Wockhardt is a global pharmaceutical and biotechnology organization engaged in manufacturing finished dosage formulations, injectables, biopharmaceuticals, orals and topicals (creams and ointments).[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Sun Pharma.Inds. | 1700.70 | 35.35 | 408054.90 | 0.94 | 3124.95 | 2.56 | 14478.31 | 8.93 | 20.21 | 54964.01 | 30.12 | 11543.96 | 3117.95 | 5.24 | 12.97 | 0.07 |
| 2. | Divi's Lab. | 6355.50 | 67.89 | 168718.56 | 0.47 | 689.00 | 35.10 | 2715.00 | 16.12 | 20.44 | 10029.00 | 32.37 | 2485.00 | 689.00 | 10.95 | 13.53 | 0.01 |
| 3. | Torrent Pharma. | 4003.70 | 62.54 | 135503.40 | 0.80 | 591.00 | 32.49 | 3302.00 | 14.30 | 27.05 | 12248.00 | 32.60 | 2166.53 | 600.17 | 16.04 | 13.26 | 0.33 |
| 4. | Cipla | 1434.50 | 21.30 | 115874.78 | 0.91 | 1353.37 | 3.73 | 7589.44 | 7.64 | 22.72 | 28349.57 | 25.40 | 5441.14 | 1351.17 | 3.52 | 14.72 | 0.01 |
| 5. | Lupin | 2195.90 | 23.19 | 100308.45 | 0.55 | 1484.83 | 73.34 | 7047.51 | 24.23 | 21.30 | 24750.69 | 27.25 | 4324.63 | 1477.92 | 5.11 | 12.41 | 0.32 |
| 6. | Dr Reddy's Labs | 1186.50 | 17.16 | 99028.89 | 0.67 | 1336.80 | 7.28 | 8828.30 | 9.83 | 22.69 | 34310.00 | 24.64 | 5772.20 | 1347.10 | 2.75 | 12.95 | 0.16 |
| 7. | Mankind Pharma | 2244.40 | 52.99 | 92649.97 | 0.04 | 520.18 | -22.00 | 3697.16 | 20.77 | 15.98 | 13545.67 | 24.12 | 1748.55 | 511.51 | 6.06 | 8.89 | 0.55 |
| 8. | Wockhardt | 1395.10 | 160.78 | 22669.28 | 0.00 | 54.00 | 250.00 | 380.00 | 2.70 | 4.40 | 1473.00 | 27.97 | 141.00 | 54.00 | 7.85 | -0.23 | 0.76 |
Figures in Cr.
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
258 | 282 | 291 | 251 | 260 | 288 | 355 | 352 | 370 | 325 | 355 | 413 | 380 |
|
YOY Sales Growth %
|
-16.77% | -8.74% | -38.61% | 4.15% | 0.78% | 2.13% | 21.99% | 40.24% | 42.31% | 12.85% | 0% | 17.33% | 2.7% |
|
Expenses
|
247 | 256 | 321 | 256 | 270 | 263 | 401 | 272 | 321 | 263 | 249 | 282 | 267 |
|
Material Cost %
|
37.21% | 37.59% | 39.18% | 41.04% | 40.38% | 40.97% | 38.03% | 36.08% | 37.3% | 26.46% | 23.94% | 27.36% | 18.68% |
|
Employee Cost %
|
23.64% | 22.34% | 17.87% | 25.1% | 24.23% | 20.49% | 17.46% | 17.61% | 17.57% | 21.85% | 18.03% | 16.46% | 23.16% |
|
Operating Profit
|
11 | 26 | -30 | -5 | -10 | 25 | -46 | 80 | 49 | 62 | 106 | 131 | 113 |
|
OPM %
|
4% | 9% | -10% | -2% | -4% | 9% | -13% | 23% | 13% | 19% | 30% | 32% | 30% |
|
Other Income
|
-21 | 18 | -156 | -8 | 6 | 5 | 24 | 27 | 11 | 6 | 14 | 25 | 30 |
|
Exceptional items
|
-50 | 0 | -185 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Other income normal
|
29 | 18 | 29 | 6 | 6 | 5 | 24 | 27 | 11 | 6 | 14 | 25 | 30 |
|
Interest
|
58 | 52 | 58 | 58 | 59 | 61 | 59 | 58 | 53 | 48 | 40 | 41 | 44 |
|
Depreciation
|
47 | 47 | 45 | 44 | 44 | 43 | 45 | 43 | 43 | 42 | 40 | 46 | 45 |
|
Profit before tax
|
-115 | -55 | -289 | -115 | -107 | -74 | -126 | 6 | -36 | -22 | 40 | 69 | 54 |
|
Tax %
|
-35% | 0% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|
Net Profit
|
