06 |
| 6. | Usha Martin | 453.90 | 32.82 | 13850.50 | 0.66 | 109.80 | 16.20 | 907.56 | 1.84 | 18.75 | 3551.37 | 16.89 | 421.99 | 127.50 | 4.67 | 11.50 | 0.09 |
| 7. | Gallantt Ispat L | 567.55 | 27.83 | 13665.00 | 0.22 | 87.23 | 78.42 | 1012.75 | 7.45 | 19.20 | 4331.00 | 17.56 | 491.00 | 87.23 | 4.41 | 11.96 | 0.21 |
| – | Median: 82 Co. | 161.0 | 22.71 | 926.78 | 0.0 | 10.46 | 12.73 | 201.63 | 8.96 | 13.98 | 739.1 | 8.35 | 33.83 | 10.52 | 2.3 | 6.8 | 0.26 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,006 | 1,063 | 1,118 | 1,036 | 1,160 | 1,128 | 1,094 | 1,177 | 1,072 | 931 | 950 | 943 | 1,013 |
Expenses | 921 | 956 | 919 | 966 | 945 | 881 | 970 | 994 | 889 | 853 | 863 | 845 | 881 |
Operating Profit | 86 | 107 | 199 | 71 | 215 | 247 | 124 | 184 | 183 | 78 | 86 | 98 | 132 |
Other Income | 1 | 1 | 1 | 1 | 1 | 7 | 1 | 3 | 12 | 4 | 2 | 2 | 13 |
Profit before tax | 53 | 71 | 165 | 41 | 179 | 216 | 92 | 145 | 159 | 50 | 54 | 65 | 103 |
Tax % | 61% | 26% | 31% | 25% | 32% | 20% | 26% | 34% | 27% | 45% | 13% | 25% | 15% |
Net Profit | 21 | 52 | 114 | 31 | 122 | 174 | 68 | 95 | 116 | 28 | 47 | 49 | 87 |
EPS in Rs | 0.87 | 2.15 | 4.71 | 1.27 | 5.05 | 7.20 | 2.81 | 3.95 | 4.82 | 1.14 | 1.96 | 2.03 | 3.62 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 669 | 720 | 670 | 616 | 824 | 1,064 | 865 | 2,105 | 3,017 | 4,057 | 4,227 | 4,293 | 4,331 |
Expenses | 625 | 656 | 604 | 565 | 738 | 938 | 833 | 1,836 | 2,721 | 3,693 | 3,779 | 3,598 | 3,570 |
Operating Profit | 44 | 65 | 66 | 52 | 86 | 125 | 32 | 269 | 297 | 364 | 448 | 694 | 761 |
Other Income | 1 | 1 | 3 | 1 | 5 | 5 | 1 | 9 | 53 | 3 | 7 | 16 | 32 |
Interest | 12 | 12 | 7 | 6 | 7 | 6 | 6 | 22 | 20 | 27 | 28 | 22 | 25 |
Depreciation | 17 | 17 | 18 | 17 | 15 | 14 | 14 | 68 | 92 | 100 | 116 | 120 | 125 |
Profit before tax | 16 | 37 | 44 | 30 | 69 | 110 | 13 | 189 | 237 | 240 | 311 | 568 | 643 |
Net Profit | 15 | 34 | 42 | 27 | 49 | 72 | 7 | 148 | 176 | 141 | 225 | 401 | 491 |
EPS in Rs | 1.85 | 4.17 | 5.11 | 3.28 | 6.07 | 8.81 | 0.92 | 18.18 | 21.62 | 5.84 | 9.34 | 16.61 | 20.35 |
Dividend Payout % | 0% | 0% | 0% | 0% | 4% | 3% | 0% | 0% | 0% | 0% | 11% | 8% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 241 | 241 | 241 | 241 |
Reserves | 166 | 200 | 242 | 282 | 331 | 400 | 405 | 1,824 | 2,002 | 1,984 | 2,209 | 2,601 | 2,862 |
Borrowings | 128 | 91 | 62 | 74 | 55 | 51 | 123 | 388 | 387 | 538 | 462 | 378 | 657 |
Other Liabilities | 60 | 52 | 59 | 31 | 94 | 31 | 54 | 147 | 219 | 186 | 223 | 328 | 341 |
Total Liabilities | 435 | 424 | 444 | 468 | 561 | 564 | 663 | 2,441 | 2,689 | 2,949 | 3,136 | 3,548 | 4,101 |
Fixed Assets | 207 | 212 | 205 | 230 | 219 | 208 | 198 | 1,348 | 1,452 | 1,623 | 1,894 | 1,807 | 1,986 |
Gross Block | 314 | 331 | 340 | 246 | 248 | 250 | 250 | 1,521 | 1,717 | 1,986 | 2,370 | 2,401 | – |
Accumulated Depreciation | 108 | 119 | 135 | 16 | 29 | 42 | 52 | 174 | 265 | 363 | 476 | 594 | – |
CWIP | 7 | 5 | 18 | 13 | 29 | 127 | 241 | 277 | 359 | 316 | 122 | 318 | 172 |
Investments | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 60 | 1 | 2 | 52 | 40 | 114 |
Other Assets | 179 | 165 | 178 | 183 | 270 | 186 | 182 | 756 | 877 | 1,009 | 1,068 | 1,383 | 1,830 |
Total Assets | 435 | 424 | 444 | 468 | 561 | 564 | 663 | 2,441 | 2,689 | 2,949 | 3,136 | 3,548 | 4,101 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -43 | 70 | 56 | 31 | 109 | 43 | 41 | 173 | 234 | 96 | 344 | 579 |
Cash from Investing Activity | -27 | -20 | -22 | -40 | -83 | -37 | -106 | -193 | -209 | -225 | -248 | -460 |
Cash from Financing Activity | 57 | -48 | -36 | 7 | -24 | -9 | 65 | 10 | -19 | 126 | -102 | -114 |
Net Cash Flow | -13 | 2 | -1 | -2 | 2 | -3 | -0 | -10 | 6 | -3 | -5 | 5 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 12 | 17 | 20 | 22 | 13 | 10 | 23 | 19 | 12 | 9 | 8 |
Inventory Days | 56 | 55 | 57 | 77 | 65 | 51 | 69 | 56 | 50 | 48 | 48 | 51 |
Days Payable | 6 | 0 | 3 | 17 | 47 | 8 | 19 | 18 | 24 | 7 | 6 | 11 |
Cash Conversion Cycle | 74 | 67 | 71 | 80 | 41 | 55 | 59 | 61 | 45 | 53 | 51 | 48 |
Working Capital Days | 8 | 20 | 42 | 30 | 39 | 27 | 19 | 54 | 45 | 40 | 49 | 58 |
ROCE % | 9% | 13% | 13% | 9% | 17% | 23% | 3% | 15% | 10% | 10% | 12% | 19% |
Direct from BSE filings, auto-summarised
External media mentions & references
Dec 2024
Stock Analysis
Corporate Announcements