Incorporated in 1983, JBM Auto Ltd is in automotive business that manufactures and sells sheet metal components, tools, dies & moulds, and buses including sale of spare parts, accessories and maintenance contract for Buses[1]
Market PositionThe company is a market leader in e-buses, with a 30%-35% market share.[1]It has set up the world’s largest dedicated integrated EV ecosystem and electric bus manufacturing facility (excluding China) with integrated electronics manufacturing facilities.[2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Samvardh. Mothe. | 119.35 | 37.62 | 125998.56 | 0.47 | 845.63 | -3.25 | 30172.97 | 8.49 | 13.66 | 117367.72 | 8.86 | 3348.88 | 851.18 | 3.39 | 4.60 | 0.53 |
| 2. | Bosch | 39145.00 | 50.82 | 115447.07 | 1.31 | 554.20 | 10.82 | 4794.80 | 9.11 | 21.11 | 18959.70 | 13.11 | 2271.53 | 554.20 | 8.23 | 10.70 | 0.01 |
| 3. | Uno Minda | 1318.20 | 69.59 | 76098.62 | 0.17 | 322.79 | 27.14 | 4814.03 | 13.41 | 18.83 | 18015.43 | 11.54 | 1093.46 | 303.99 | 12.21 | 9.36 | 0.46 |
| 4. | Bharat Forge | 1483.40 | 65.64 | 70955.75 | 0.57 | 299.28 | 22.83 | 4031.93 | 9.31 | 12.18 | 15268.83 | 17.66 | 1080.93 | 299.20 | 7.58 | 4.72 | 0.71 |
| 5. | Schaeffler India | 3800.20 | 53.23 | 59491.23 | 0.74 | 306.65 | 24.08 | 2360.14 | 13.86 | 25.67 | 8834.57 | 18.98 | 1117.62 | 306.65 | 10.79 | 14.85 | 0.01 |
| 6. | Tube Investments | 2527.40 | 78.04 | 48916.26 | 0.14 | 302.05 | -9.73 | 5522.64 | 12.15 | 21.80 | 20793.88 | 9.22 | 626.78 | 186.66 | 6.50 | 7.33 | 0.09 |
| 7. | Endurance Tech. | 2599.30 | 41.85 | 36565.34 | 0.38 | 227.27 | 11.97 | 3582.82 | 23.01 | 17.26 | 12724.36 | 13.48 | 873.65 | 227.27 | 5.84 | 9.21 | 0.20 |
| 8. | JBM Auto | 665.40 | 107.14 | 15730.19 | 0.13 | 45.08 | 48.19 | 1203.07 | 9.41 | 14.31 | 5060.92 | 8.37 | 146.82 | 45.08 | 12.93 | 3.96 | 1.56 |
| – | Median: 126 Co. | 467.85 | 29.56 | 1295.3 | 0.37 | 12.47 | 10.98 | 212.47 | 11.11 | 14.73 | 825.68 | 12.04 | 38.48 | 10.76 | 3.09 | 6.48 | 0.39 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 927 | 1,260 | 1,277 | 844 | 1,054 | 1,234 | 964 | 1,332 | 1,346 | 1,010 | 808 | 1,100 | 1,203 |
Expenses | 838 | 1,172 | 1,175 | 765 | 957 | 1,135 | 882 | 1,266 | 1,235 | 919 | 741 | 1,013 | 1,092 |
Operating Profit | 88 | 89 | 102 | 79 | 98 | 99 | 82 | 65 | 111 | 91 | 66 | 87 | 111 |
Other Income | 10 | 3 | 16 | 8 | 9 | 8 | 12 | 8 | 16 | 11 | 8 | 19 | 20 |
Profit before tax | 41 | 29 | 42 | 26 | 45 | 43 | 37 | 13 | 54 | 52 | 14 | 39 | 61 |
Tax % | 28% | 28% | 27% | 25% | 25% | 26% | 27% | 22% | 28% | 26% | 27% | 22% | 26% |
Net Profit | 29 | 21 | 30 | 19 | 34 | 32 | 27 | 10 | 39 | 38 | 11 | 30 | 45 |
EPS in Rs | 1.25 | 0.88 | 1.28 | 0.82 | 1.43 | 1.36 | 1.13 | 0.43 | 1.66 | 1.62 | 0.45 | 1.29 | 1.91 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 566 | 600 | 567 | 698 | 766 | 2,207 | 1,947 | 1,966 | 3,168 | 3,749 | 4,244 | 4,778 | 5,061 |
