Whalesbook
Established in 1982, Mastek is a provider of vertically-focused enterprise technology solutions. Having its presence in IT industry for almost 4 decades, Mastek Ltd has evolved from an IT solutions provider to Digital transformation partner.[1]
Services OfferedThe company’s offerings include business and technology services such as Application Development, Application Maintenance, Business Intelligence and Data Warehousing, Testing & Assurance, and Legacy Modernisation.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 3228.90 | 23.23 | 1168262.65 | 1.86 | 12131.00 | 8.54 | 65799.00 | 2.40 | 64.63 | 257688.00 | 26.72 | 50289.69 | 12925.69 | 10.98 | 32.07 | 0.10 |
| 2. | Infosys | 1597.80 | 23.61 | 663994.13 | 2.69 | 7375.00 | 13.19 | 44490.00 | 8.55 | 37.50 | 169458.00 | 23.88 | 28124.00 | 7364.00 | 6.42 | 18.62 | 0.08 |
| 3. | HCL Technologies | 1654.25 | 26.45 | 449154.46 | 3.26 | 4236.00 | 0.00 | 31942.00 | 10.67 | 31.61 | 122427.00 | 21.17 | 16976.00 | 4235.00 | 6.30 | 16.95 | 0.10 |
| 4. | Wipro | 256.95 | 19.96 | 269526.72 | 2.34 | 3262.40 | 1.17 | 22697.30 | 1.77 | 19.51 | 89654.90 | 19.82 | 13500.00 | 3246.20 | 3.15 | 10.82 | 0.19 |
| 5. | LTIMindtree | 6255.00 | 38.09 | 185487.14 | 1.04 | 1381.20 | 12.00 | 10394.30 | 10.19 | 27.63 | 39667.50 | 17.06 | 4869.10 | 1401.10 | 7.93 | 15.83 | 0.10 |
| 6. | Tech Mahindra | 1561.55 | 34.10 | 152968.98 | 2.88 | 1201.70 | -4.45 | 13994.90 | 5.12 | 18.56 | 54015.70 | 14.34 | 4485.00 | 1194.50 | 5.56 | 9.04 | 0.07 |
| 7. | Persistent Systems | 6450.00 | 61.11 | 101755.19 | 0.54 | 471.47 | 45.07 | 3580.72 | 23.59 | 30.44 | 13218.70 | 18.28 | 1665.16 | 471.47 | 14.12 | 16.84 | 0.06 |
| 8. | Mastek | 2171.15 | 36.78 | 6722.10 | 1.06 | 75.20 | -4.11 | 218.37 | -10.88 | 15.52 | 800.74 | 16.04 | 182.73 | 75.20 | 8.34 | 11.48 | 0.01 |
| – | Median: 69 Co. | 315.95 | 26.45 | 763.0 | 0.36 | 12.02 | 15.34 | 74.51 | 13.09 | 20.34 | 211.79 | 19.82 | 30.36 | 11.53 | 3.96 | 11.97 | 0.07 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 73 | 81 | 89 | 97 | 107 | 113 | 117 | 227 | 245 | 120 | 234 | 229 | 218 |
Expenses | 71 | 62 | 73 | 85 | 90 | 94 | 96 | 184 | 203 | 101 | 194 | 190 | 187 |
Operating Profit | 2 | 20 | 16 | 12 | 17 | 19 | 21 | 43 | 42 | 19 | 40 | 39 | 32 |
Other Income | 72 | 13 | 49 | 2 | 38 | 8 | 23 | 4 | 60 | -18 | -8 | 26 | 58 |
Profit before tax | 70 | 30 | 62 | 11 | 52 | 24 | 40 | 38 | 93 | -2 | 24 | 57 | 84 |
Tax % | 13% | 36% | 16% | -47% | 9% | 28% | 2% | 26% | 16% | -44% | 42% | 27% | 10% |
Net Profit | 61 | 19 | 52 | 16 | 48 | 18 | 39 | 28 | 78 | -1 | 14 | 42 | 75 |
EPS in Rs | 20.31 | 6.34 | 17.07 | 5.23 | 15.52 | 5.73 | 12.67 | 9.13 | 25.40 | -0.44 | 4.53 | 13.54 | 24.28 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 551 | 665 | 379 | 169 | 162 | 189 | 163 | 187 | 257 | 313 | 434 | 486 | 801 |
Expenses | 498 | 588 | 356 | 143 | 147 | 173 | 160 | 170 | 223 | 266 | 365 | 403 | 672 |
Operating Profit | 53 | 77 | 22 | 27 | 16 | 17 | 4 | 17 | 34 | 47 | 69 | 84 | 128 |
