La Opala RG is a leading manufacturer and marketer of tablewares (opal and glass) in India.
Product PortfolioThe product portfolio includes Opal glassware such as plates, bowls, dinner sets, cup-saucer sets, coffee mugs, coffee cups, tea sets, soup sets, pudding, dessert sets, etc, and crystalware which includes barware, vases, bowls, stemware, etc.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | La Opala RG | 200.44 | 22.03 | 2224.88 | 3.74 | 26.78 | 11.31 | 90.90 | 0.32 | 15.43 | 324.57 | 34.40 | 100.99 | 26.78 | 2.77 | 10.02 | 0.01 |
| – | Median: 1 Co. | 200.44 | 22.03 | 2224.88 | 3.74 | 26.78 | 11.31 | 90.9 | 0.32 | 15.43 | 324.57 | 34.4 | 100.99 | 26.78 | 2.77 | 10.02 | 0.01 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 135 | 126 | 109 | 86 | 89 | 107 | 83 | 73 | 91 | 91 | 77 | 65 | 91 |
Expenses | 82 | 80 | 69 | 51 | 55 | 67 | 57 | 46 | 61 | 66 | 50 | 41 | 56 |
Operating Profit | 53 | 46 | 40 | 35 | 34 | 41 | 26 | 27 | 29 | 26 | 27 | 24 | 35 |
Other Income | 6 | 8 | 7 | 11 | 10 | 12 | 11 | 11 | 15 | 10 | 12 | 14 | 6 |
Profit before tax | 52 | 47 | 39 | 39 | 38 | 45 | 31 | 32 | 39 | 29 | 33 | 32 | 35 |
Tax % | 24% | 26% | 25% | 26% | 17% | 2% | 23% | 25% | 39% | 20% | 21% | 21% | 24% |
Net Profit | 39 | 35 | 29 | 29 | 31 | 44 | 24 | 24 | 24 | 23 | 26 | 25 | 27 |
EPS in Rs | 3.52 | 3.12 | 2.63 | 2.59 | 2.81 | 3.98 | 2.13 | 2.13 | 2.17 | 2.09 | 2.31 | 2.28 | 2.41 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 176 | 222 | 248 | 235 | 259 | 278 | 270 | 211 | 323 | 452 | 365 | 332 | 325 |
Expenses | 126 | 156 | 161 | 146 | 150 | 165 | 166 | 143 | 200 | 280 | 229 | 224 | 213 |
Operating Profit | 50 | 66 | 86 | 89 | 109 | 113 | 104 | 69 | 122 | 172 | 136 | 108 | 112 |
Other Income | 1 | 1 | 1 | 11 | 11 | 17 | 17 | 8 | 12 | 22 | 44 | 48 | 42 |
Interest | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 4 | 7 | 6 | 5 | 5 |
Depreciation | 7 | 10 | 9 | 12 | 14 | 16 | 16 | 12 | 14 | 22 | 22 | 18 | 20 |
Profit before tax | 41 | 56 | 78 | 86 | 105 | 113 | 105 | 64 | 117 | 165 | 152 | 132 | 129 |
Net Profit | 30 | 42 | 59 | 62 | 73 | 74 | 84 | 50 | 87 | 123 | 128 | 97 | 101 |
EPS in Rs | 2.83 | 3.76 | 5.29 | 5.60 | 6.62 | 6.67 | 7.59 | 4.47 | 7.87 | 11.08 | 11.51 | 8.70 | 9.09 |
Dividend Payout % | 18% | 17% | 17% | 18% | 17% | 18% | 16% | 34% | 29% | 45% | 87% | 86% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves | 87 | 174 | 221 | 424 | 481 | 507 | 523 | 644 | 718 | 753 | 829 | 802 | 780 |
Borrowings | 14 | 8 | 6 | 0 | 4 | 1 | 5 | 2 | 15 | 13 | 9 | 11 | 8 |
Other Liabilities | 33 | 36 | 46 | 60 | 69 | 71 | 61 | 74 | 91 | 109 | 66 | 66 | 70 |
Total Liabilities | 145 | 229 | 284 | 495 | 577 | 601 | 611 | 742 | 846 | 897 | 927 | 901 | 880 |
Fixed Assets | 73 | 65 | 107 | 108 | 131 | 121 | 122 | 114 | 119 | 217 | 197 | 187 | 181 |
Gross Block | 111.39 | 114.45 | 165.42 | 176.06 | 211.64 | 218.55 | 232.30 | 226.84 | 242.55 | 356.76 | 349.55 | 343.04 | – |
Accumulated Depreciation | 38.27 | 49.50 | 58.36 | 68.41 | 80.95 | 97.12 | 110.26 | 112.42 | 123.22 | 139.31 | 152.59 | 156.48 | – |
CWIP | 2 | 6 | 1 | 1 | 0 | 2 | 25 | 81 | 108 | 0 | 6 | 6 | 0 |
Investments | 0 | 90 | 95 | 305 | 361 | 356 | 340 | 461 | 535 | 554 | 588 | 599 | 566 |
Other Assets | 69 | 68 | 80 | 82 | 84 | 122 | 124 | 86 | 84 | 126 | 137 | 110 | 133 |
Total Assets | 145 | 229 | 284 | 495 | 577 | 601 | 611 | 742 | 846 | 897 | 927 | 901 | 880 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 39 | 47 | 61 | 72 | 80 | 51 | 73 | 83 | 99 | 109 | 68 | 112 |
Cash from Investing Activity | -8 | -97 | -49 | -52 | -69 | -32 | -45 | -79 | -75 | -69 | -25 | 3 |
Cash from Financing Activity | -23 | 42 | -11 | -19 | -10 | -18 | -29 | -4 | -24 | -40 | -43 | -115 |
Net Cash Flow | 8 | -9 | 0 | 1 | 1 | 0 | -1 | -0 | -0 | 0 | 0 | -0 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 45 | 38 | 38 | 51 | 58 | 63 | 59 | 65 | 37 | 29 | 25 | 32 |
Inventory Days | 364 | 385 | 370 | 336 | 362 | 807 | 757 | 255 | 353 | 596 | 1,280 | 416 |
Days Payable | 45 | 60 | 42 | 65 | 114 | 215 | 167 | 111 | 185 | 206 | 111 | 45 |
Cash Conversion Cycle | 364 | 363 | 367 | 322 | 305 | 655 | 650 | 209 | 205 | 419 | 1,193 | 402 |
Working Capital Days | 40 | 39 | 45 | 73 | 56 | 82 | 84 | 44 | 14 | 41 | 99 | 76 |
ROCE % | 40% | 37% | 37% | 26% | 23% | 21% | 19% | 10% | 17% | 22% | 19% | 15% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements