Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Faze Three Ltd

₹ 3731.01%
14 Jan – close price
🔗fazethree.com•BSE: 530079•NSE: FAZE3Q
Market Cap₹ 908 Cr.
Current Price₹ 373
High / Low₹ 748
Stock P/E26.6
Book Value₹ 174
Dividend Yield0.00 %
ROCE11.8 %
ROE8.53 %
Face Value₹ 10.0
Sales₹ 774 Cr.
OPM9.22 %
Mar Cap₹ 908 Cr.

ABOUT

Faze Three Limited, established in 1985, is primarily engaged in manufacturing and exports of end home textile products items like bathmats, rugs, blankets, throws, cushions, etc. The company has diversified its product mix across categories in the Home Textile segment and is also a direct exporter to top retail store chains in USA, UK and Europe.[1][2]

KEY POINTS

Product PortfolioDivergent Textile Products:The Co manufactures several Divergent Textile Products like RePOLY, Germieshield, Protector Yarn, Adjustor Yarn, Boost Yarn and Face Masks.[1]Home & Decorative Textiles:It manufactures and exports a wide range of Home & decorative textiles like Bath mats, pillows, area rugs, tops of the beds, kitchen supplies and curtains.[2]Automotive & Technical Textiles: The Co is also engaged in the manufacturing of Automotive seat covers, Outdoor furniture textiles, etc.[3]

Also present in buckets:
Aggressive Growth TriggersExcellent ResultsRevenue GuidanceAsset Base ExpansionCapacity Expansion And ProductsRevenue Guidance Vs ActualsCredit Rating UpdatesRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.K P R Mill Ltd858.9535.0629360.110.58218.036.361632.0310.2719.846696.5018.81837.53218.035.4913.490.06
2.Trident25.4429.2112964.111.9790.939.301787.174.339.487025.4913.73443.8590.932.815.010.35
3.Vardhman Textile420.9514.4612175.441.19187.76-4.992480.10-0.8910.839839.6312.80842.12187.031.206.990.15
4.Welspun Living125.7434.1512060.381.3514.86-93.542440.91-15.0414.419836.999.91353.1812.982.506.510.56
5.Alok Industries15.82–7855.010.00-217.6320.32858.24-0.65-4.763684.780.03-750.79-217.53–-12.86–
6.Garware Tech.635.0030.916303.381.2631.94-51.50347.90-17.2824.681498.4018.65203.9131.994.8513.130.10
7.Raymond Lifestyl945.1072.655757.890.0075.19-13.601832.407.272.876511.197.6279.2578.610.600.480.26
8.Faze Three373.3026.56907.830.00-4.36-161.24200.5634.9711.82774.129.2234.18-4.362.145.410.52
–Median: 104 Co.129.2719.38402.980.05.4513.29134.722.759.04454.238.3415.665.361.583.250.47

Quarterly Results

Standalone figures in ₹ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
135.42133.02132.99127.77128.48129.12150.48141.47148.60170.05198.79204.72200.56
Expenses
111.72110.58109.81108.96107.03107.72135.43125.97131.74149.30176.20181.62195.62
Operating Profit
23.7022.4423.1818.8121.4521.4015.0515.5016.8620.7522.5923.104.94
Other Income
0.962.121.354.982.631.902.152.782.110.748.394.730.79
Profit before tax
19.3919.1018.4016.3916.5615.458.849.629.7611.4320.6117.02-5.81
Tax %
26.41%25.34%21.90%26.30%26.45%25.95%27.49%27.96%27.05%23.10%17.56%25.03%-24.96%
Net Profit
14.2714.2614.3712.0812.1811.446.416.937.128.7916.9912.76-4.36
EPS in Rs
5.875.865.914.975.014.702.642.852.933.616.995.25-1.79

