Whalesbook: AI-Powered Stock Updates via WhatsApp

Peer Comparision

S.No.	Name	Current Price (Rs.)	Price to Earning	Market Capitalization (Rs.Cr.)	Dividend yield (%)	Net Profit latest quarter (Rs.Cr.)	YOY Quarterly profit growth (%)	Sales latest quarter (Rs.Cr.)	YOY Quarterly sales growth (%)	Return on capital employed (%)	Sales (Rs.Cr.)	OPM (%)	Profit after tax (Rs.Cr.)	Profit after tax latest quarter (Rs.Cr.)	Price to book value	Return on assets (%)	Debt to equity
1.	HDFC Bank	992.90	21.13	1527329.49	1.11	20363.77	10.01	86993.84	4.81	7.51	346185.22	42.61	72360.07	19610.67	2.82	1.74	6.30
2.	ICICI Bank	1384.90	20.00	990009.56	0.80	12358.89	5.22	41757.95	3.01	7.61	168435.48	70.68	49549.10	12358.89	3.19	2.37	5.58
3.	Kotak Mah. Bank	2126.95	22.71	422997.85	0.12	4468.27	-11.42	17198.74	4.70	8.17	67852.12	27.80	18574.23	4468.27	2.50	2.68	3.62
4.	Axis Bank	1265.50	15.21	392791.04	0.08	5566.56	-25.31	32309.77	2.24	7.11	129272.60	59.67	25988.99	5527.85	1.98	1.78	7.28
5.	IDBI Bank	97.45	11.34	104782.15	2.14	3240.77	73.56	7109.01	-4.51	6.78	28937.85	70.49	9284.32	3229.58	1.56	1.97	4.81
6.	Yes Bank	22.37	24.77	70189.24	0.00	664.31	17.25	7388.75	-4.50	6.36	30449.57	59.65	2836.87	664.31	1.44	0.59	7.29
7.	IDFC First Bank	80.45	48.13	69131.40	0.30	347.80	64.10	9936.93	10.94	6.22	38335.01	32.47	1437.04	347.80	1.29	0.46	6.85
–	Median: 20 Co.	251.55	15.21	23647.64	0.76	349.59	4.97	4430.65	3.85	6.95	17851.24	60.54	1397.21	349.59	1.36	1.35	7.29

Quarterly Results

Standalone figures in ₹ crores

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	–	–	–	–	–	–	–	–	–	–	–	–	–
Expenses	9,806	10,475	10,548	10,815	10,438	11,101	10,421	11,862	11,735	11,779	11,679	13,208	12,721
Operating Profit	–	–	–	–	–	–	–	–	–	–	–	–	–
Other Income	5,055	5,024	5,088	5,435	5,777	6,097	5,649	7,002	7,177	7,068	7,260	8,505	7,576
Profit before tax	10,036	11,014	12,207	12,847	13,647	13,674	14,320	14,693	15,490	15,660	16,774	16,931	16,384
Tax %	25%	25%	25%	25%	25%	25%	25%	25%	24%	25%	25%	25%	25%
Net Profit	7,558	8,312	9,122	9,648	10,261	10,272	10,708	11,059	11,746	11,792	12,630	12,768	12,359
EPS in Rs	10.85	11.91	13.06	13.79	14.65	14.64	15.25	15.72	16.67	16.70	17.73	17.89	17.30

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	–	–	–	–	–	–	–	–	–	–	–	–	–
Expenses	12,364	14,742	23,653	29,206	32,230	36,973	34,719	36,703	34,204	38,214	41,113	44,906	49,387
Operating Profit	–	–	–	–	–	–	–	–	–	–	–	–	–
Other Income	10,428	12,176	15,323	19,504	17,420	14,512	16,449	18,969	18,518	19,831	22,958	28,507	30,409
Interest	27,703	30,052	31,515	32,419	31,940	36,386	41,531	40,129	38,908	47,103	68,585	82,099	83,708
Depreciation	576	659	699	758	781	777	949	1,072	1,171	1,325	1,663	2,149	0
Profit before tax	13,963	15,815	12,196	11,279	7,435	3,777	14,048	20,183	30,609	42,421	54,488	62,616	65,749
Net Profit	9,810	11,175	9,726	9,801	6,777	3,363	7,931	16,193	23,339	31,896	40,888	47,227	49,549
EPS in Rs	15.44	17.52	15.21	15.30	10.54	5.22	12.25	23.41	33.59	45.68	58.23	66.31	69.62
Dividend Payout %	27%	26%	30%	15%	14%	19%	0%	9%	15%	18%	17%	17%	–

