ICICI Bank is the second-largest private sector bank in India offering a diversified portfolio of financial products and services to retail, SME and corporate customers. The Bank has an extensive network of branches, ATMs and other touch-points.The ICICI group has presence in businesses like life and general insurance, housing finance, primary dealership, etc, through its subsidiaries and associates.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | HDFC Bank | 925.45 | 19.68 | 1423765.70 | 1.19 | 20363.77 | 10.01 | 86993.84 | 4.81 | 7.51 | 346185.22 | 42.61 | 72360.07 | 19610.67 | 2.64 | 1.74 | 6.30 |
| 2. | ICICI Bank | 1418.40 | 20.47 | 1014465.35 | 0.78 | 12358.89 | 5.22 | 41757.95 | 3.01 | 7.61 | 168435.48 | 70.68 | 49549.10 | 12358.89 | 3.28 | 2.37 | 5.58 |
| 3. | Kotak Mah. Bank | 421.00 | 22.54 | 418705.25 | 0.12 | 4468.27 | -11.42 | 17198.74 | 4.70 | 8.17 | 67852.12 | 27.80 | 18574.23 | 4468.27 | 2.49 | 2.68 | 3.62 |
| 4. | Axis Bank | 1298.80 | 15.52 | 403317.43 | 0.08 | 5566.56 | -25.31 | 32309.77 | 2.24 | 7.11 | 129272.60 | 59.67 | 25988.99 | 5527.85 | 2.03 | 1.78 | 7.28 |
| 5. | IDBI Bank | 104.85 | 12.14 | 112738.94 | 2.00 | 3240.77 | 73.56 | 7109.01 | -4.51 | 6.78 | 28937.85 | 70.49 | 9284.32 | 3229.58 | 1.65 | 1.97 | 4.81 |
| 6. | IndusInd Bank | 944.50 | 73583.73 | 0.00 | -436.88 | -132.82 | 11608.63 | -8.49 | 6.47 | 47307.12 | 46.88 | -759.35 | -436.88 | 1.13 | 0.48 | 6.70 | |
| 7. | Yes Bank | 22.95 | 25.39 | 72014.74 | 0.00 | 664.31 | 17.25 | 7388.75 | -4.50 | 6.36 | 30449.57 | 59.65 | 2836.87 | 664.31 | 1.46 | 0.59 | 7.29 |
Figures in Cr.
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
YOY Sales Growth %
|
22.6% | 29.09% | 36.81% | 40.79% | 34.14% | 28.73% | 22.33% | 17.01% | 16.09% | 12.55% | 11.81% | 10.13% | 3.01% |
|
Expenses
|
9,806 | 10,475 | 10,548 | 10,815 | 10,438 | 11,101 | 10,421 | 11,862 | 11,735 | 11,779 | 11,679 | 13,208 | 12,721 |
|
Material Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Employee Cost %
|
11.1% | 10.25% | 10.96% | 11.65% | 10.67% | 10.39% | 9.8% | 11.21% | 10.2% | 9.51% | 9.68% | 11.04% | 10.4% |
|
Operating Profit
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
OPM %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Income
|
5,055 | 5,024 | 5,088 | 5,435 | 5,777 | 6,097 | 5,649 | 7,002 | 7,177 | 7,068 | 7,260 | 8,505 | 7,576 |
|
Exceptional items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other income normal
|
5,055 | 5,024 | 5,088 | 5,435 | 5,777 | 6,097 | 5,649 | 7,002 | 7,177 | 7,068 | 7,260 | 8,505 | 7,576 |
|
Interest
|
11,246 | 12,041 | 13,354 | 15,101 | 16,612 | 18,016 | 18,856 | 19,443 | 20,489 | 20,929 | 21,238 | 21,312 | 20,228 |
|
Depreciation
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Profit before tax
|
10,036 | 11,014 | 12,207 | 12,847 | 13,647 | 13,674 | 14,320 | 14,693 | 15,490 | 15,660 | 16,774 | 16,931 | 16,384 |
|
Tax %
|
25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 24% | 25% | 25% | 25% | 25% |
|
Net Profit
|
7,558 | 8,312 | 9,122 | 9,648 | 10,261 | 10,272 | 10,708 | 11,059 | 11,746 | 11,792 | 12,630 | 12,768 | 12,359 |
|
EPS in Rs
|
10.85 | 11.91 | 13.06 | 13.79 | 14.65 | 14.64 | 15.25 | 15.72 | 16.67 | 16.7 | 17.73 | 17.89 | 17.3 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Sales Growth %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Expenses
|
12,364 | 14,742 | 23,653 | 29,206 | 32,230 | 36,973 | 34,719 | 36,703 | 34,204 | 38,214 | 41,113 | 44,906 | 49,387 |
|
Material Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Raw material cost
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Change in inventory
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Manufacturing Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Employee Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Operating Profit
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
OPM %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Income
|
10,428 | 12,176 | 15,323 | 19,504 | 17,420 | 14,512 | 16,449 | 18,969 | 18,518 | 19,831 | 22,958 | 28,507 | 30,409 |
|
Exceptional items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other income normal