Other Income | 6 | 28 | 13 | 9 | 23 | 35 | 42 | 30 | 75 | 132 | 72 | 73 | 58 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 4 | 2 |
Depreciation | 26 | 27 | 15 | 12 | 11 | 12 | 11 | 11 | 12 | 13 | 14 | 14 | 22 |
Profit before tax | 33 | 78 | 21 | 24 | 27 | 39 | 34 | 36 | 96 | 166 | 127 | 139 | 162 |
Net Profit | 27 | 74 | 13 | 23 | 16 | 31 | 27 | 19 | 77 | 132 | 120 | 121 | 130 |
EPS in Rs | 12.17 | 32.99 | 5.81 | 9.89 | 6.64 | 12.73 | 11.30 | 7.48 | 25.69 | 43.29 | 38.97 | 38.97 | 41.91 |
Dividend Payout % | 37% | 8% | 43% | 35% | 90% | 67% | 71% | 194% | 74% | 44% | 49% | 59% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 13 | 15 | 15 | 15 | 15 | 15 |
Reserves | 332 | 427 | 186 | 218 | 216 | 248 | 257 | 467 | 587 | 727 | 834 | 897 | 791 |
Borrowings | 2 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 54 | 8 | 11 |
Other Liabilities | 104 | 75 | 47 | 41 | 49 | 51 | 66 | 168 | 110 | 89 | 117 | 133 | 225 |
Total Liabilities | 449 | 514 | 246 | 272 | 278 | 313 | 336 | 650 | 715 | 835 | 1,021 | 1,053 | 1,044 |
Fixed Assets | 78 | 69 | 46 | 45 | 45 | 45 | 40 | 36 | 35 | 33 | 66 | 61 | 82 |
Gross Block | 261.50 | 277.94 | 203.31 | 213.62 | 196.33 | 200.60 | 198.62 | 170.79 | 181.30 | 180.91 | 196.11 | 187.09 | – |
Accumulated Depreciation | 183.68 | 208.66 | 157.35 | 168.84 | 150.85 | 155.38 | 158.59 | 135.19 | 146.01 | 147.92 | 129.65 | 126.22 | – |
CWIP | 0 | 1 | 0 | 0 | 2 | 1 | 2 | 2 | 4 | 4 | 1 | 2 | 2 |
Investments | 218 | 203 | 33 | 119 | 132 | 156 | 174 | 484 | 491 | 674 | 781 | 799 | 526 |
Other Assets | 153 | 240 | 166 | 108 | 99 | 110 | 120 | 129 | 184 | 123 | 172 | 192 | 434 |
Total Assets | 449 | 514 | 246 | 272 | 278 | 313 | 336 | 650 | 715 | 835 | 1,021 | 1,053 | 1,044 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 89 | 9 | 40 | 50 | 22 | 18 | 16 | 23 | 15 | 54 | 82 | 50 |
Cash from Investing Activity | -33 | -11 | -32 | -61 | -6 | -4 | 23 | -13 | 22 | -7 | -69 | 54 |
Cash from Financing Activity | -66 | -5 | -4 | -0 | -8 | -14 | -30 | -6 | -45 | -56 | -13 | -110 |
Net Cash Flow | -11 | -6 | 3 | -10 | 8 | -0 | 8 | 4 | -8 | -9 | 0 | -5 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 22 | 41 | 50 | 31 | 62 | 69 | 57 | 87 | 80 | 44 | 53 | 67 |
Inventory Days | – | – | – | – | – | – | – | – | – | – | – | – |
Days Payable | – | – | – | – | – | – | – | – | – | – | – | – |
Cash Conversion Cycle | 22 | 41 | 50 | 31 | 62 | 69 | 57 | 87 | 80 | 44 | 53 | 67 |
Working Capital Days | -20 | 31 | 27 | 36 | 8 | 24 | -8 | -143 | 1 | -9 | -0 | 27 |
ROCE % | 12% | 17% | 6% | 11% | 10% | 13% | 13% | 9% | 14% | 15% | 15% | 16% |
Direct from BSE filings, auto-summarised
External media mentions & references
Oct 2025
Oct 2025
Jul 2025
Apr 2025
Jan 2025
Oct 2024
Jul 2024
Jul 2024
May 2024
Jan 2024
Oct 2023
Jul 2023
Apr 2023
Jan 2023
Nov 2022
Jul 2022
Apr 2022
Feb 2022
Nov 2021
Jul 2021
Jul 2021
May 2021
Apr 2021
Mar 2021
Feb 2021
Feb 2021
Dec 2020
Nov 2020
Aug 2020
Jul 2020
Jun 2020
Jun 2020
Mar 2020
Feb 2020
Oct 2019
Mar 2019
Jan 2019
Sep 2018
Jan 2018
Jan 2017
Oct 2016
Jul 2016
Jan 2016
Oct 2015
