Incorporated in 1988, Wim Plast Ltd manufactures various plastic products[1]
Business Overview:[1][2]Company is the owner ofCELLO, a prominent plastic consumer brand. Its product includes Seating System, School Furniture, Horeca, Cabinets, Kid’s furniture etc. Company has a presence on all major online platforms and has its own e-commerce portal. It catersto government supplies through theGEM Portal. Company has9manufacturing units and10trading depots spread across India.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Safari Inds. | 2079.50 | 61.31 | 10187.94 | 0.14 | 46.94 | 58.26 | 533.55 | 16.55 | 18.67 | 1925.15 | 13.74 | 166.16 | 46.94 | 9.75 | 11.41 | 0.11 |
| 2. | V I P Inds. | 363.10 | – | 5157.89 | 0.00 | -143.14 | -302.46 | 406.34 | -25.34 | -1.50 | 1963.05 | -2.38 | -205.83 | -147.42 | 11.12 | -3.99 | 1.68 |
| 3. | Nilkamal Ltd | 1403.20 | 20.05 | 2093.57 | 1.43 | 33.67 | 3.20 | 967.71 | 17.76 | 9.57 | 3599.14 | 8.11 | 104.43 | 33.57 | 1.39 | 4.46 | 0.36 |
| 4. | Wim Plast | 406.75 | 8.07 | 488.24 | 2.46 | 12.50 | -33.90 | 84.32 | 7.83 | 14.85 | 373.04 | 16.19 | 60.50 | 12.50 | 0.87 | 10.56 | 0.00 |
| 5. | Bai-Kakaji Poly. | 208.60 | 24.31 | 446.50 | 0.00 | – | – | – | – | 26.38 | 325.47 | 10.38 | 18.37 | – | – | 12.18 | 2.03 |
| 6. | Essen Speciality | 154.70 | 38.81 | 384.26 | 0.65 | 5.19 | -17.88 | 48.35 | 4.41 | 11.50 | 181.66 | 11.64 | 9.90 | 5.19 | 2.44 | 6.77 | 0.17 |
| 7. | Pil Italica Life | 9.05 | 39.90 | 212.68 | 0.00 | 1.15 | 5.50 | 27.64 | 26.73 | 8.90 | 108.82 | 8.65 | 5.33 | 1.15 | 2.59 | 4.89 | 0.19 |
| – | Median: 9 Co. | 208.6 | 31.56 | 446.5 | 0.14 | 4.25 | 4.35 | 66.87 | 14.84 | 11.5 | 325.47 | 10.38 | 16.88 | 4.12 | 2.38 | 6.77 | 0.2 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 79 | 80 | 91 | 78 | 80 | 87 | 98 | 90 | 78 | 93 | 106 | 90 | 84 |
Expenses | 66 | 65 | 73 | 63 | 66 | 72 | 80 | 74 | 66 | 78 | 87 | 76 | 71 |
Operating Profit | 13 | 14 | 17 | 15 | 13 | 15 | 18 | 17 | 12 | 15 | 19 | 13 | 13 |
Other Income | 3 | 2 | 3 | 4 | 9 | 6 | 7 | 6 | 14 | 6 | 8 | 11 | 6 |
Profit before tax | 13 | 13 | 17 | 16 | 19 | 17 | 21 | 19 | 23 | 18 | 24 | 22 | 16 |
Tax % | 25% | 26% | 25% | 25% | 23% | 25% | 24% | 24% | 19% | 25% | 26% | 23% | 24% |
Net Profit | 10 | 10 | 12 | 12 | 15 | 13 | 16 | 15 | 19 | 13 | 18 | 17 | 12 |
EPS in Rs | 8.00 | 8.00 | 10.41 | 9.96 | 12.18 | 10.71 | 13.56 | 12.09 | 15.75 | 11.24 | 14.68 | 14.07 | 10.41 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 295 | 363 | 352 | 351 | 384 | 352 | 317 | 262 | 317 | 329 | 343 | 367 | 373 |
Expenses | 241 | 302 | 278 | 269 | 303 | 278 | 250 | 208 | 264 | 271 | 282 | 305 | 313 |