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Interest
|
27,703 | 30,052 | 31,515 | 32,419 | 31,940 | 36,386 | 41,531 | 40,129 | 38,908 | 47,103 | 68,585 | 82,099 | 83,708 |
|
Depreciation
|
576 | 659 | 699 | 758 | 781 | 777 | 949 | 1,072 | 1,171 | 1,325 | 1,663 | 2,149 | 0 |
|
Profit before tax
|
13,963 | 15,815 | 12,196 | 11,279 | 7,435 | 3,777 | 14,048 | 20,183 | 30,609 | 42,421 | 54,488 | 62,616 | 65,749 |
|
Tax %
|
30% | 29% | 20% | 13% | 9% | 11% | 44% | 20% | 24% | 25% | 25% | 25% | — |
|
Net Profit
|
9,810 | 11,175 | 9,726 | 9,801 | 6,777 | 3,363 | 7,931 | 16,193 | 23,339 | 31,896 | 40,888 | 47,227 | 49,549 |
|
Exceptional items AT
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Profit excl Excep
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Profit for PE
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Profit for EPS
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
EPS in Rs
|
15.44 | 17.52 | 15.21 | 15.3 | 10.54 | 5.22 | 12.25 | 23.41 | 33.59 | 45.68 | 58.23 | 66.31 | 69.62 |
|
Dividend Payout %
|
27% | 26% | 30% | 15% | 14% | 19% | 0% | 9% | 15% | 18% | 17% | 17% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity Capital
|
1,155 | 1,160 | 1,163 | 1,165 | 1,286 | 1,289 | 1,295 | 1,383 | 1,390 | 1,397 | 1,405 | 1,425 | 1,429 |
|
Reserves
|
72,058 | 79,270 | 88,572 | 98,786 | 1,03,873 | 1,07,079 | 1,15,210 | 1,46,126 | 1,69,122 | 1,99,319 | 2,36,995 | 2,90,652 | 3,07,696 |
|
Borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Long term Borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Short term Borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Lease Liabilities
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Liabilities
|
34,756 | 31,720 | 34,726 | 34,245 | 30,196 | 37,851 | 47,995 | 58,770 | 68,983 | 83,325 | 95,323 | 92,277 | 1,02,502 |
|
Trade Payables
|
4,845 | 4,869 | 4,706 | 8,167 | 7,172 | 8,334 | 5,344 | 12,387 | 12,950 | 13,478 | 12,673 | 8,967 | 0 |
|
Advance from Customers
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other liability items
|
29,911 | 26,851 | 30,021 | 26,078 | 23,024 | 29,517 | 42,651 | 46,383 | 56,033 | 69,847 | 82,650 | 83,311 | 1,02,502 |
|
Total Liabilities
|
5,94,642 | 6,46,129 | 7,20,695 | 7,71,791 | 8,79,189 | 9,64,459 | 10,98,365 | 12,30,433 | 14,11,298 | 15,84,207 | 18,71,515 | 21,18,240 | 21,36,271 |
|
Fixed Assets
|
4,678 | 4,726 | 7,577 | 7,805 | 7,904 | 7,931 | 8,410 | 8,878 | 9,374 | 9,600 | 10,860 | 12,839 | 13,273 |
|
Land
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Building
|
3,963.92 | 4,052.26 | 6,933.6 | 7,270.13 | 7,392.11 | 7,554.16 | 7,746.83 | 7,889.07 | 8,148.69 | 8,122.44 | 8,478.6 | 9,436.69 | — |
|
Plant Machinery
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Equipments
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Furniture & fittings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Vehicles
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Intangible Assets
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other fixed assets
|
5,986.69 | 6,352.16 | 6,743.26 | 7,042.76 | 7,629.97 | 7,614.65 | 8,578.91 | 9,659.67 | 1,789.08 | 11,632.53 | 13,804.31 | 16,283.02 | — |
|
Gross Block
|
9,950.61 | 10,404.42 | 13,676.86 | 14,312.89 | 15,022.08 | 15,168.81 | 16,325.74 | 17,548.74 | 18,815.01 | 19,754.97 | 22,282.91 | 25,719.71 | — |
|
Accumulated Depreciation
|
5,272.47 | 5,678.9 | 6,099.94 | 6,507.68 | 7,118.56 | 7,237.39 | 7,915.45 | 8,671.16 | 9,441.2 | 10,155.13 | 11,423.07 | 12,880.97 | — |
|
CWIP
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Investments
|
1,77,022 | 1,58,129 | 1,60,412 | 1,61,507 | 2,02,994 | 2,07,733 | 2,49,531 | 2,81,287 | 3,10,241 | 3,62,330 | 4,61,942 | 5,04,757 | 4,99,592 |
|
Other Assets
|
4,12,942 | 4,83,275 | 5,52,706 | 6,02,480 | 6,68,291 | 7,48,795 | 8,40,423 | 9,40,269 | 10,91,683 | 12,12,277 | 13,98,712 | 16,00,644 | 16,23,405 |
|
Inventories
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Trade receivables
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Receivables under 6m
