Bank of Maharashtra

₹ 63.3 -1.72%
07 Jan
🔗 Website | BSE: 532525 | NSE: MAHABANK
48,718
63.3
66.0
7.95
41.1
2.37
5.78
22.9

ABOUT

Bank of Maharashtra is engaged in providing banking services. The Bank's segments include Treasury, Corporate/Wholesale Banking, Retail Banking and Other banking operations.[1]

Stock Analysis

Description

  • Bank of Maharashtra is engaged in providing banking services. The Bank's segments include Treasury, Corporate/Wholesale Banking, Retail Banking and Other banking operations.

Key Growth Triggers

  • Aggressive branch expansion under 'Project 321' to open 321 branches in 18 months.
  • Continued strong growth in retail segments like home loans (+28% YoY), vehicle loans (+54% YoY), and gold loans (+56% YoY).
  • Focus on co-lending partnerships and digital initiatives, including a revamped mobile app.
  • Strategic rebalancing and focus on quality in MSME and Agri portfolios, aiming for double-digit growth.

Order Book

  • Currently no data available for Order Book.

Key Red Flags

  • A one-off treasury hit of INR290 crore due to the amalgamation of Maharashtra Gramin Bank and Vidarbha Konkan Gramin Bank impacted quarterly profitability.
  • Management's conscious strategy to reduce high-cost bulk deposits may temporarily affect the Credit-Deposit ratio.

Key Dates To Watch

  • Board Meeting for Q3 FY26 results and interim dividend approval: January 13, 2026.
  • Publication of Q3 FY26 results: Expected January 15, 2026.

Peer Comparison

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.SBI1007.1511.83929798.541.5821860.59-4.25128040.505.786.47505419.8446.3678596.3618941.271.631.1511.08
2.Bank of Baroda308.258.28159328.892.715180.63-4.1433318.244.446.29131574.3263.6419236.145133.561.001.1810.53
3.Punjab Natl.Bank125.688.48144408.782.315120.598.7232512.766.786.32129502.9873.6417035.455125.281.021.0712.22
4.Canara Bank152.967.25138771.732.624896.4315.8132071.976.266.79125841.2560.8519140.984850.031.201.0814.05
5.Union Bank (I)166.336.87127038.752.864425.95-6.8426664.81-0.826.72109143.5167.3218488.144425.951.011.2410.38
6.Indian Bank864.609.88116444.991.883108.6311.0116628.288.196.3864543.1768.7211785.543107.971.511.3510.65
7.I O B36.6116.5370459.920.001226.4257.817848.7914.575.9529979.6561.944262.191226.422.020.8911.07
8.Bank of Maha63.337.9548718.182.371633.1423.097128.3818.465.7827237.7265.066125.431633.141.541.6310.59

Quarterly Results

Figures in Cr.

Dec 2022Dec 2023Dec 2024Jun 2023Jun 2024Jun 2025Mar 2023Mar 2024Mar 2025Sep 2022Sep 2023Sep 2024Sep 2025
Sales
YOY Sales Growth %
25.81%25.25%22.3%38.5%22.68%20.07%31.2%21.61%23.12%18.95%32.84%18.73%18.46%
Expenses
1,6222,0762,2691,8812,3492,4142,0982,3392,5611,5072,1642,2192,274
Material Cost %
Employee Cost %
14.68%12.5%13.43%13.9%15.32%12.48%13.24%15.55%13.09%12.24%13.33%13.49%11.53%
Operating Profit
OPM %
Other Income
6416807886298948258221,022981502668792845
Exceptional items
Other income normal
6416807886298948258221,022981502668792845
Interest
2,1492,7063,3812,4493,0763,7622,3082,8823,6141,9282,6363,2113,881
Depreciation
0000000000000
Profit before tax
9981,0691,4621,0871,3441,7039111,2671,5368839361,3801,818
Tax %
22%3%4%19%4%6%8%4%3%39%2%4%10%
Net Profit
7751,0361,4068821,2931,5938401,2181,4935359201,3271,633
EPS in Rs
1.151.461.831.251.832.071.251.721.940.791.31.872.12

Profit & Loss

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
Sales Growth %
Expenses
3,5553,9524,3316,7088,03310,1695,9786,3836,4686,3148,2379,1079,518
Material Cost %
Raw material cost
Change in inventory
Manufacturing Cost %
Employee Cost %
Other Cost %
Operating Profit
OPM %
Other Income
8941,0061,0191,5081,5061,5471,6492,6282,6522,2802,9983,4543,439
Exceptional items
Other income normal
Interest
8,4488,7909,1748,8877,7077,1167,2176,9716,9758,15810,67313,28214,639
Depreciation
1001151491181292412111882682622232910
Profit before tax
748813418-2,143-3,266-5,129-2609541,9603,4454,3595,7226,520
Tax %
48%45%76%-36%-65%-7%-249%42%41%24%7%4%
Net Profit
386451101-1,373-1,146-4,7843895501,1522,6024,0555,5206,125
Exceptional items AT
Profit excl Excep
Profit for PE
Profit for EPS
EPS in Rs
4.64.240.86-11.75-4.41-17.380.670.841.713.875.737.187.96
Dividend Payout %
22%19%0%0%0%0%0%0%29%34%24%21%

Balance Sheet

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
8391,0631,1681,1682,5982,7535,8246,5606,7306,7307,0817,6927,692
Reserves
5,9417,0047,6196,2117,3462,9864,9315,5737,1548,88012,59320,79823,915
Borrowings
Long term Borrowings
Short term Borrowings
Lease Liabilities
Other Borrowings
Other Liabilities
3,8224,7063,9524,7553,3407,9974,3756,2876,6857,1938,9989,6587,407
Trade Payables
4314364424574994174877278106961,1796630
Advance from Customers
Other liability items
3,3914,2703,5104,2982,8417,5803,8895,5615,8766,4977,8188,9947,407
Total Liabilities
1,36,3201,46,0191,60,9571,59,3241,56,3291,64,5361,68,8671,96,6652,30,6112,67,6513,07,1383,69,1423,73,729
Fixed Assets
1,4461,4321,6941,5641,4871,7411,6041,6222,0362,1492,2002,9112,904
Land
Building
1,325.591,335.391,556.751,562.021,561.31,663.971,661.511,704.131,928.671,937.751,951.222,488.72
Plant Machinery
Equipments
Furniture & fittings
Vehicles
Intangible Assets
Other fixed assets
991.481,113.271,222.871,115.931,226.091,328.711,384.861,528.441,636.781,608.071,835.92,041.43
Gross Block
2,317.072,448.662,779.622,677.952,787.392,992.683,046.373,232.573,565.453,545.823,787.124,530.15
Accumulated Depreciation
871.061,016.481,085.211,113.921,300.791,251.531,441.961,610.581,529.021,396.621,587.221,618.93
CWIP
000223034725220581040
Investments
37,25032,76536,23138,59043,62359,69757,74168,11268,59068,86768,27482,00596,422
Other Assets
97,6241,11,8221,23,0321,19,1481,11,1891,03,0631,09,4501,26,8791,59,7801,96,6282,36,6542,84,2222,74,402
Inventories
Trade receivables
Receivables under 6m
Receivables over 6m
Prow for Doubtful
Cash Equivalents
5,3835,8377,56314,61515,0457,2219,54211,87618,59817,41320,14636,96817,276
Loans & Advances
Other Assets items
Total Assets
1,36,3201,46,0191,60,9571,59,3241,56,3291,64,5361,68,8671,96,6652,30,6112,67,6513,07,1383,69,1423,73,729

