Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Emami Ltd

₹ 502-1.68%
14 Jan – close price
🔗emamiltd.in•BSE: 531162•NSE: EMAMILTD
Market Cap₹ 21,910 Cr.
Current Price₹ 502
High / Low₹ 655
Stock P/E26.9
Book Value₹ 71.8
Dividend Yield1.59 %
ROCE34.0 %
ROE31.5 %
Face Value₹ 1.00
Sales₹ 3,020 Cr.
OPM29.4 %
Mar Cap₹ 21,910 Cr.

ABOUT

Emami is engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.(Source : 201903 Annual Report Page No: 193)

KEY POINTS

LeadershipThe company is one of India’s leading FMCG Companies engaged in the manufacturing & marketing of personal care & healthcare products.[1]

Also present in buckets:
Excellent ResultsExcellent ResultsRevenue GuidanceRevenue GuidanceAsset Base ExpansionCapacity Expansion And ProductsJv Partnerships AcquisitionsCredit Rating UpdatesRed Flags And Poor PerformanceRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Godrej Consumer1226.9066.69125541.881.22459.34-2.863825.094.3319.2114853.3319.811882.61481.1410.329.930.34
2.Dabur India513.7550.3791123.331.56444.796.483191.325.3720.2412781.2918.501808.97452.558.3211.060.12
3.Colgate-Palmoliv2092.3042.9256907.552.44327.51-17.101519.50-6.15105.345877.9131.821325.91327.5135.9646.230.04
4.P & G Hygiene12336.0048.4440043.560.89209.86-0.961150.171.32103.794326.4626.15826.61209.8643.0032.720.00
5.Gillette India8039.0045.6426199.101.39143.658.00810.813.7156.062970.5527.82573.99143.6522.5321.840.00
6.Emami501.9526.9021910.121.59182.34-14.83604.47-14.7433.973020.1729.38814.57182.346.9926.560.01
7.Cupid464.85202.1712479.700.0024.12140.2490.2190.8017.10266.8233.5261.7324.1232.7411.990.07
–Median: 14 Co.483.450.3710922.740.1442.296.48526.695.3719.211560.1522.98130.4742.2910.3212.830.04

Quarterly Results

Standalone figures in ₹ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
685836698698701813709755709879781756604
Expenses
502563552524494530521564483550590556437
Operating Profit
183273146173207283188192226328191201168
Other Income
78118101926473410662154
Profit before tax
147238113139176261171199221298217182181
Tax %
2%5%4%7%7%5%11%11%3%6%13%10%-1%
Net Profit
144225109129164249152176214279190163182
EPS in Rs
3.265.092.462.943.755.713.484.034.906.404.353.744.18

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
1,5951,9042,1502,3022,3542,4892,3902,5822,8672,9072,9223,1243,020
Expenses
1,1671,3931,4951,5621,6541,7821,7981,7381,9702,1292,0702,1862,133
Operating Profit
428511655739700706592845897777852937887
Other Income
6110338452827911031234863157151
Interest
4554583319191234222
Depreciation
3331252305305318326361328215167158159
Profit before tax
452577387422389396338574689606747934877
Net Profit
398472332346310305289475851574693859815
EPS in Rs
8.7710.397.327.636.826.726.3710.6919.2813.0015.8919.6818.67
Dividend Payout %
40%34%48%46%51%59%63%75%41%62%50%51%–

Compounded Sales Growth

10 Years:5%
5 Years:6%
3 Years:3%
TTM:1%

Compounded Profit Growth

10 Years:4%
5 Years:25%
3 Years:1%
TTM:2%

Stock Price CAGR

10 Years:0%
5 Years:1%
3 Years:5%
1 Year:-11%

Return on Equity

10 Years:26%
5 Years:31%
3 Years:29%
Last Year:32%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
23232323234545444444444444
Reserves
9061,1891,5371,6901,9492,0191,7571,7152,0422,2202,3392,8243,090
Borrowings
3124660435279541584722421221416
Other Liabilities
300320312294347464475498516467441503402
Total Liabilities
1,2601,5562,5322,4412,5982,5832,4352,3042,8262,7512,8473,3843,552
Fixed Assets
3744241,8941,9521,7631,6431,4221,1001,2701,088960840783
Gross Block
1,0086042,3202,5082,6232,8072,9092,9543,4403,4623,4753,501–
Accumulated Depreciation
6351804265558601,1631,4871,8552,1702,3742,5152,661–
CWIP
82560203036863251216
Investments
296502951283151871612643613925609951,211
Other Assets
5826054823404897168449341,1921,2701,3221,5361,542
Total Assets
1,2601,5562,5322,4412,5982,5832,4352,3042,8262,7512,8473,3843,552

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
378497534715577513546878596731740864
Cash from Investing Activity
-130-217-1,294-261-23720-251-200-188-106-192-465
Cash from Financing Activity
-264-221511-519-331-434-399-679-398-612-546-368
Net Cash Flow
-1559-249-64999-105-01013131

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
1711951121281425333533
Inventory Days
76586881868910211612310210297
Days Payable
6462897286941081201118891103
Cash Conversion Cycle
307-12151116221037474627
Working Capital Days
-2-10-56-60-26121228424237
ROCE %
51%61%29%24%23%19%17%30%31%26%31%34%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters
54.27%54.27%54.52%54.84%54.84%54.84%54.84%54.84%54.84%54.84%54.84%54.84%54.84%
FIIs
11.14%11.01%11.46%11.90%12.86%13.46%14.02%14.38%14.11%12.11%11.89%10.93%9.03%
DIIs
27.02%26.92%26.22%25.21%23.94%22.06%21.61%21.51%21.70%23.68%24.06%25.00%26.72%
Public
7.58%7.81%7.81%8.05%8.35%9.63%9.53%9.27%9.36%9.38%9.21%9.22%9.40%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Emami to acquire complete stake in Axiom Ayurveda for up to ₹200 crore, enters beverage sector

2nd April 2026, 9:43 pm

Emami Limited Acquires Majority Stake in Axiom Ayurveda Private Limited

1st April 2026, 11:40 pm

Emami Limited Announces IEPF Share Transfer and Re-opens Window for Physical Share Transfers

1st April 2026, 3:17 am

Emami Limited to acquire full stake in Axiom Ayurveda for up to ₹200 Crores

31st March 2026, 11:43 pm

Diwakar Finvest & Suraj Finvest Release Encumbered Emami Ltd Shares

27th March 2026, 11:01 pm

Published by Other Websites

External media mentions & references

Emami Acquires Axiom, Targets ₹500 Crore Beverage Sales in 3 Years

2nd April 2026, 10:10 pm

Emami Seals ₹200 Cr Deal for Full AloFrut Maker Control

2nd April 2026, 6:34 pm

Emami Buys Alofrut Maker Axiom Ayurveda for ₹200 Cr, Enters F&B

2nd April 2026, 6:21 pm

Emami Acquires Axiom Ayurveda for ₹200 Crore, Eyes Wellness Beverage Boom

2nd April 2026, 5:01 pm

FMCG Giants Eye 3-4% Price Hike in Q1 FY27 on Soaring Input Costs

2nd April 2026, 2:37 pm

News Articles

Editorial & research coverage

FMCG Stocks Tumble 6% on Slowing Demand, ITC Leads Slide
FMCG Stocks Tumble 6% on Slowing Demand, ITC Leads Slide

12th February 2026, 12:01 pm

Uno Minda Reports 19% Revenue Growth, Declares Dividend, Eyes Major Expansion
Uno Minda Reports 19% Revenue Growth, Declares Dividend, Eyes Major Expansion

5th February 2026, 12:40 pm

Indian Earnings Mixed Amid Global Tech Jitters; NSDL Lock-in Expiry Looms
Indian Earnings Mixed Amid Global Tech Jitters; NSDL Lock-in Expiry Looms

5th February 2026, 7:44 am

Emami Bets Big on Quick Commerce for FMCG Growth
Emami Bets Big on Quick Commerce for FMCG Growth

4th February 2026, 4:58 pm

Emami Surges 7% Post-Q3 Earnings Beat, Dividend Declared
Emami Surges 7% Post-Q3 Earnings Beat, Dividend Declared

4th February 2026, 3:04 pm

Documents

Announcements

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

7 Jan - Post declaration of Q3 FY26 Financial Results, the Company will hold a Conference Call with Analysts / Investors on Wednesday, 4th February, 2026 at 4:00 …

Corporate Action-Board to consider Dividend
Board Meeting Intimation for Inter Alia, Consideration & Approval Of: - The Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended 31St December, 2025; - The Declaration Of 2Nd Interim Dividend, If Any, For The Financial Year 2025-26.

7 Jan - Board meeting on 4 Feb 2026 to approve Q3 (Dec 31, 2025) results and consider 2nd interim dividend.

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

5 Jan - Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018, for the quarter ended 31st December, 2025.

Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.

31 Dec - Diwakar Finvest pledged 7,50,000 shares on 26-Dec-2025; total encumbered 2,18,98,014 (5.02%) of Emami.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2012

(from nse)

Credit Ratings

Rating update

17 Dec from care

Rating update

16 Oct 2025 from fitch

Rating update

19 Sep 2024 from care

Rating update

30 Oct 2023 from crisil

Rating update

3 Oct 2023 from care

Rating update

28 Nov 2022 from crisil

Concalls

Nov 2025

TranscriptPPTRecording

Aug 2025

TranscriptPPT

Jul 2025

PPT

May 2025

TranscriptPPT

Feb 2025

TranscriptPPTRecording

Nov 2024

TranscriptPPT

Aug 2024

TranscriptPPT

Jun 2024

TranscriptPPT

Feb 2024

TranscriptPPT

Feb 2024

PPT

Nov 2023

TranscriptPPT

Aug 2023

TranscriptPPT

Aug 2023

PPT

May 2023

TranscriptPPT

Feb 2023

TranscriptPPT

Nov 2022

TranscriptPPT

Nov 2022

PPT

Aug 2022

TranscriptPPT

Jun 2022

PPT

May 2022

PPT

Feb 2022

TranscriptPPT

Nov 2021

TranscriptPPT

Aug 2021

TranscriptPPT

Jun 2021

TranscriptPPT

Feb 2021

TranscriptPPT

Feb 2021

TranscriptPPT

Nov 2020

TranscriptPPT

Aug 2020

PPT

Aug 2020

TranscriptPPT

Jul 2020

TranscriptPPT

Feb 2020

Transcript

Dec 2019

Transcript

Nov 2019

Transcript

Aug 2019

TranscriptPPT

May 2019

Transcript

Jan 2019

Transcript

Oct 2018

TranscriptPPT

Aug 2018

TranscriptPPT

Aug 2018

PPT

May 2018

Transcript

Jan 2018

PPT

Nov 2017

TranscriptPPT

Feb 2017

Transcript

Oct 2016

Transcript

Aug 2016

TranscriptPPT

May 2016

TranscriptPPT

Jan 2016

Transcript

Stock Analysis

Description

  1. Emami is engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.

Key Growth Triggers

  1. Leadership
    The company is one of India’s leading FMCG Companies engaged in the manufacturing & marketing of personal care & healthcare products.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. Promoter entities Diwakar Finvest Private Limited and Suraj Finvest Private Limited reported release and creation of pledges on Emami Limited shares between January 7-14, 2026, as per agreements with lenders.

Key Dates To Watch

  1. January 15, 2026 (Filing date of promoter share transaction disclosures).

Corporate Announcements

2nd Apr 26
Impact Rating: 8
Emami Limited announces definitive agreement to acquire the remaining stake in Axiom Ayurveda Pvt Ltd for up to ₹200 crore, marking its formal entry into the growing beverage sector.
1st Apr 26
Impact Rating: 9
Emami Limited announced the acquisition of approximately 36.7% stake in Axiom Ayurveda Private Limited (AAPL) for ₹546.00 lakh (₹5.46 cr), resulting in AAPL becoming its subsidiary. The remaining shares are expected to be acquired by June 2026.
31st Mar 26
Impact Rating: -
No description available.
31st Mar 26
Impact Rating: 7
Emami Limited announced acquiring the remaining ~73.5% stake in associate Axiom Ayurveda for up to ₹200 Crores. The deal aims to make Axiom a wholly-owned subsidiary by June 30, 2026.
27th Mar 26
Impact Rating: 6
Diwakar Finvest and Suraj Finvest have announced the release of a significant portion of their encumbered shares in Emami Limited, involving transactions with Standard Chartered Capital Limited.