Balu Forge Industries Ltd is engaged in the manufacturing of fully finished and semi-finished forged crankshafts and Forged Components. It has the capability to manufacture components conforming to the New Emission Regulations & the New Energy Vehicles[1]
Product OfferingsThe company manufactures fully finished and semi-finished forged components like crankshafts, railway wheels, transmission clutches, hydraulic motors, hooks, brake parts, etc.[1][2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | AIA Engineering | 3935.40 | 32.59 | 36725.30 | 0.41 | 277.48 | 8.07 | 1047.76 | 0.34 | 18.92 | 4309.96 | 27.56 | 1126.89 | 277.44 | 4.99 | 13.66 | 0.14 |
| 2. | Happy Forgings | 1094.70 | 38.04 | 10326.08 | 0.27 | 73.44 | 2.81 | 377.39 | 4.50 | 19.17 | 1437.48 | 29.27 | 271.42 | 73.44 | 5.27 | 13.05 | 0.10 |
| 3. | Balu Forge | 457.55 | 35.58 | 5261.45 | 0.03 | 35.58 | 11.47 | 166.91 | 6.06 | 25.08 | 635.02 | 31.64 | 147.88 | 35.58 | 4.79 | 14.78 | 0.07 |
| 4. | Steelcast | 203.94 | 23.17 | 2063.87 | 0.71 | 23.21 | 74.64 | 106.65 | 41.54 | 32.94 | 435.24 | 28.35 | 89.07 | 23.21 | 5.73 | 20.24 | 0.00 |
| 5. | Amic Forging | 1262.55 | 53.79 | 1357.09 | 0.00 | 12.40 | -45.42 | 66.58 | 4.57 | 27.89 | 124.23 | 27.66 | 25.23 | 12.40 | 9.06 | 16.83 | 0.05 |
| 6. | Nelcast | 97.09 | 22.97 | 844.69 | 0.51 | 4.76 | -44.13 | 298.74 | -9.59 | 9.55 | 1251.76 | 7.37 | 36.78 | 4.76 | 1.49 | 3.03 | 0.52 |
| 7. | Synergy Green | 522.25 | 52.27 | 811.73 | 0.19 | 2.36 | -43.27 | 72.00 | -19.02 | 20.85 | 350.15 | 14.12 | 15.53 | 2.36 | 7.26 | 6.26 | 1.79 |
| – | Median: 21 Co. | 215.9 | 23.17 | 339.71 | 0.1 | 3.69 | 0.11 | 55.67 | 4.05 | 19.17 | 189.5 | 13.88 | 11.44 | 3.69 | 3.0 | 10.52 | 0.21 |
Standalone figures in ₹ crores
| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 54 | 57 | 74 | 84 | 70 | 102 | 104 | 113 | 123 | 157 | 161 | 158 | 150 | 167 |
Expenses | 48 | 52 | 60 | 66 | 54 | 78 | 78 | 86 | 90 | 109 | 112 | 107 | 101 | 114 |
Operating Profit | 6 | 5 | 14 | 17 | 15 | 24 | 26 | 27 | 33 | 49 | 48 | 51 | 49 | 53 |
Other Income | 5 | 5 | 3 | 0 | 0 | 4 | 2 | 4 | 1 | 2 | 9 | 4 | 2 | 3 |
Profit before tax | 9 | 7 | 14 | 14 | 13 | 24 | 23 | 27 | 32 | 48 | 55 | 50 | 47 | 50 |
Tax % | 16% | 36% | 40% | 15% | 19% | 28% | 20% | 23% | 24% | 33% | 28% | 23% | 28% | 29% |
Net Profit | 8 | 4 | 8 | 12 | 10 | 17 | 19 | 21 | 24 | 32 | 40 | 38 | 34 | 36 |
EPS in Rs | 0.92 | 0.53 | 1.00 | 1.39 | 1.24 | 1.74 | 1.82 | 2.02 | 2.35 | 2.92 | 3.63 | 3.52 | 2.99 | 3.12 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 285 | 269 | 388 | 598 | 635 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 247 | 227 | 296 | 418 | 434 |
Operating Profit | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 12 | 38 | 43 | 92 | 181 | 201 |
Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 5 | 8 | 13 | 11 | 17 | 19 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5 | 10 | 14 | 11 | 13 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 5 |
Profit before tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 10 | 40 | 44 | 87 | 184 | 202 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 8 | 30 | 32 | 67 | 134 | 148 |
EPS in Rs | 0.00 | 0.29 | -0.57 | 0.86 | 2.00 | 5.43 | 1.14 | 1.11 | 3.70 | 3.84 | 6.55 | 12.26 | 13.26 |
Dividend Payout % | – | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 2% | 1% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 69 | 82 | 83 | 103 | 111 | 114 |
Reserves | -3 | -0 | -0 | -0 | -0 | -0 | 0 | 9 | 77 | 108 | 418 | 838 | 974 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 47 | 52 | 49 | 40 | 82 |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 78 | 108 | 106 | 152 | 189 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 285 | 351 | 675 | 1,141 | 1,359 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 42 | 43 | 52 | 178 | 432 |
Gross Block | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 42.98 | 43.61 | 44.97 | 55.06 | 184.09 | – |
Accumulated Depreciation | 0.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 | 0.57 | 1.25 | 2.04 | 3.52 | 5.92 | – |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 130 | 417 | 351 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 236 | 301 | 493 | 545 | 576 |
Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 285 | 351 | 675 | 1,141 | 1,359 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 17 | -57 | 20 | 8 | 148 |
Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -8 | -16 | -174 | -416 |
Cash from Financing Activity | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -12 | 69 | -6 | 249 | 274 |
Net Cash Flow | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 2 | 4 | -1 | 83 | 5 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | – | – | 0 | 122 | 274 | 0 | 73 | 156 | 167 | 266 | 179 | 163 |
Inventory Days | – | – | 0 | – | – | – | – | 66 | 68 | 67 | 120 | 73 |
Days Payable | – | – | – | – | – | – | – | 157 | 75 | 114 | 118 | 112 |
Cash Conversion Cycle | – | – | 0 | 122 | 274 | 0 | 73 | 65 | 160 | 219 | 182 | 124 |
Working Capital Days | – | – | -73 | 122 | 237 | -20 | -18 | 113 | 142 | 176 | 201 | 135 |
ROCE % | 0% | 33% | -20% | 47% | 69% | 30% | 22% | 31% | 29% | 24% | 25% | 25% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements