Incorporated in 1994, Suraj Ltd manufactures tube and tube fittings of basic iron and steel[1]
Business Overview:[1]SL is a part of Suraj Group. It manufacturesand sells stainless Steel Seamless Pipes, Tubes & āUā Tubes, flanges and fittings with electro-polishing, etc., and specializes in tubing for Heat exchangers, LP/HP Heater, Condensers, Heating Elements and duly annealed, pickled, tubes with 30-meters length tubes
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | APL Apollo Tubes | 1934.70 | 51.22 | 53714.24 | 0.30 | 301.54 | 460.38 | 5206.30 | 9.06 | 22.36 | 21317.40 | 7.40 | 1048.79 | 301.54 | 11.66 | 10.02 | 0.16 |
| 2. | Shyam Metalics | 836.75 | 24.07 | 23356.36 | 0.54 | 260.45 | 21.47 | 4457.02 | 22.65 | 12.05 | 16767.73 | 12.46 | 970.37 | 261.76 | 2.12 | 5.92 | 0.10 |
| 3. | Welspun Corp | 738.65 | 10.98 | 19484.90 | 0.68 | 443.51 | 48.67 | 4373.61 | 32.46 | 21.24 | 15463.58 | 13.00 | 1773.93 | 439.68 | 2.38 | 8.93 | 0.19 |
| 4. | Godawari Power | 265.15 | 23.94 | 17796.02 | 0.38 | 161.65 | 1.78 | 1307.68 | 3.16 | 23.25 | 5396.61 | 20.82 | 743.44 | 161.44 | 3.39 | 13.86 | 0.04 |
| 5. | Ratnamani Metals | 2171.80 | 25.10 | 15222.58 | 0.64 | 156.04 | 35.69 | 1191.69 | 22.69 | 21.51 | 5374.76 | 16.84 | 606.49 | 136.22 | 3.93 | 12.11 | 0.06 |
| 6. | Gallantt Ispat L | 557.00 | 27.28 | 13439.35 | 0.22 | 88.93 | 81.90 | 1012.75 | 7.45 | 19.20 | 4331.00 | 17.56 | 492.70 | 88.93 | 4.33 | 11.96 | 0.21 |
| 7. | Usha Martin | 434.25 | 31.36 | 13233.41 | 0.69 | 109.80 | 16.20 | 907.56 | 1.84 | 18.75 | 3551.37 | 16.89 | 421.99 | 127.50 | 4.46 | 11.50 | 0.09 |
| 8. | Suraj | 232.91 | 84.53 | 427.72 | 0.64 | 0.55 | -87.89 | 50.19 | -11.39 | 11.93 | 222.89 | 8.72 | 5.06 | 0.55 | 3.22 | 5.54 | 0.33 |
| ā | Median: 82 Co. | 156.88 | 22.36 | 891.61 | 0.0 | 10.46 | 12.73 | 201.63 | 8.96 | 13.98 | 739.1 | 8.68 | 33.83 | 10.52 | 2.27 | 6.8 | 0.26 |
Standalone figures in ā¹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 107.78 | 93.37 | 82.35 | 76.49 | 84.92 | 93.09 | 76.17 | 54.74 | 56.64 | 63.61 | 58.75 | 50.34 | 50.19 |
Expenses | 103.59 | 87.40 | 62.84 | 67.24 | 77.44 | 81.60 | 64.92 | 45.72 | 48.31 | 50.51 | 60.92 | 45.50 | 46.52 |
Operating Profit | 4.19 | 5.97 | 19.51 | 9.25 | 7.48 | 11.49 | 11.25 | 9.02 | 8.33 | 13.10 | -2.17 | 4.84 | 3.67 |
Other Income | 1.08 | 1.95 | 1.90 | 0.37 | 0.98 | 0.73 | 1.37 | 0.49 | 1.56 | 0.52 | 1.66 | 1.37 | 1.23 |
Profit before tax | 2.59 | 5.12 | 18.01 | 6.80 | 5.37 | 9.04 | 8.66 | 6.08 | 6.54 | 9.67 | -5.41 | 2.17 | 1.19 |
Tax % | 28.19% | 31.05% | 29.65% | 29.26% | 29.24% | 29.31% | 30.83% | 30.92% | 30.73% | 29.27% | -28.28% | 29.03% | 53.78% |
Net Profit | 1.85 | 3.54 | 12.67 | 4.81 | 3.79 | 6.40 | 5.99 | 4.21 | 4.54 | 6.84 | -3.88 | 1.55 | 0.55 |
EPS in Rs | 0.96 | 1.93 | 6.90 | 2.62 | 2.06 | 3.49 | 3.26 | 2.29 | 2.47 | 3.72 | -2.11 | 0.84 | 0.30 |
Standalone Figures in ā¹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 238 | 248 | 153 | 196 | 207 | 179 | 176 | 188 | 344 | 367 | 331 | 234 | 223 |
