Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Indian Oil Corporation Ltd

₹ 1591.12%
14 Jan – close price
🔗iocl.com•BSE: 530965•NSE: IOC
Market Cap₹ 2,24,754 Cr.
Current Price₹ 159
High / Low₹ 174
Stock P/E9.82
Book Value₹ 133
Dividend Yield3.14 %
ROCE7.26 %
ROE6.41 %
Face Value₹ 10.0
Sales₹ 7,60,717 Cr.
OPM6.29 %
Mar Cap₹ 2,24,754 Cr.

ABOUT

Indian Oil Corporation Ltd is a Maharatna Company controlled by GOI[1]that has business interests straddling the entire hydrocarbon value chain - from Refining, Pipeline transportation and marketing of Petroleum products to R&D, Exploration & production, marketing of natural gas and petrochemicals.It has the leadership position in the Oil refining & petroleum marketing sector of India.[2]

KEY POINTS

Business Segments1) Petroleum Products (94% in Q1 FY25 vs 95% in FY22):[1][2]IOC has a42% market sharein Petroleum Oil and Lubricants with over 60,900 touch points. It owns 11 refineries across India with a total capacity of80.80 MMTPA (including 10.5 MMTPA of subsidiaries), possessing31% of the total refining capacity of India.[3]The company (ex-subsidiaries) achieved a crude throughput of 73 MMT in FY24 compared to 68 MMT in FY22. The segment revenue grew by 19% between FY22 and FY24. The refinery capacity utilization was 105% in FY24 vs 97% in FY22.[4]

Also present in buckets:
Aggressive Growth TriggersExcellent ResultsExcellent ResultsAsset Base ExpansionCapacity Expansion And ProductsJv Partnerships AcquisitionsCredit Rating UpdatesRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Reliance Industr1458.8025.761974116.560.3822092.009.67254623.009.979.69999629.0017.6576642.4218165.002.254.330.43
2.I O C L159.169.82224753.633.147610.451016.37178879.662.897.26760716.776.2922897.037610.451.202.430.74
3.B P C L356.907.20154841.262.806191.49168.30104946.272.1016.22441893.807.8421520.076313.561.656.460.56
4.H P C L440.156.7293656.112.393859.302605.05100855.600.9010.52431921.705.9313929.323859.301.653.571.11
5.M R P L158.3512.7427752.400.001450.89369.0924711.6512.994.3889312.326.252178.221450.892.080.170.81
6.C P C L875.3011.1413034.210.57719.19213.4916327.3435.094.3061314.053.701169.80719.191.481.210.22
7.Rajasthan Securities39.065.90300.270.0034.24–0.00–-0.498.2294.7750.9234.243.86-0.480.26
–Median: 9 Co.159.1611.1427752.40.381450.89190.924711.656.437.5689312.326.292178.221450.892.082.770.47

Quarterly Results

Standalone figures in ₹ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
207,485204,740202,994197,527179,740199,104197,978193,236173,848193,900194,967192,971178,880
Expenses
205,525201,147187,654175,363158,427183,615187,543184,601170,075186,783181,395180,363164,296
Operating Profit
1,9603,59315,34022,16421,31315,48910,4358,6353,7727,11713,57212,60714,583
Other Income
2,1981,7151,6386889821,4531,6575342,5322,5611,1746131,523
Profit before tax
-24425712,21518,07417,17010,7686,3323,4531733,4708,7877,40510,066
Tax %
12%-75%18%24%24%25%24%23%-4%17%17%23%24%
Net Profit
-27244810,05913,75012,9678,0634,8382,6431802,8747,2655,6897,610
EPS in Rs
-0.190.327.129.749.185.713.431.870.132.035.144.035.39

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
473,210437,524347,176359,942424,039527,701485,660378,058598,149839,472774,349755,950760,717
Expenses
457,429427,348327,478328,134384,311493,844466,811339,964554,888817,197704,912722,809712,837
Operating Profit
15,78110,17619,69831,80939,72733,85718,85038,09343,26222,27569,43733,14147,879
Other Income
5,0255,8065,0534,2013,4153,129-7,7504,5514,3346,2354,7816,8025,872
Interest
5,1213,4583,1063,4653,5114,3446,0283,1244,8576,9537,3648,7768,500
Depreciation
5,7604,5294,8196,2237,0677,5148,7669,80411,00611,85914,51015,28415,524
Profit before tax
9,9267,99516,82726,32132,56425,127-3,69429,71631,7339,69852,34415,88229,727
Net Profit
7,0195,27311,24219,10621,34616,8941,31321,83624,1848,24239,61912,96223,437
EPS in Rs
4.823.627.7213.1214.6511.960.9315.4617.135.8428.069.1816.59
Dividend Payout %
30%30%30%47%93%52%297%50%48%50%42%32%–