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
231218242244240266302324505548536659774
Expenses
208202213224220236267276423448445574703
Operating Profit
231628191930354882100908571
Other Income
-5-1123112427681415
Interest
15141488796815222416
Depreciation
5514775891014202426
Profit before tax
-1-4227161922357177575143
Net Profit
-2-4238171619255157424034
EPS in Rs
-1.26-3.531.2616.256.926.707.9210.2821.0023.6217.3216.3814.06
Dividend Payout %
0%0%0%0%7%0%6%0%0%2%0%0%–

Compounded Sales Growth

10 Years:12%
5 Years:17%
3 Years:9%
TTM:36%

Compounded Profit Growth

10 Years:43%
5 Years:12%
3 Years:-13%
TTM:7%

Stock Price CAGR

10 Years:35%
5 Years:44%
3 Years:10%
1 Year:-13%

Return on Equity

10 Years:%
5 Years:14%
3 Years:13%
Last Year:9%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
12121223242424242424242424
Reserves
-47-52-50128148162180204256312354392400
Borrowings
81686052746766103167173169180220
Other Liabilities
20422921142151717274234407290
Total Liabilities
251258233245261271287359489543587668734
Fixed Assets
777665112113121137141161212243279300
Gross Block
130.65134.87138.53188.64198.64209.37233.66243.05275.36339.63377.92435.71–
Accumulated Depreciation
54.0758.9073.1476.1585.2488.8096.90102.20114.55127.42134.71156.88–
CWIP
0000101144577
Investments
000033331315171317
Other Assets
174181167132144148147214312312322368410
Total Assets
251258233245261271287359489543587668734

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
03023-33-1437319-71093529
Cash from Investing Activity
-1-3-318-4-15-5-53-51-47-42-48
Cash from Financing Activity
-4-27-191518-13-223161-6-18-7
Net Cash Flow
-5-00-0094-13356-26-27

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
738978596162558263635145
Inventory Days
299313272207221205158162180119192210
Days Payable
14314962672126183135182444
Cash Conversion Cycle
229253289199260241195212209163219211
Working Capital Days
-125-151-12860715661513232640
ROCE %
47%35%61%29%10%11%12%14%20%19%15%12%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
51.54%56.16%56.16%56.16%56.16%56.16%56.16%56.16%57.95%57.95%57.95%57.95%
FIIs
0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.00%0.00%0.02%0.10%0.01%
DIIs
0.00%0.00%0.12%0.36%0.47%0.44%0.47%0.29%0.26%0.26%1.13%0.97%
Public
48.46%43.84%43.72%43.47%43.38%43.40%43.35%43.56%41.80%41.65%40.70%40.85%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Faze Three Limited Confirms Q4 FY26 Regulatory Compliance for Share Dematerialisation

7th April 2026, 5:53 pm

Faze Three Sells Entire Stake in Megamont Limited, Holding Drops to Nil

1st April 2026, 5:08 pm

Faze Three Sells Entire Stake in Megamont, Seeks Promoter Reclassification

31st March 2026, 11:07 pm

Faze Three Limited Closes Trading Window for Insiders Ahead of Financial Results

30th March 2026, 9:29 pm

Faze Three to Participate in Investor Conference on March 11

6th March 2026, 11:11 pm

Published by Other Websites

External media mentions & references

US Tariff Cut Sparks Textile Stock Rally, Analyst Caution Remains

4th February 2026, 11:25 am

India-US Trade Deal Sparks Biggest Rally Since May 2025: Sensex Surges 2,000 Points

3rd February 2026, 3:59 pm

Sub-Rs 100 Stocks Surge: Buyers Dominate Dozen Penny Shares

12th January 2026, 4:28 pm

Indian Textile Stocks Soar on Optimism Over Resumed US Trade Negotiations

10th September 2025, 11:18 am

Indian Stock Market Ends August on a Weak Note as Indices Decline, FIIs Continue Selling

31st August 2025, 9:04 am

News Articles

Editorial & research coverage

US Tariff Cut Sparks Textile Stock Rally, Analyst Caution Remains
US Tariff Cut Sparks Textile Stock Rally, Analyst Caution Remains

4th February 2026, 11:25 am

Sub-Rs 100 Stocks Surge: Buyers Dominate Dozen Penny Shares
Sub-Rs 100 Stocks Surge: Buyers Dominate Dozen Penny Shares

12th January 2026, 4:28 pm

Faze Three Revenue Soars 28%, But Tariffs Squeeze Profits
Faze Three Revenue Soars 28%, But Tariffs Squeeze Profits

Documents

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

9 Jan - Registrar's certificate under Reg 74(5) confirming dematerialisation compliance for quarter and nine months ended Dec 31, 2025.