Balance Sheet

Standalone figures in ₹ crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	1,155	1,160	1,163	1,165	1,286	1,289	1,295	1,383	1,390	1,397	1,405	1,425	1,429
Reserves	72,058	79,270	88,572	98,786	103,873	107,079	115,210	146,126	169,122	199,319	236,995	290,652	307,696
Borrowings	–	–	–	–	–	–	–	–	–	–	–	–	–
Other Liabilities	34,756	31,720	34,726	34,245	30,196	37,851	47,995	58,770	68,983	83,325	95,323	92,277	102,502
Total Liabilities	594,642	646,129	720,695	771,791	879,189	964,459	1,098,365	1,230,433	1,411,298	1,584,207	1,871,515	2,118,240	2,136,271
Fixed Assets	4,678	4,726	7,577	7,805	7,904	7,931	8,410	8,878	9,374	9,600	10,860	12,839	13,273
Gross Block	9,950.61	10,404.42	13,676.86	14,312.89	15,022.08	15,168.81	16,325.74	17,548.74	18,815.01	19,754.97	22,282.91	25,719.71	–
Accumulated Depreciation	5,272.47	5,678.90	6,099.94	6,507.68	7,118.56	7,237.39	7,915.45	8,671.16	9,441.20	10,155.13	11,423.07	12,880.97	–
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	177,022	158,129	160,412	161,507	202,994	207,733	249,531	281,287	310,241	362,330	461,942	504,757	499,592
Other Assets	412,942	483,275	552,706	602,480	668,291	748,795	840,423	940,269	1,091,683	1,212,277	1,398,712	1,600,644	1,623,405
Total Assets	594,642	646,129	720,695	771,791	879,189	964,459	1,098,365	1,230,433	1,411,298	1,584,207	1,871,515	2,118,240	2,136,271

Cash Flows

Standalone Figures in ₹ Crores / Yearly

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	4,669	-4,824	22,428	39,223	13,304	38,419	78,449	124,093	55,047	7,690	81,657	122,357
Cash from Investing Activity	-11,395	-9,406	-4,279	7,000	-38,966	-24,041	-36,945	-54,186	-35,221	-65,501	-62,245	-69,425
Cash from Financing Activity	6,838	15,006	-585	-30,379	34,118	-18,251	-2,645	-55,935	14,868	9,426	1,076	-7,296
Net Cash Flow	112	775	17,564	15,844	8,456	-3,873	38,859	13,973	34,694	-48,384	20,488	45,636

Ratios

Standalone Figures in ₹ Crores / Yearly

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	–	–	–	–	–	–	–	–	–	–	–	–
Inventory Days	–	–	–	–	–	–	–	–	–	–	–	–
Days Payable	–	–	–	–	–	–	–	–	–	–	–	–
Cash Conversion Cycle	–	–	–	–	–	–	–	–	–	–	–	–
Working Capital Days	–	–	–	–	–	–	–	–	–	–	–	–
ROCE %	–	–	–	–	–	–	–	–	–	–	–	–

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	–	–	–	–	–	–	–	–	–	–	–	–
FIIs	45.11%	44.16%	44.53%	44.39%	43.65%	44.77%	45.48%	46.22%	45.70%	45.83%	46.77%	45.56%
DIIs	44.18%	45.11%	45.00%	45.27%	46.00%	45.10%	44.45%	44.17%	44.95%	44.77%	43.91%	45.06%
Public	10.46%	10.48%	10.22%	10.09%	10.09%	9.84%	9.79%	9.34%	9.08%	9.12%	9.06%	9.11%

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Moody's Reaffirms ICICI Bank's Baa3 Ratings with Stable Outlook, Cites Strong Solvency and Funding

2nd December 2025, 6:12 PM

ICICI Bank Allots 714,457 Equity Shares Under ESOP Scheme

2nd December 2025, 11:41 AM

RBI Approves ICICI Bank's Acquisition of ICICI Prudential Pension Funds from ICICI Pru Life

28th November 2025, 10:03 PM

ICICI Bank Allots ₹39,450 Million Tier 2 Bonds with 'AAA' Ratings

28th November 2025, 7:24 PM

ICICI Bank Receives RBI Approval to Acquire 100% Stake in ICICI Pension Funds Management

28th November 2025, 4:39 PM

Published by Other Websites

External media mentions & references

Corporates usually wait for RBI rate decision before bond offers. Not this time

5th December 2025, 12:34 AM

Stock Market Highlights, Dec 4: Sensex halts 4-day losing streak, jumps 158 pts; Nifty at 26033 - Top gainers, losers

4th December 2025, 1:10 PM

Sensex, Nifty recover to end higher as IT stocks lift markets

4th December 2025, 11:31 AM

Top travel credit cards with zero or low forex markup for your winter holidays

4th December 2025, 6:30 AM

Stock markets drop for 4th session amid FII outflows

4th December 2025, 2:13 AM

News Articles

Editorial & research coverage

Corporates usually wait for RBI rate decision before bond offers. Not this time

Corporates usually wait for RBI rate decision before bond offers. Not this time

5th December 2025, 12:34 AM

Sensex, Nifty recover to end higher as IT stocks lift markets

Sensex, Nifty recover to end higher as IT stocks lift markets

4th December 2025, 11:31 AM

Hindujas looking for strategic partner in IndusInd Bank, but will not dilute stake

Hindujas looking for strategic partner in IndusInd Bank, but will not dilute stake

3rd December 2025, 7:07 PM

Sensex, Nifty extend losses for fourth day amid FII selling and profit booking

Sensex, Nifty extend losses for fourth day amid FII selling and profit booking

3rd December 2025, 10:53 AM

Top Gainers and Losers Today, 03 December 2025: Wipro Ltd, Tata Consultancy Services Ltd lead gains; Tata Consumer Products Ltd, Max Healthcare Institute Ltd among top losers

Top Gainers and Losers Today, 03 December 2025: Wipro Ltd, Tata Consultancy Services Ltd lead gains; Tata Consumer Products Ltd, Max Healthcare Institute Ltd among top losers

3rd December 2025, 8:42 AM

Documents

Announcements

Announcement under Regulation 30 (LODR)-Credit Rating

17h - Moody's affirms ICICI Bank's Baa3 ratings with stable outlook on Dec 2, 2025.

Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS

24h - Allotment of 714,457 equity shares of FV Rs. 2 each under ICICI Bank Employees Stock Option Scheme 2000.

Disclosure Under Regulation 30 Read With Para A Of Part A Of Schedule III Of The SEBI (LODR) Regulations, 2015

28 Nov - Allotted ₹39,450 million Tier-2 Basel III bonds (15-year, 7.40% coupon), deemed allotment Nov 28, 2025.

Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015

28 Nov - RBI approved ICICI Bank's 100% acquisition of ICICI PFM on Nov 27, 2025; subject to PFRDA clearance.

Disclosure Under Regulation 30 Read With Para A Of Schedule III And Regulation 46(2) Of The SEBI (LODR) Regulations, 2015

26 Nov - ICICI Bank: Macquarie foreign investor trip on Dec 02, 2025 (in-person).

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from bse)

Credit Ratings

19 Nov from crisil

30 Oct from icra

24 Oct from care

19 Nov 2024 from crisil

30 Oct 2024 from icra

25 Oct 2024 from care

Concalls

Oct 2025

Transcript PPT Recording

Jul 2025

Transcript PPT Recording

Apr 2025

Transcript PPT Recording

Jan 2025

Oct 2024

Jul 2024

Transcript PPT Recording

Apr 2024

Apr 2024

Jan 2024

Oct 2023

Jul 2023

Apr 2023

Jan 2023

Oct 2022

Jul 2022

Apr 2022

Jan 2022

Oct 2021

Jul 2021

Jul 2021

Apr 2021

Jan 2021

Oct 2020

Aug 2020

Jul 2020

May 2020

Jan 2020

Oct 2019

Jul 2019

May 2019

May 2019

Jan 2019

Oct 2018

Jul 2018

May 2018

Jan 2018

Oct 2017

Jul 2017

May 2017

Feb 2017

Nov 2016

Jul 2016

Apr 2016

Oct 2015