Compounded Sales Growth

10 Years:6%
5 Years:9%
3 Years:8%
TTM:0%

Compounded Profit Growth

10 Years:11%
5 Years:-2%
3 Years:-22%
TTM:56%

Stock Price CAGR

10 Years:9%
5 Years:19%
3 Years:25%
1 Year:25%

Return on Equity

10 Years:16%
5 Years:15%
3 Years:13%
Last Year:6%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
2,4282,4282,3704,7399,4799,4149,1819,1819,18113,77213,77213,77213,772
Reserves
63,56465,54285,76594,989100,69299,47684,588101,319122,105120,986162,943164,905173,545
Borrowings
86,21855,24552,88054,82058,03086,359116,545102,327119,463141,550125,867144,368138,185
Other Liabilities
99,48896,79479,623104,794112,693119,334100,962121,416137,804143,828154,936157,266161,161
Total Liabilities
251,697220,009220,638259,343280,895314,583311,276334,243388,553420,135457,518480,311486,663
Fixed Assets
62,94966,25191,347107,879113,927118,708133,682143,400146,889165,485180,867185,851192,805
Gross Block
112,609121,64396,038118,709131,686143,879167,348186,242199,654228,616256,196273,551–
Accumulated Depreciation
49,66055,3924,69110,82917,75925,17133,66642,84252,76663,13175,32987,701–
CWIP
33,87936,32421,02510,73814,34823,59929,73833,05244,44648,99159,06676,21476,855
Investments
23,59423,89937,18147,30547,48849,94039,13948,61957,78757,51971,08870,91770,304
Other Assets
131,27593,53471,08493,421105,131122,336108,718109,172139,432148,140146,497147,329146,699
Total Assets
251,697220,009220,638259,343280,895314,583311,276334,243388,553420,135457,518480,311486,663

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
22,05044,52922,94427,79926,45712,4227,19048,78422,79120,98568,09733,170
Cash from Investing Activity
-17,837-8,648-12,417-14,734-15,779-20,771-26,882-21,058-20,800-25,286-29,702-29,261
Cash from Financing Activity
-2,108-38,374-10,367-13,275-10,6788,33420,189-27,948-1,5953,954-38,294-4,110
Net Cash Flow
2,105-2,493160-2091-15497-222396-347101-201

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
8689911101311769
Inventory Days
564349807059569775556458
Days Payable
312728393531224231232929
Cash Conversion Cycle
342129504339436855384138
Working Capital Days
-8-8-18-44-35-27-42-49-32-27-35-40
ROCE %
9%7%14%20%22%16%7%16%16%6%20%7%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
51.50%51.50%51.50%51.50%51.50%51.50%51.50%51.50%51.50%51.50%51.50%51.50%
FIIs
7.01%6.91%7.56%7.84%8.84%8.49%7.79%7.90%7.43%7.39%7.48%7.69%
DIIs
11.54%11.92%11.55%10.70%9.90%10.23%10.04%10.43%10.08%9.97%10.29%10.42%
Public
10.34%10.06%9.77%10.36%10.13%10.18%11.07%10.59%11.39%11.57%11.15%10.81%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Indian Oil Corp Confirms SEBI Compliance for March 2026 Quarter

2nd April 2026, 9:27 pm

Indian Oil Reports Record Operational Performance for 2025-26

1st April 2026, 10:41 pm

Indian Oil Director Dr. Alok Sharma to Superannuate on March 31, 2026

1st April 2026, 3:32 pm

Indian Oil Corp Senior Management Personnel Superannuate on March 31, 2026

1st April 2026, 3:30 pm

Indian Oil Corp: Three Independent Directors to Cease Tenure on March 28, 2026

28th March 2026, 2:54 pm

Published by Other Websites

External media mentions & references

IndianOil Boosts Karnataka LPG Supply as Private Outlets Shut

2nd April 2026, 10:13 pm

India Fuel Tax Shake-Up: State Refiners Gain, Exporters Squeezed

2nd April 2026, 9:36 pm

IndiGo Hikes Fuel Surcharges, Cuts Target Price, Still a Buy

2nd April 2026, 6:46 pm

Trump's Iran Threat Spikes Crude Oil, Sinks Indian OMCs, Metals 4%

2nd April 2026, 3:42 pm

Pharma Tumble, IndiGo Charges Hit Indian Markets

2nd April 2026, 1:11 pm

News Articles

Editorial & research coverage

IOC Pivots to Anti-Fragility: Bolstering Energy Security Amidst Global Flux
IOC Pivots to Anti-Fragility: Bolstering Energy Security Amidst Global Flux

14th February 2026, 11:12 pm

India's Green Hydrogen Race: Execution Phase Dawns Amidst Legacy Strength
India's Green Hydrogen Race: Execution Phase Dawns Amidst Legacy Strength

14th February 2026, 7:38 am

India Seeks Crude Diversification Amidst Refining Hurdles
India Seeks Crude Diversification Amidst Refining Hurdles

11th February 2026, 4:00 pm

India Firms Eye Record $4.4B Foreign Debt Amid Currency Risks
India Firms Eye Record $4.4B Foreign Debt Amid Currency Risks

10th February 2026, 7:06 pm

IOC Diversifies Crude Amid US Trade Deal, Shuns Russian Supply
IOC Diversifies Crude Amid US Trade Deal, Shuns Russian Supply

9th February 2026, 12:32 pm

Documents

Announcements

Announcement under Regulation 30 (LODR)-Press Release / Media Release

1d - IOCL/BPRL's UBPL found oil in Onshore Block 1: XN-76 (Shilaif, early 2024) and XN-79 02S (Habshan).

Announcement under Regulation 30 (LODR)-Newspaper Publication

2d - Newspaper Publication of Notice to Shareholders - Transfer of shares to IEPF Authority.

Announcement under Regulation 30 (LODR)-Press Release / Media Release

12 Jan - MoU to establish Maruti Suzuki service facilities at select IndianOil fuel stations, leveraging 41,000 stations nationwide.

Change In Senior Management Personnels (Brief Profile)

11 Jan - Profiles of 19 senior management officials enclosed; disclosure dated 11 January 2026.

Change In Senior Management Personnel.

10 Jan - IndianOil promoted 19 officials to Senior Management roles, disclosed 10 January 2026.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from nse)

Credit Ratings

Rating update

24 Dec from crisil

Rating update

15 Dec 2025 from care

Rating update

16 Oct 2025 from crisil

Rating update

17 Sep 2025 from care

Rating update

19 May 2025 from icra

Rating update

16 May 2025 from crisil

Concalls

Oct 2025

TranscriptPPTRecording

Sep 2025

PPT

Aug 2025

TranscriptPPTRecording

Jun 2025

PPT

May 2025

Transcript

Jan 2025

TranscriptRecording

Nov 2023

PPT

Mar 2023

PPT

Mar 2022

PPT

Mar 2021

PPT

Aug 2018

Transcript

Nov 2016

Transcript

Stock Analysis

Description

Indian Oil Corporation Limited (IOCL) is a Maharatna Public Sector Undertaking controlled by the Government of India. Its operations span the entire hydrocarbon value chain, including refining, pipeline transportation, marketing of petroleum products, R&D, exploration and production, natural gas marketing, and petrochemicals. IOCL holds a leadership position in India's oil refining and petroleum marketing sector.

Key Growth Triggers

  1. Memorandum of Understanding (MoU) with Air India for Sustainable Aviation Fuel (SAF) supply, backed by ISCC CORSIA certification for IOCL's SAF production.
  2. Oil discoveries in Abu Dhabi's Onshore Block 1 through its Special Purpose Vehicle, Urja Bharat Pte Limited (UBPL), yielding light crude oil.
  3. Partnership with Maruti Suzuki India Limited to establish vehicle service facilities at select IOCL fuel stations nationwide, leveraging IOCL's extensive network.
  4. Implementation of the 'SPRINT' strategic transformation initiative aimed at adapting to evolving energy markets and driving energy transition.

Key Red Flags

  1. Historical data shows the company has delivered a poor sales growth of 9.25% over the past five years.
  2. Historically, the company has had a low return on equity of 12.6% over the last 3 years.

