Shakti Pumps (India) Ltd is primarily engaged in manufacturing of pumps and motors of various kinds. It also offers advanced water pumping solutions to a wide range of applications such as irrigation, horticulture, domestic water supply, commercial and industrial applications.Its brand "Shakti" is well received in the domestic and international markets.[1]
Product OfferingsA) Pumps:Submersible pumps, Solar pumps, Vertical multistage centrifugal pumps, Mono end suction pumps, Pressure booster pumps, wastewater pumps, open well pumps, etc.B) Motors:Submersible motors, EV motors, surface motors, etc.C) Controllers:Universal solar pump controller, Shakti solar drive, Shakti elite soft starter, hybrid controllers, etc.D) Others:Mechanical seal, Hydro pneumatic PLC parameter setting manuals, solar structures, etc.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Cummins India | 4029.20 | 48.47 | 111689.42 | 1.28 | 622.33 | 38.49 | 3170.27 | 26.38 | 36.32 | 11643.62 | 20.97 | 2304.50 | 622.33 | 14.15 | 20.85 | 0.00 |
| 2. | Kirloskar Oil | 1166.70 | 34.84 | 16956.89 | 0.56 | 159.19 | 33.60 | 1948.38 | 29.50 | 13.68 | 6915.20 | 18.45 | 486.77 | 162.46 | 5.03 | 4.59 | 1.64 |
| 3. | Elgi Equipments | 439.25 | 35.73 | 13920.23 | 0.50 | 121.40 | 28.17 | 968.00 | 11.41 | 21.91 | 3675.19 | 14.43 | 389.58 | 121.40 | 6.93 | 11.93 | 0.26 |
| 4. | Kirl. Brothers | 1612.10 | 32.32 | 12801.51 | 0.43 | 72.20 | -27.77 | 1027.70 | -0.78 | 27.59 | 4432.20 | 12.98 | 396.05 | 69.07 | 5.80 | 11.89 | 0.10 |
| 5. | KSB | 728.40 | 48.28 | 12677.02 | 0.55 | 67.50 | 9.40 | 649.60 | 5.37 | 23.82 | 2638.10 | 12.98 | 262.60 | 67.50 | 8.26 | 11.19 | 0.00 |
| 6. | Ingersoll-Rand | 3218.50 | 38.39 | 10160.16 | 2.49 | 60.35 | 0.00 | 321.94 | -0.05 | 60.02 | 1341.12 | 25.05 | 264.65 | 60.35 | 15.63 | 30.02 | 0.02 |
| 7. | Shakti Pumps | 710.75 | 22.28 | 8770.51 | 0.14 | 90.20 | -4.15 | 649.16 | 3.74 | 58.47 | 2552.97 | 21.60 | 393.68 | 90.20 | 5.76 | 24.57 | 0.36 |
| – | Median: 14 Co. | 766.9 | 37.39 | 7858.23 | 0.56 | 63.92 | 4.7 | 594.4 | 7.38 | 25.7 | 2234.23 | 15.24 | 263.62 | 63.92 | 5.95 | 11.91 | 0.12 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 210 | 302 | 175 | 101 | 134 | 470 | 587 | 555 | 626 | 647 | 651 | 606 | 649 |
Expenses | 200 | 281 | 167 | 98 | 126 | 405 | 480 | 426 | 491 | 502 | 499 | 474 | 527 |
Operating Profit | 10 | 21 | 9 | 3 | 8 | 64 | 107 | 129 | 135 | 146 | 152 | 131 | 122 |
Other Income | 1 | 1 | 4 | 8 | 1 | 2 | 1 | 5 | 6 | 9 | 5 | 7 | 13 |
Profit before tax | 1 | 14 | 5 | 4 | 2 | 57 | 97 | 122 | 126 | 140 | 142 | 125 | 118 |
Tax % | 19% | 21% | 10% | -26% | 42% | 28% | 27% | 26% | 26% | 25% | 26% | 25% | 24% |
Net Profit | 1 | 11 | 5 | 4 | 1 | 41 | 71 | 90 | 94 | 105 | 104 | 94 | 90 |
EPS in Rs | 0.05 | 1.03 | 0.41 | 0.40 | 0.08 | 3.71 | 5.91 | 7.53 | 7.83 | 8.71 | 8.68 | 7.85 | 7.31 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 297 | 299 | 264 | 408 | 412 | 521 | 357 | 887 | 1,124 | 923 | 1,292 | 2,479 | 2,553 |
Expenses | 252 | 252 | 243 | 349 | 342 | 447 | 355 | 766 | 1,035 | 866 | 1,109 | 1,917 | 2,002 |
Operating Profit | 45 | 47 | 21 | 59 | 70 | 74 | 2 | 121 | 89 | 58 | 183 | 562 | 551 |
Other Income | 10 | 11 | 8 | 2 | 3 | 3 | 4 | 3 | 11 | 7 | 11 | 25 | 34 |
Interest | 13 | 13 | 14 | 16 | 14 | 17 | 19 | 14 | 14 | 17 | 18 | 40 | 41 |
Depreciation | 7 | 10 | 12 | 13 | 14 | 15 | 16 | 17 | 17 | 17 | 18 | 18 | 19 |
Profit before tax | 36 | 35 | 3 | 32 | 45 | 45 | -29 | 93 | 69 | 30 | 159 | 529 | 525 |
Net Profit | 27 | 26 | 2 | 22 | 28 | 31 | -20 | 61 | 56 | 24 | 117 | 394 | 394 |
EPS in Rs | 2.90 | 2.56 | 0.20 | 1.98 | 2.52 | 2.85 | -1.85 | 5.55 | 5.04 | 2.17 | 9.75 | 32.75 | 32.55 |
Dividend Payout % | 12% | 13% | 0% | 17% | 24% | 29% | 0% | 24% | 7% | 15% | 7% | 3% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 20 | 120 | 123 |
Reserves | 121 | 178 | 173 | 208 | 231 | 254 | 222 | 284 | 324 | 345 | 656 | 941 | 1,400 |
Borrowings | 113 | 117 | 117 | 88 | 109 | 165 | 178 | 67 | 98 | 71 | 84 | 128 | 551 |
Other Liabilities | 62 | 60 | 59 | 104 | 91 | 104 | 86 | 256 | 363 | 230 | 599 | 658 | 762 |
Total Liabilities | 311 | 372 | 367 | 418 | 449 | 542 | 504 | 626 | 804 | 664 | 1,359 | 1,848 | 2,836 |
Fixed Assets | 90 | 106 | 110 | 121 | 119 | 128 | 129 | 124 | 121 | 116 | 119 | 153 | 164 |
Gross Block | 122.02 | 148.20 | 164.37 | 188.08 | 199.50 | 223.49 | 239.61 | 251.09 | 262.99 | 271.68 | 291.58 | 319.77 | – |
Accumulated Depreciation | 32.44 | 42.22 | 54.28 | 66.88 | 80.82 | 95.36 | 110.96 | 127.44 | 142.29 | 155.64 | 172.67 | 166.86 | – |
CWIP | 2 | 5 | 8 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 18 | 0 | 0 |
Investments | 1 | 1 | 1 | 2 | 10 | 18 | 20 | 19 | 19 | 27 | 46 | 77 | 94 |
Other Assets | 219 | 261 | 248 | 294 | 320 | 395 | 354 | 482 | 663 | 519 | 1,176 | 1,618 | 2,578 |
Total Assets | 311 | 372 | 367 | 418 | 449 | 542 | 504 | 626 | 804 | 664 | 1,359 | 1,848 | 2,836 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 18 | -4 | 34 | 52 | 21 | -7 | 53 | 132 | 5 | 32 | 20 | 26 |
Cash from Investing Activity | -29 | -26 | -18 | -19 | -21 | -34 | -35 | 2 | 0 | -11 | -45 | -171 |
Cash from Financing Activity | 12 | 28 | -16 | -33 | 6 | 35 | -15 | -122 | 6 | -41 | 195 | 8 |
Net Cash Flow | 1 | -1 | 0 | 1 | 6 | -6 | 3 | 12 | 12 | -20 | 170 | -138 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 115 | 143 | 130 | 139 | 135 | 121 | 116 | 103 | 118 | 86 | 178 | 151 |
Inventory Days | 177 | 220 | 219 | 136 | 156 | 127 | 191 | 66 | 80 | 92 | 110 | 70 |
Days Payable | 75 | 71 | 62 | 93 | 76 | 72 | 77 | 106 | 118 | 63 | 193 | 111 |
Cash Conversion Cycle | 217 | 292 | 288 | 183 | 215 | 175 | 230 | 63 | 80 | 115 | 95 | 110 |
Working Capital Days | 42 | 103 | 76 | 84 | 106 | 82 | 60 | 53 | 56 | 80 | 85 | 100 |
ROCE % | 21% | 17% | 6% | 16% | 18% | 16% | -2% | 27% | 20% | 11% | 30% | 58% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
Jul 2025
May 2025
Jan 2025
Nov 2024
Oct 2024
Jul 2024
May 2024
Apr 2024
Jan 2024
Nov 2023
Sep 2023
Aug 2023
May 2023
Jan 2023
Jan 2023
Nov 2022
Sep 2022
Jul 2022
May 2022
Jul 2021
Jun 2019
May 2017
Stock Analysis
Shakti Pumps (India) Limited, a manufacturer of pumps, is investing ₹75 Crore into its wholly-owned subsidiary, Shakti Energy Solutions Limited (SESL), to establish a 2.20 GW greenfield manufacturing plant for high-efficiency Solar DCR cells and Solar PV modules in Pithampur, Madhya Pradesh. SESL previously reported FY25 turnover of ₹216.53 Crores.
Order Book: November 2025 = ₹13,000 Mn
Currently no data available for Key Red Flags.
Currently no data available for Key Dates To Watch.
Corporate Announcements