Expenses | 502 | 534 | 504 | 622 | 677 | 1,949 | 1,717 | 1,764 | 2,844 | 3,411 | 3,945 | 4,379 | 4,637 |
Operating Profit | 63 | 66 | 63 | 76 | 89 | 258 | 230 | 202 | 324 | 338 | 299 | 398 | 424 |
Other Income | 6 | 10 | 11 | 26 | 11 | 25 | 15 | 13 | 24 | 38 | 27 | 60 | 60 |
Interest | 22 | 21 | 28 | 30 | 27 | 59 | 64 | 57 | 75 | 109 | 134 | 163 | 170 |
Depreciation | 14 | 16 | 21 | 23 | 25 | 75 | 74 | 76 | 85 | 100 | 109 | 115 | 114 |
Profit before tax | 34 | 39 | 25 | 49 | 47 | 148 | 107 | 82 | 188 | 166 | 82 | 180 | 200 |
Net Profit | 24 | 34 | 25 | 40 | 32 | 97 | 69 | 53 | 157 | 122 | 61 | 134 | 147 |
EPS in Rs | 1.19 | 1.65 | 1.21 | 1.95 | 1.57 | 4.74 | 2.94 | 2.24 | 6.64 | 5.14 | 2.57 | 5.67 | 6.21 |
Dividend Payout % | 13% | 30% | 29% | 21% | 25% | 10% | 12% | 13% | 8% | 13% | 29% | 15% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves | 151 | 162 | 177 | 169 | 191 | 619 | 674 | 718 | 867 | 977 | 1,021 | 1,136 | 1,193 |
Borrowings | 194 | 264 | 253 | 297 | 355 | 781 | 627 | 842 | 1,090 | 1,290 | 1,256 | 1,312 | 1,897 |
Other Liabilities | 228 | 176 | 268 | 230 | 223 | 580 | 678 | 866 | 921 | 766 | 983 | 981 | 906 |
Total Liabilities | 583 | 623 | 719 | 717 | 789 | 2,000 | 2,003 | 2,450 | 2,901 | 3,056 | 3,284 | 3,453 | 4,020 |
Fixed Assets | 197 | 287 | 286 | 279 | 265 | 834 | 861 | 871 | 925 | 979 | 959 | 967 | 949 |
Gross Block | 278 | 384 | 402 | 302 | 313 | 1,045 | 1,143 | 1,225 | 1,362 | 1,515 | 1,602 | 1,713 | – |
Accumulated Depreciation | 81 | 97 | 116 | 23 | 48 | 210 | 282 | 354 | 437 | 536 | 643 | 746 | – |
CWIP | 54 | 6 | 24 | 34 | 63 | 70 | 90 | 108 | 50 | 10 | 72 | 12 | 41 |
Investments | 71 | 71 | 71 | 71 | 76 | 41 | 48 | 76 | 152 | 229 | 300 | 300 | 299 |
Other Assets | 260 | 258 | 338 | 333 | 385 | 1,055 | 1,004 | 1,395 | 1,775 | 1,838 | 1,954 | 2,174 | 2,730 |
Total Assets | 583 | 623 | 719 | 717 | 789 | 2,000 | 2,003 | 2,450 | 2,901 | 3,056 | 3,284 | 3,453 | 4,020 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 91 | 19 | 83 | 54 | 31 | 152 | 370 | 14 | 32 | 62 | 489 | 329 |
Cash from Investing Activity | -88 | -62 | -34 | -33 | -51 | -190 | -123 | -159 | -186 | -141 | -311 | -146 |
Cash from Financing Activity | -3 | 45 | -50 | -23 | 20 | 46 | -236 | 138 | 166 | 68 | -184 | -126 |
Net Cash Flow | 1 | 1 | -2 | -2 | 0 | 9 | 11 | -7 | 12 | -11 | -5 | 57 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 93 | 75 | 78 | 82 | 90 | 101 | 93 | 132 | 71 | 79 | 63 | 75 |
Inventory Days | 66 | 78 | 154 | 93 | 100 | 68 | 80 | 94 | 64 | 54 | 72 | 55 |
Days Payable | 101 | 90 | 202 | 135 | 107 | 97 | 108 | 148 | 88 | 57 | 73 | 58 |
Cash Conversion Cycle | 58 | 63 | 31 | 41 | 84 | 73 | 65 | 78 | 48 | 76 | 62 | 72 |
Working Capital Days | -60 | -36 | -58 | -31 | -16 | -5 | -11 | -13 | -4 | 5 | -17 | 2 |
ROCE % | 17% | 15% | 12% | 15% | 14% | 21% | 12% | 10% | 15% | 13% | 9% | 14% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.
Stock Analysis
Corporate Announcements