Cash Flows

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
-173-1,0832,8857,498-1,723-10,8237032,4676,898-1,43811,5977,649
Profit from operations
1,8862,3042,9731,9932,5562,7223,3174,2505,6816,7338,66610,659
Receivables
Inventory
Payables
Loans Advances
-13,450-9,679-8,96412,0479,7180000000
Other WC items
-705-27-2,191-3,030-6,745-5,425-7,508-15,415-29,811-41,763-30,505-38,986
Working capital changes
-2,059-3,3883525,505-4,279-13,545-2,615-1,7831,217-8,1712,931-3,011
Direct taxes
00-439000000000
Cash from Investing Activity
-171-151-132-99-134-126-109-189-302-177-275-516
Fixed assets purchased
-179-155-138-103-140-133-124-192-309-324-279-519
Fixed assets sold
746457144714734
Investments purchased
Investments sold
Interest received
Redeemp Cnce of Shares
Acquisition of companies
Other investing items
Cash from Financing Activity
2741,885-186-771,1004,2206982173782284614,750
Redemption of debentures
0000-1,925-200000000
Proceeds from borrowings
Repayment of borrowings
Interest paid fin
-290-355-478-502-462-283-264-289-316-374-438-581
Dividends paid
-202-137-85000000-337-875-991
Financial liabilities
Other financing items
-34-23-17000000000
Net Cash Flow
-716512,5677,322-758-6,7291,2922,4956,974-1,38711,78311,883

Ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Shareholding Pattern

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters
90.97%90.97%86.46%86.46%86.46%86.46%86.46%86.46%79.6%79.6%79.6%79.6%73.6%
President of India
90.9790.9786.4686.4686.4686.4686.4686.4679.679.679.679.673.6
FIIs
0.16%0.26%0.68%0.59%0.45%1.04%1.2%1.26%1.54%1.72%1.89%2.35%4.68%
DIIs
3.39%3.33%6.43%5.17%4.71%4.68%4.58%4.46%10.88%10.67%10.4%10.06%12.74%
Life Insurance Corporation of India
3.073.074.14.14.14.14.057.17.17.17.16.98
Government
Public
5.49%5.44%6.42%7.76%8.37%7.8%7.75%7.81%7.99%8%8.11%8%8.99%
Others
No. of Shareholders
4,33,5064,41,5174,53,5246,06,0466,77,0878,46,7469,19,6639,48,4329,95,54310,06,2659,91,9309,74,484

News & Updates

Documents

Announcements

Board Meeting Intimation for Consideration And Approval Of Quarterly Financial Results And Declaration Of Interim Dividend
5h - Board meeting on 13 Jan 2026 to approve quarter ended 31st December 2025 results and consider interim dividend.
Disclosure Of Provisional Business Figures As On 31.12.2025
2d - Provisional 31.12.2025: Total business ₹5,95,171cr; deposits ₹3,21,695cr; advances ₹2,73,476cr; YoY growth ~17%
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 Dec - Notice regarding special window of re-lodgement of transfer requests of Physical shares
Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD
26 Dec - Paid Rs. 76,91,20,000 interest on Rs.880 crore AT1 bonds (ISIN INE457A08134) on 26/12/2025.

Annual Reports

Credit Ratings

Rating update
18 Dec from smera
Rating update
4 Nov 2025 from crisil
Rating update
24 Jul 2025 from icra
Rating update
3 Jul 2025 from care
Rating update
13 Mar 2025 from infomerics
Rating update
23 Jan 2025 from brickwork

Concalls

Oct 2025
Jul 2025
Apr 2025
Feb 2025
Jan 2025
PPT
Nov 2024
PPT
Oct 2024
Jul 2024
May 2024
Mar 2024
PPT
Jan 2024
Oct 2023
Jul 2023
May 2023
Apr 2023
PPT
Feb 2023
PPT
Jan 2023
Oct 2022
Jul 2022
May 2022
PPT
Jan 2020
PPT
Nov 2019
PPT
May 2018
PPT
Feb 2018
Nov 2017
PPT
Nov 2017
PPT