Intimation Of Change In The Contact Details Of The Registrar And Transfer Agent Of The Company

3 Jan - RTA MUFG Intime updated email Investor.helpdesk@in.mpms.mufg.com and phone +91 8108116767 on Jan 3, 2026.

Closure of Trading Window
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015

25 Dec - GST inspection at two Mumbai corporate offices on Dec 24, 2025; records collected; company expects no material impact.

Announcement under Regulation 30 (LODR)-Newspaper Publication

15 Nov 2025 - Newspaper advertisement published today, pertaining to the following: 1. Unaudited Financial Results (Standalone and consolidated) of the Company for the second quarter and half year …

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from bse)

Credit Ratings

Rating update

8 Sep 2025 from care

Rating update

2 Aug 2024 from care

Rating update

7 Aug 2023 from care

Rating update

5 Sep 2022 from care

Rating update

17 Aug 2021 from care

Rating update

22 Jul 2020 from care

Concalls

Nov 2025

PPT

Aug 2025

PPT

May 2025

PPT

Feb 2025

PPT

Nov 2024

PPT

Aug 2024

PPT

May 2024

PPT

Feb 2024

PPT

Nov 2023

PPT

Aug 2023

PPT

Aug 2023

PPT

May 2023

PPT

Feb 2023

PPT

Nov 2022

PPT

Aug 2022

PPT

May 2022

PPT

Feb 2022

PPT

Stock Analysis

Description

  1. Faze Three Limited, established in 1985, is primarily engaged in manufacturing and exports of end home textile products items like bathmats, rugs, blankets, throws, cushions, etc. The company has diversified its product mix across categories in the Home Textile segment and is also a direct exporter to top retail store chains in USA, UK and Europe.

Key Growth Triggers

  1. Management's forecast of 22-25% revenue growth for FY26 and FY27.
  2. Leveraging the China+1 strategy, diversification of product categories, and new customer acquisitions.
  3. Ongoing investments in capacity expansion and new technologies since FY19.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. Recent Q2 FY26 results showed negative consolidated PAT and margin compression.
  2. US trade tariffs pose a significant risk to profitability.
  3. CARE Ratings are on Rating Watch with Negative Implications due to these pressures.
  4. Currency MTM losses impacted recent performance.

Key Dates To Watch

  1. Board meeting for Q2 FY26 results: November 13, 2025.
  2. Trading window closure for Q3 FY26 results: January 1, 2026.

Corporate Announcements

7th Apr 26
Impact Rating: 6
Faze Three Limited has submitted its compliance certificate to BSE and NSE for the fourth quarter ended March 31, 2026, confirming adherence to SEBI regulations on share dematerialisation.
1st Apr 26
Impact Rating: 9
Faze Three Limited has exited its 3.12% stake in Megamont Limited by selling 9 lakh equity shares via off-market transfer on March 30, 2026, as per SEBI regulations.
31st Mar 26
Impact Rating: 7
Faze Three Limited has sold its 9,00,000 equity shares in Megamont Limited and applied to be reclassified from 'Promoter' to 'Public' status, confirming no further control.
30th Mar 26
Impact Rating: 6
In compliance with SEBI regulations, Faze Three Limited will shut its trading window for insiders starting April 1, 2026. This closure is linked to the upcoming board meeting for considering audited financial results.
6th Mar 26
Impact Rating: 6
Faze Three Limited will join the Arihant Capital Bharat Connect Conference on March 11, 2026. The company will discuss publicly available information with investors and analysts.