Faze Three Limited, established in 1985, is primarily engaged in manufacturing and exports of end home textile products items like bathmats, rugs, blankets, throws, cushions, etc. The company has diversified its product mix across categories in the Home Textile segment and is also a direct exporter to top retail store chains in USA, UK and Europe.[1][2]
Product PortfolioDivergent Textile Products:The Co manufactures several Divergent Textile Products like RePOLY, Germieshield, Protector Yarn, Adjustor Yarn, Boost Yarn and Face Masks.[1]Home & Decorative Textiles:It manufactures and exports a wide range of Home & decorative textiles like Bath mats, pillows, area rugs, tops of the beds, kitchen supplies and curtains.[2]Automotive & Technical Textiles: The Co is also engaged in the manufacturing of Automotive seat covers, Outdoor furniture textiles, etc.[3]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | K P R Mill Ltd | 858.95 | 35.06 | 29360.11 | 0.58 | 218.03 | 6.36 | 1632.03 | 10.27 | 19.84 | 6696.50 | 18.81 | 837.53 | 218.03 | 5.49 | 13.49 | 0.06 |
| 2. | Trident | 25.44 | 29.21 | 12964.11 | 1.97 | 90.93 | 9.30 | 1787.17 | 4.33 | 9.48 | 7025.49 | 13.73 | 443.85 | 90.93 | 2.81 | 5.01 | 0.35 |
| 3. | Vardhman Textile | 420.95 | 14.46 | 12175.44 | 1.19 | 187.76 | -4.99 | 2480.10 | -0.89 | 10.83 | 9839.63 | 12.80 | 842.12 | 187.03 | 1.20 | 6.99 | 0.15 |
| 4. | Welspun Living | 125.74 | 34.15 | 12060.38 | 1.35 | 14.86 | -93.54 | 2440.91 | -15.04 | 14.41 | 9836.99 | 9.91 | 353.18 | 12.98 | 2.50 | 6.51 | 0.56 |
| 5. | Alok Industries | 15.82 | – | 7855.01 | 0.00 | -217.63 | 20.32 | 858.24 | -0.65 | -4.76 | 3684.78 | 0.03 | -750.79 | -217.53 | – | -12.86 | – |
| 6. | Garware Tech. | 635.00 | 30.91 | 6303.38 | 1.26 | 31.94 | -51.50 | 347.90 | -17.28 | 24.68 | 1498.40 | 18.65 | 203.91 | 31.99 | 4.85 | 13.13 | 0.10 |
| 7. | Raymond Lifestyl | 945.10 | 72.65 | 5757.89 | 0.00 | 75.19 | -13.60 | 1832.40 | 7.27 | 2.87 | 6511.19 | 7.62 | 79.25 | 78.61 | 0.60 | 0.48 | 0.26 |
| 8. | Faze Three | 373.30 | 26.56 | 907.83 | 0.00 | -4.36 | -161.24 | 200.56 | 34.97 | 11.82 | 774.12 | 9.22 | 34.18 | -4.36 | 2.14 | 5.41 | 0.52 |
| – | Median: 104 Co. | 129.27 | 19.38 | 402.98 | 0.0 | 5.45 | 13.29 | 134.72 | 2.75 | 9.04 | 454.23 | 8.34 | 15.66 | 5.36 | 1.58 | 3.25 | 0.47 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 135.42 | 133.02 | 132.99 | 127.77 | 128.48 | 129.12 | 150.48 | 141.47 | 148.60 | 170.05 | 198.79 | 204.72 | 200.56 |
Expenses | 111.72 | 110.58 | 109.81 | 108.96 | 107.03 | 107.72 | 135.43 | 125.97 | 131.74 | 149.30 | 176.20 | 181.62 | 195.62 |
Operating Profit | 23.70 | 22.44 | 23.18 | 18.81 | 21.45 | 21.40 | 15.05 | 15.50 | 16.86 | 20.75 | 22.59 | 23.10 | 4.94 |
Other Income | 0.96 | 2.12 | 1.35 | 4.98 | 2.63 | 1.90 | 2.15 | 2.78 | 2.11 | 0.74 | 8.39 | 4.73 | 0.79 |
Profit before tax | 19.39 | 19.10 | 18.40 | 16.39 | 16.56 | 15.45 | 8.84 | 9.62 | 9.76 | 11.43 | 20.61 | 17.02 | -5.81 |
Tax % | 26.41% | 25.34% | 21.90% | 26.30% | 26.45% | 25.95% | 27.49% | 27.96% | 27.05% | 23.10% | 17.56% | 25.03% | -24.96% |
Net Profit | 14.27 | 14.26 | 14.37 | 12.08 | 12.18 | 11.44 | 6.41 | 6.93 | 7.12 | 8.79 | 16.99 | 12.76 | -4.36 |