-75 | -55 | -299 | -115 | -107 | -74 | -126 | 6 | -36 | -22 | 40 | 69 | 54 |
|
EPS in Rs
|
-5.21 | -3.82 | -20.75 | -7.98 | -7.43 | -5.14 | -8.21 | 0.39 | -2.35 | -1.35 | 2.46 | 4.25 | 3.32 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
1,805 | 1,887 | 2,217 | 2,298 | 2,477 | 1,557 | 890 | 987 | 1,372 | 1,072 | 1,154 | 1,402 | 1,473 |
|
Sales Growth %
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Expenses
|
1,780 | 1,879 | 2,091 | 2,153 | 2,154 | 1,619 | 1,023 | 1,125 | 1,150 | 1,002 | 1,190 | 1,102 | 1,061 |
|
Material Cost %
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Raw material cost
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Change in inventory
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Manufacturing Cost %
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Employee Cost %
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Other Cost %
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Operating Profit
|
25 | 7 | 126 | 145 | 323 | -62 | -133 | -138 | 222 | 70 | -36 | 300 | 412 |
|
OPM %
|
1% | 0% | 6% | 6% | 13% | -4% | -15% | -14% | 16% | 7% | -3% | 21% | 28% |
|
Other Income
|
319 | 465 | 62 | 248 | 57 | 126 | 138 | 884 | 38 | -168 | 27 | 55 | 75 |
|
Exceptional items
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Other income normal
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Interest
|
34 | 19 | 108 | 169 | 170 | 171 | 220 | 200 | 273 | 229 | 237 | 199 | 173 |
|
Depreciation
|
96 | 103 | 99 | 106 | 106 | 120 | 173 | 184 | 171 | 186 | 176 | 168 | 173 |
|
Profit before tax
|
215 | 350 | -20 | 119 | 104 | -227 | -389 | 362 | -184 | -513 | -422 | -12 | 141 |
|
Tax %
|
8% | 5% | -143% | -15% | 34% | -64% | -41% | -64% | -24% | -9% | 0% | 0% | โ |
|
Net Profit
|
199 | 332 | 8 | 137 | 69 | -82 | -231 | 593 | -140 | -466 | -422 | -12 | 141 |
|
Exceptional items AT
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Profit excl Excep
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Profit for PE
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Profit for EPS
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
EPS in Rs
|
13.92 | 23.19 | 0.58 | 9.54 | 4.77 | -5.69 | -16.05 | 41.18 | -9.72 | -32.34 | -27.51 | -0.74 | 8.68 |
|
Dividend Payout %
|
55% | 66% | 0% | 81% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | โ |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity Capital
|
55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 72 | 72 | 77 | 81 | 81 |
|
Reserves
|
882 | 1,016 | 1,113 | 1,164 | 1,239 | 1,171 | 939 | 1,551 | 2,140 | 1,681 | 1,719 | 2,682 | 2,805 |
|
Borrowings
|
482 | 1,138 | 1,984 | 2,120 | 1,773 | 1,885 | 2,370 | 2,078 | 2,024 | 2,013 | 2,136 | 1,796 | 2,205 |
|
Long term Borrowings
|
7 | 568 | 1,433 | 1,283 | 758 | 942 | 520 | 259 | 146 | 12 | 891 | 937 | 1,382 |
|
Short term Borrowings
|
174 | 270 | 550 | 662 | 437 | 562 | 881 | 1,354 | 1,444 | 1,608 | 899 | 590 | 581 |
|
Lease Liabilities
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Other Borrowings
|
2 | 2 | 2 | 175 | 578 | 147 | 476 | 0 | 0 | 0 | 0 | 0 | โ |
|
Other Liabilities
|
1,972 | 1,939 | 1,431 | 1,230 | 1,318 | 1,426 | 1,395 | 1,211 | 1,562 | 966 | 936 | 849 | 851 |
|
Trade Payables
|
331 | 344 | 332 | 346 | 446 | 619 | 524 | 405 | 582 | 557 | 580 | 476 | 477 |
|
Advance from Customers
|
700 | 1,272 | 219 | 206 | 80 | 64 | 61 | 518 | 626 | 74 | 109 | 199 | โ |
|
Other liability items
|
941 | 323 | 880 | 677 | 792 | 744 | 809 | 288 | 354 | 335 | 247 | 174 | 374 |
|
Total Liabilities
|
3,391 | 4,149 | 4,584 | 4,569 | 4,386 | 4,538 | 4,760 | 4,895 | 5,798 | 4,732 | 4,868 | 5,408 | 5,942 |
|
Fixed Assets
|
1,033 | 1,005 | 1,402 | 1,465 | 1,423 | 1,614 | 2,044 | 1,684 | 1,828 | 1,625 | 1,449 | 1,276 | 2,559 |
|
Land
|
71 | 71 | 198 | 198 | 198 | 198 | 192 | 103 | 103 | 54 | 50 | 50 | โ |
|
Building
|
188 | 207 | 240 | 267 | 273 | 370 | 910 | 861 | 944 | 943 | 939 | 921 | โ |
|
Plant Machinery
|
1,144 | 1,195 | 1,513 | 1,637 | 1,672 | 1,873 | 1,920 | 1,747 | 1,964 | 1,979 | 1,972 | 1,973 | โ |
|
Equipments
|
8 | 9 | 10 | 11 | 13 | 16 | 14 | 13 | 14 | 14 | 14 | 14 | โ |
|
Furniture & fittings
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Vehicles
|
6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | โ |
|
Intangible Assets
|
122 | 122 | 122 | 122 | 122 | 122 | 122 | 220 | 220 | 220 | 226 | 226 | 1,376 |
|
Other fixed assets
|
26 | 33 | 39 | 45 | 50 | 52 | 55 | 57 | 58 | 61 | 61 | 61 | โ |
|
Gross Block
|
1,620 | 1,709 | 2,206 | 2,371 | 2,428 | 2,740 | 3,315 | 3,105 | 3,412 | 3,383 | 3,374 | 3,358 | โ |
|
Accumulated Depreciation
|
587 | 704 | 804 | 906 | 1,006 | 1,126 | 1,271 | 1,421 | 1,584 | 1,758 | 1,925 | 2,082 | โ |
|
CWIP
|
582 | 792 | 664 | 665 | 653 | 381 | 305 | 716 | 825 | 823 | 833 | 1,260 | 100 |
|
Investments
|
308 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 719 | 993 |
|
Other Assets
|
1,469 | 2,054 | 2,221 | 2,142 | 2,013 | 2,245 | 2,113 | 2,198 | 2,848 | 1,987 | 2,289 | 2,153 | 2,290 |
|
Inventories
|
484 | 524 | 535 | 535 | 377 | 370 | 315 | 348 | 387 | 363 | 321 | 426 | 501 |
|
Trade receivables
|
246 | 210 | 271 | 343 | 800 | 1,005 | 940 | 955 | 1,292 | 551 | 566 | 612 | 731 |
|
Receivables under 6m
|
217 | 192 | 292 | 407 | 866 | 1,072 | 1,029 | 382 | 443 | 598 | 332 | 340 | โ |
|
Receivables over 6m
|
73 | 64 | 43 | 0 | 0 | 0 | 0 | 659 | 925 | 0 | 289 | 333 | โ |
|
Prow for Doubtful
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Cash Equivalents
|
86 | 678 | 835 | 660 | 253 | 226 | 157 | 138 | 207 | 37 | 486 | 113 | 110 |
|
Loans & Advances
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Other Assets items
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Total Assets
|
3,391 | 4,149 | 4,584 | 4,569 | 4,386 | 4,538 | 4,760 | 4,895 | 5,798 | 4,732 | 4,868 | 5,408 | 5,942 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash from Operating Activity
|
131 | -53 | -363 | -235 | 119 | 58 | 222 | -563 | -93 | 71 | 188 | -14 |
|