Past News Summary

Indian Oil Corporation Limited (IOCL) has had several significant announcements in the recent past. The company released its Q1 FY25 results, showing a substantial YoY increase in net profit. Subsequently, its Q1 FY26 results also indicated strong YoY profit growth. IOCL has been proactive in strategic partnerships, notably signing an MoU with Air India for Sustainable Aviation Fuel (SAF) and collaborating with Maruti Suzuki India Limited to offer vehicle service facilities at its fuel stations. The company also announced oil discoveries in Abu Dhabi. Operationally, IOCL is implementing its 'SPRINT' strategic transformation initiative. Significant corporate actions include the declaration of dividends, with a 50% interim dividend for FY 2025-26 announced. Global and domestic rating agencies have reaffirmed strong credit ratings for IOCL. Routine administrative updates regarding senior management personnel changes and compliance filings have also been made. The company has also been involved in discussions regarding tax disputes and compensation for LPG under-recoveries.

Financial Deep Dive

Performance (Quarterly & Annual):

  1. Q2 FY26 (ended Sep 30, 2025): Standalone Net Profit was ₹7,610.45 Cr (YoY growth of +1016.37%), Revenue from Operations was ₹178,880 Cr (YoY growth of +2.89%). OPM stood at 8%.
  2. Q1 FY26 (ended Jun 30, 2025): Standalone Net Profit was ₹5,689 Cr (YoY growth of +115%), Consolidated Net Profit was ₹6,813.71 Cr (YoY growth of +93%). Average Gross Refining Margin (GRM) was $2.15/bbl.
  3. FY 2024-25 (Annual): The company declared a dividend of ₹3.00 per equity share. Book value per share was ₹70.02 and tangible net worth was ₹73,744.53 crore as of June 30, 2025.

Outlook & Discussion:

  1. The 'SPRINT' strategy, a six-pillar plan, aims to adapt to evolving energy markets, geopolitical volatility, and technological shifts, focusing on efficiency gains in refineries and market share growth.
  2. The company aims to leverage India's GDP growth while managing external and internal risks.
  3. Focus on Net Zero operational emissions by 2046, investments in renewable energy and biofuels, and expansion of EV infrastructure as highlighted in its BRSR report.

Financials (Income, Balance Sheet, Cash Flow, Ratios):

  1. Income Statement Drivers: FY25 Sales ₹755,950 Cr, PAT ₹12,962 Cr. OPM was 4%.
  2. Balance Sheet: Total Liabilities ₹480,311 Cr, Total Assets ₹480,311 Cr. Total Borrowings ₹144,368 Cr.
  3. Cash Flow: Cash from Operating Activity ₹33,170 Cr. CapEx (Fixed Assets Purchased) ₹4,399 Cr. Free Cash Flow can be estimated as OCF - CapEx ≈ ₹28,771 Cr for FY25.
  4. Key Ratios: ROE was 7% (FY25), ROCE was 7.26% (from market_value_ratios), Debt-to-equity was 0.74 (from market_value_ratios).

Key Events:

  1. Signed MoU with Air India for Sustainable Aviation Fuel (SAF) supply.
  2. Secured ISCC CORSIA certification for SAF production.
  3. Announced oil discoveries in Abu Dhabi.
  4. Partnership with Maruti Suzuki India Limited for service facilities at fuel stations.
  5. Declared an interim dividend of 50% (₹5.00 per share) for FY 2025-26.

Outlook:

  1. The 'SPRINT' initiative signals a long-term direction towards adapting to energy market changes and pursuing energy transition goals.
  2. Focus on sustainable energy, renewable energy, and expanding EV infrastructure.

Corporate Announcements

2nd Apr 26
Impact Rating: 4
Indian Oil Corporation Limited has received a certificate from its Registrar, KFin Technologies, confirming adherence to SEBI (Depositories and Participants) Regulations, 2018, for the quarter that concluded on March 31, 2026.
1st Apr 26
Impact Rating: 7
Indian Oil Corporation has announced provisional operational highlights for the year 2025-26, detailing record crude throughput (75.4 MMT), pipeline throughput (105.3 MMT), and consolidated sales of Petroleum Products (104.4 MMT).
1st Apr 26
Impact Rating: 5
Indian Oil Corporation Limited informed about the superannuation of three senior management personnel, such as Executive Directors, on March 31, 2026. These roles are one level below the Board of Directors.
1st Apr 26
Impact Rating: 6
Indian Oil Corporation Limited has disclosed that Dr. Alok Sharma, Director (Research & Development), will superannuate from the company's services on March 31, 2026. Consequently, he will cease to be a Director of the Company effective April 1, 2026.
28th Mar 26
Impact Rating: 6
Indian Oil Corporation Limited announced that three Independent Directors, Shri Prasenjit Biswas, Shri Krishnan Sadagopan, and Dr. Dattatreya Rao Sirpurker, will step down on March 28, 2026, due to tenure completion.