EPS in Rs | 5.87 | 5.86 | 5.91 | 4.97 | 5.01 | 4.70 | 2.64 | 2.85 | 2.93 | 3.61 | 6.99 | 5.25 | -1.79 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 231 | 218 | 242 | 244 | 240 | 266 | 302 | 324 | 505 | 548 | 536 | 659 | 774 |
Expenses | 208 | 202 | 213 | 224 | 220 | 236 | 267 | 276 | 423 | 448 | 445 | 574 | 703 |
Operating Profit | 23 | 16 | 28 | 19 | 19 | 30 | 35 | 48 | 82 | 100 | 90 | 85 | 71 |
Other Income | -5 | -1 | 1 | 23 | 11 | 2 | 4 | 2 | 7 | 6 | 8 | 14 | 15 |
Interest | 15 | 14 | 14 | 8 | 8 | 7 | 9 | 6 | 8 | 15 | 22 | 24 | 16 |
Depreciation | 5 | 5 | 14 | 7 | 7 | 5 | 8 | 9 | 10 | 14 | 20 | 24 | 26 |
Profit before tax | -1 | -4 | 2 | 27 | 16 | 19 | 22 | 35 | 71 | 77 | 57 | 51 | 43 |
Net Profit | -2 | -4 | 2 | 38 | 17 | 16 | 19 | 25 | 51 | 57 | 42 | 40 | 34 |
EPS in Rs | -1.26 | -3.53 | 1.26 | 16.25 | 6.92 | 6.70 | 7.92 | 10.28 | 21.00 | 23.62 | 17.32 | 16.38 | 14.06 |
Dividend Payout % | 0% | 0% | 0% | 0% | 7% | 0% | 6% | 0% | 0% | 2% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 23 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves | -47 | -52 | -50 | 128 | 148 | 162 | 180 | 204 | 256 | 312 | 354 | 392 | 400 |
Borrowings | 81 | 68 | 60 | 52 | 74 | 67 | 66 | 103 | 167 | 173 | 169 | 180 | 220 |
Other Liabilities | 204 | 229 | 211 | 42 | 15 | 17 | 17 | 27 | 42 | 34 | 40 | 72 | 90 |
Total Liabilities | 251 | 258 | 233 | 245 | 261 | 271 | 287 | 359 | 489 | 543 | 587 | 668 | 734 |
Fixed Assets | 77 | 76 | 65 | 112 | 113 | 121 | 137 | 141 | 161 | 212 | 243 | 279 | 300 |
Gross Block | 130.65 | 134.87 | 138.53 | 188.64 | 198.64 | 209.37 | 233.66 | 243.05 | 275.36 | 339.63 | 377.92 | 435.71 | – |
Accumulated Depreciation | 54.07 | 58.90 | 73.14 | 76.15 | 85.24 | 88.80 | 96.90 | 102.20 | 114.55 | 127.42 | 134.71 | 156.88 | – |
CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 4 | 4 | 5 | 7 | 7 |
Investments | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 13 | 15 | 17 | 13 | 17 |
Other Assets | 174 | 181 | 167 | 132 | 144 | 148 | 147 | 214 | 312 | 312 | 322 | 368 | 410 |
Total Assets | 251 | 258 | 233 | 245 | 261 | 271 | 287 | 359 | 489 | 543 | 587 | 668 | 734 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 0 | 30 | 23 | -33 | -14 | 37 | 31 | 9 | -7 | 109 | 35 | 29 |
Cash from Investing Activity | -1 | -3 | -3 | 18 | -4 | -15 | -5 | -53 | -51 | -47 | -42 | -48 |
Cash from Financing Activity | -4 | -27 | -19 | 15 | 18 | -13 | -22 | 31 | 61 | -6 | -18 | -7 |
Net Cash Flow | -5 | -0 | 0 | -0 | 0 | 9 | 4 | -13 | 3 | 56 | -26 | -27 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 73 | 89 | 78 | 59 | 61 | 62 | 55 | 82 | 63 | 63 | 51 | 45 |
Inventory Days | 299 | 313 | 272 | 207 | 221 | 205 | 158 | 162 | 180 | 119 | 192 | 210 |
Days Payable | 143 | 149 | 62 | 67 | 21 | 26 | 18 | 31 | 35 | 18 | 24 | 44 |
Cash Conversion Cycle | 229 | 253 | 289 | 199 | 260 | 241 | 195 | 212 | 209 | 163 | 219 | 211 |
Working Capital Days | -125 | -151 | -128 | 60 | 71 | 56 | 61 | 51 | 32 | 3 | 26 | 40 |
ROCE % | 47% | 35% | 61% | 29% | 10% | 11% | 12% | 14% | 20% | 19% | 15% | 12% |
Direct from BSE filings, auto-summarised
External media mentions & references
Stock Analysis
Corporate Announcements