Operating Profit | 54 | 61 | 75 | 82 | 81 | 74 | 67 | 54 | 53 | 59 | 61 | 63 | 60 |
Other Income | 0 | 1 | 2 | 2 | 2 | 2 | 8 | 7 | 11 | 10 | 25 | 34 | 31 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 9 | 9 | 11 | 12 | 15 | 17 | 18 | 18 | 16 | 14 | 12 | 12 | 11 |
Profit before tax | 45 | 54 | 65 | 73 | 67 | 59 | 56 | 43 | 48 | 54 | 74 | 84 | 80 |
Net Profit | 33 | 38 | 45 | 49 | 45 | 39 | 45 | 32 | 35 | 41 | 56 | 65 | 60 |
EPS in Rs | 27.09 | 31.97 | 37.62 | 40.50 | 37.21 | 32.71 | 37.72 | 26.91 | 29.44 | 33.97 | 46.43 | 53.76 | 50.40 |
Dividend Payout % | 17% | 16% | 16% | 17% | 19% | 21% | 19% | 19% | 27% | 25% | 22% | 19% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 145 | 172 | 208 | 250 | 285 | 314 | 339 | 371 | 401 | 432 | 478 | 530 | 548 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Other Liabilities | 35 | 35 | 35 | 41 | 36 | 38 | 33 | 38 | 28 | 43 | 40 | 37 | 32 |
Total Liabilities | 186 | 213 | 249 | 303 | 333 | 364 | 384 | 422 | 442 | 486 | 530 | 579 | 592 |
Fixed Assets | 72 | 86 | 87 | 113 | 125 | 135 | 128 | 117 | 102 | 77 | 75 | 59 | 56 |
Gross Block | 126.99 | 153.28 | 164.54 | 125.26 | 151.94 | 179.17 | 186.42 | 192.80 | 194.33 | 178.11 | 188.03 | 179.91 | – |
Accumulated Depreciation | 54.79 | 67.21 | 77.56 | 11.94 | 27.20 | 43.91 | 58.15 | 76.11 | 92.33 | 101.19 | 113.10 | 120.66 | – |
CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 24 | 19 | 39 | 80 | 120 | 150 | 156 | 170 | 311 | 345 |
Other Assets | 113 | 127 | 162 | 165 | 190 | 190 | 175 | 186 | 190 | 254 | 285 | 210 | 191 |
Total Assets | 186 | 213 | 249 | 303 | 333 | 364 | 384 | 422 | 442 | 486 | 530 | 579 | 592 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 18 | 44 | 37 | 49 | 22 | 54 | 66 | 41 | 26 | 65 | 48 | 56 |
Cash from Investing Activity | -10 | -28 | -10 | -61 | -20 | -46 | -47 | -38 | -21 | -57 | -32 | -41 |
Cash from Financing Activity | -6 | -6 | -16 | 0 | -10 | -10 | -21 | -0 | -6 | -10 | -10 | -12 |
Net Cash Flow | 2 | 10 | 11 | -11 | -7 | -2 | -2 | 3 | -1 | -2 | 6 | 4 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 41 | 50 | 53 | 62 | 81 | 74 | 92 | 79 | 82 | 91 | 74 |
Inventory Days | 119 | 78 | 125 | 154 | 172 | 182 | 211 | 266 | 200 | 179 | 146 | 129 |
Days Payable | 26 | 14 | 26 | 27 | 24 | 23 | 28 | 34 | 21 | 32 | 39 | 40 |
Cash Conversion Cycle | 130 | 104 | 149 | 179 | 210 | 240 | 257 | 324 | 257 | 229 | 199 | 163 |
Working Capital Days | 95 | 80 | 107 | 118 | 148 | 162 | 166 | 205 | 184 | 214 | 255 | 146 |
ROCE % | 33% | 33% | 33% | 31% | 24% | 19% | 16% | 12% | 12% | 13% | 15% | 15% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No credit ratings.
No concalls.
Stock Analysis
Corporate Announcements