Expenses | 211 | 224 | 136 | 180 | 190 | 162 | 159 | 175 | 331 | 332 | 291 | 205 | 203 |
Operating Profit | 27 | 24 | 17 | 16 | 17 | 18 | 17 | 14 | 12 | 35 | 39 | 28 | 19 |
Other Income | 1 | 3 | 1 | 0 | 0 | 0 | 1 | 4 | 5 | 6 | 3 | 4 | 5 |
Interest | 11 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 6 | 4 | 4 | 5 | 5 |
Depreciation | 11 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 9 | 11 | 11 |
Profit before tax | 6 | 9 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 29 | 30 | 17 | 8 |
Net Profit | 4 | 7 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 20 | 21 | 12 | 5 |
EPS in Rs | 1.91 | 3.58 | 0.20 | 0.22 | 0.20 | 0.73 | 0.50 | 0.71 | 1.56 | 10.96 | 11.25 | 6.38 | 2.75 |
Dividend Payout % | 79% | 42% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13% | 24% | ā |
Standalone figures in ā¹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 18 | 18 |
Reserves | 63 | 66 | 66 | 66 | 66 | 68 | 69 | 70 | 73 | 85 | 103 | 112 | 114 |
Borrowings | 121 | 130 | 122 | 116 | 112 | 99 | 81 | 56 | 35 | 22 | 34 | 64 | 44 |
Other Liabilities | 22 | 20 | 8 | 28 | 16 | 12 | 20 | 24 | 30 | 20 | 29 | 25 | 26 |
Total Liabilities | 225 | 235 | 216 | 229 | 213 | 198 | 188 | 169 | 158 | 146 | 185 | 220 | 202 |
Fixed Assets | 78 | 74 | 68 | 63 | 61 | 57 | 54 | 49 | 49 | 60 | 85 | 89 | 86 |
Gross Block | 148.84 | 150.72 | 151.96 | 152.50 | 156.99 | 159.45 | 163.27 | 165.10 | 171.90 | 190.09 | 223.99 | 237.77 | ā |
Accumulated Depreciation | 71.31 | 76.69 | 83.67 | 89.85 | 96.25 | 102.83 | 109.37 | 115.94 | 123.15 | 130.54 | 139.08 | 148.58 | ā |
CWIP | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 13 |
Other Assets | 147 | 160 | 147 | 164 | 152 | 141 | 134 | 119 | 109 | 86 | 87 | 118 | 103 |
Total Assets | 225 | 235 | 216 | 229 | 213 | 198 | 188 | 169 | 158 | 146 | 185 | 220 | 202 |
Standalone Figures in ā¹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 30 | 1 | 10 | 16 | 14 | 26 | 30 | 33 | 33 | 45 | 41 | -9 |
Cash from Investing Activity | -4 | -6 | 5 | -2 | -1 | -2 | -4 | -2 | -7 | -19 | -47 | -14 |
Cash from Financing Activity | -24 | 2 | -14 | -13 | -14 | -23 | -28 | -34 | -26 | -26 | 6 | 23 |
Net Cash Flow | 2 | -3 | 0 | 0 | -1 | 1 | -1 | -3 | 0 | -0 | -0 | -0 |
Standalone Figures in ā¹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 31 | 40 | 78 | 79 | 74 | 62 | 45 | 48 | 30 | 33 | 38 | 51 |
Inventory Days | 225 | 212 | 343 | 242 | 220 | 234 | 273 | 194 | 80 | 38 | 39 | 133 |
Days Payable | 13 | 15 | 6 | 42 | 20 | 16 | 36 | 40 | 27 | 7 | 22 | 31 |
Cash Conversion Cycle | 244 | 237 | 415 | 279 | 274 | 281 | 282 | 203 | 82 | 64 | 55 | 153 |
Working Capital Days | 5 | 4 | 33 | 32 | 41 | 55 | 65 | 78 | 45 | 33 | 11 | 31 |
ROCE % | 8% | 8% | 5% | 5% | 5% | 6% | 7% | 7% | 8% | 26% | 24% | 12% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.
Stock Analysis
Corporate Announcements