Profit from operations
|
112 | 55 | 146 | 154 | 355 | 98 | 18 | -134 | 226 | -80 | 72 | 309 |
|
Receivables
|
-72 | 10 | -77 | -78 | -461 | -191 | 88 | 13 | -298 | 759 | -15 | -42 |
|
Inventory
|
43 | -40 | -12 | 2 | 158 | 3 | 29 | -30 | -39 | 24 | 28 | -105 |
|
Payables
|
-146 | 50 | -9 | 22 | 102 | 167 | -97 | -136 | 165 | 0 | 0 | 0 |
|
Loans Advances
|
-50 | 12 | 0 | 0 | 0 | 0 | 0 | -52 | -128 | -58 | 71 | -273 |
|
Other WC items
|
278 | -50 | -407 | -310 | -24 | 6 | 184 | -113 | 60 | -569 | 32 | 70 |
|
Working capital changes
|
54 | -18 | -505 | -365 | -226 | -15 | 204 | -318 | -240 | 156 | 116 | -350 |
|
Direct taxes
|
-35 | -91 | -4 | -25 | -10 | -24 | -0 | -111 | -79 | -5 | 0 | 27 |
|
Cash from Investing Activity
|
-25 | 203 | -1,015 | 369 | 451 | 120 | -16 | 1,014 | -244 | -3 | -75 | -900 |
|
Fixed assets purchased
|
-282 | -305 | -281 | -162 | -45 | -26 | -22 | -526 | -254 | -47 | -88 | -504 |
|
Fixed assets sold
|
3 | 9 | 0 | 2 | 1 | 2 | 0 | 1 | 1 | 39 | 0 | 10 |
|
Investments purchased
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -404 |
|
Investments sold
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Interest received
|
10 | 8 | 37 | 64 | 32 | 9 | 6 | 14 | 2 | 2 | 3 | 3 |
|
Redeemp Cnce of Shares
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Acquisition of companies
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Other investing items
|
48 | 57 | -771 | 294 | 463 | 135 | -0 | 1,525 | 7 | 3 | 10 | -5 |
|
Cash from Financing Activity
|
-188 | 425 | 764 | -133 | -524 | -69 | -274 | -480 | 430 | -236 | 346 | 486 |
|
Redemption of debentures
|
โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
|
Proceeds from borrowings
|
11 | 665 | 836 | 120 | 4 | 323 | 212 | 439 | 1,397 | 395 | 477 | 430 |
|
Repayment of borrowings
|
-2 | -2 | -2 | -2 | -399 | -239 | -268 | -340 | -1,725 | -368 | -382 | -763 |
|
Interest paid fin
|
-33 | -19 | -70 | -141 | -128 | -132 | -148 | -152 | -149 | -181 | -134 | -88 |
|
Dividends paid
|
-164 | -220 | -0 | -110 | -0 | -0 | 0 | -1 | -2 | 0 | 0 | 0 |
|
Financial liabilities
|
0 | 0 | 0 | 0 | 0 | 0 | -70 | -72 | -75 | -79 | -82 | -75 |
|
Other financing items
|
0 | 0 | 0 | 0 | 0 | -21 | 0 | -354 | -1 | -3 | -1 | -1 |
|
Net Cash Flow
|
-81 | 575 | -614 | 1 | 46 | 109 | -69 | -29 | 93 | -168 | 459 | -428 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtor Days
|
50 | 41 | 45 | 54 | 118 | 236 | 385 | 353 | 344 | 188 | 179 | 159 |
|
Inventory Days
|
221 | 240 | 216 | 206 | 141 | 195 | 367 | 305 | 297 | 330 | 254 | 357 |
|
Days Payable
|
151 | 158 | 134 | 133 | 167 | 325 | 611 | 355 | 446 | 507 | 459 | 398 |
|
Cash Conversion Cycle
|
120 | 123 | 126 | 127 | 92 | 105 | 141 | 303 | 194 | 11 | -26 | 117 |
|
Working Capital Days
|
-91 | -223 | -18 | -73 | -55 | -52 | -351 | -334 | -231 | -404 | -223 | -7 |
|
ROCE %
|
18% | 20% | 3% | 9% | 9% | -2% | -8% | -8% | 2% | -1% | -4% | 4% |
Direct from BSE filings, AI summarised
External media mentions
Editorial & research coverage