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Receivables over 6m
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Prow for Doubtful
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Cash Equivalents
|
16,635 | 18,975 | 20,526 | 24,508 | 25,058 | 29,154 | 25,340 | 39,000 | 1,02,402 | 59,967 | 80,960 | 1,13,654 | 79,472 |
|
Loans & Advances
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Assets items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Total Assets
|
5,94,642 | 6,46,129 | 7,20,695 | 7,71,791 | 8,79,189 | 9,64,459 | 10,98,365 | 12,30,433 | 14,11,298 | 15,84,207 | 18,71,515 | 21,18,240 | 21,36,271 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash from Operating Activity
|
4,669 | -4,824 | 22,428 | 39,223 | 13,304 | 38,419 | 78,449 | 1,24,093 | 55,047 | 7,690 | 81,657 | 1,22,357 |
|
Profit from operations
|
15,686 | 18,561 | 19,531 | 18,826 | 20,083 | 22,854 | 28,387 | 34,311 | 40,530 | 50,506 | 59,346 | 66,918 |
|
Receivables
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Inventory
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Payables
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Loans Advances
|
-51,044 | -53,960 | -56,848 | -47,501 | -64,869 | -90,641 | -68,454 | -99,495 | -1,31,476 | -1,60,696 | -1,66,104 | -1,61,381 |
|
Other WC items
|
-2,944 | 378 | -1,257 | 3,948 | -11,870 | 1,388 | 7,059 | 6,159 | 13,206 | -492 | 6,401 | -3,459 |
|
Working capital changes
|
-6,857 | -19,218 | 8,476 | 25,094 | -3,484 | 22,283 | 51,084 | 92,285 | 18,211 | -33,099 | 33,396 | 69,682 |
|
Direct taxes
|
-4,161 | -4,168 | -5,579 | -4,697 | -3,295 | -6,718 | -1,021 | -2,502 | -3,694 | -9,716 | -11,085 | -14,243 |
|
Cash from Investing Activity
|
-11,395 | -9,406 | -4,279 | 7,000 | -38,966 | -24,041 | -36,945 | -54,186 | -35,221 | -65,501 | -62,245 | -69,425 |
|
Fixed assets purchased
|
-678 | -787 | -700 | -783 | -824 | -831 | -1,367 | -1,430 | -1,611 | -2,020 | -2,875 | -3,370 |
|
Fixed assets sold
|
199 | 31 | 65 | 12 | 22 | 38 | 15 | 6 | 21 | 282 | 54 | 60 |
|
Investments purchased
|
-13,696 | -10,891 | 0 | 0 | -45,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Investments sold
|
613 | 0 | -8,998 | 520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Interest received
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Redeemp Cnce of Shares
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Acquisition of companies
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -530 | -2,824 | -1,376 |
|
Other investing items
|
852 | -207 | -329 | -45 | 3 | -25,464 | -36,866 | -57,732 | -38,275 | -65,017 | -58,673 | -67,357 |
|
Cash from Financing Activity
|
6,838 | 15,006 | -585 | -30,379 | 34,118 | -18,251 | -2,645 | -55,935 | 14,868 | 9,426 | 1,076 | -7,296 |
|
Redemption of debentures
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Proceeds from borrowings
|
26,960 | 39,308 | 33,268 | 31,218 | 68,121 | 14,436 | 38,691 | 15,209 | 38,770 | 32,987 | 37,537 | 29,980 |
|
Repayment of borrowings
|
-17,652 | -21,759 | -30,962 | -58,593 | -32,930 | -32,071 | -41,240 | -86,604 | -23,314 | -21,024 | -32,034 | -31,672 |
|
Interest paid fin
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Dividends paid
|
-2,545 | -2,891 | -3,174 | -3,181 | -1,466 | -965 | -645 | 0 | -1,385 | -3,479 | -5,599 | -7,041 |
|
Financial liabilities
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Other financing items
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Net Cash Flow
|
112 | 775 | 17,564 | 15,844 | 8,456 | -3,873 | 38,859 | 13,973 | 34,694 | -48,384 | 20,488 | 45,636 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtor Days
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Inventory Days
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Days Payable
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Cash Conversion Cycle
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Working Capital Days
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
ROCE %
|
— | — | — | — | — | — | — | — | — | — | — | — |
Direct from BSE filings, AI summarised
External media mentions
Editorial & research coverage