Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Indo Count Industries Ltd

₹ 2550.53%
16 Jan – close price
🔗indocount.com•BSE: 521016•NSE: ICIL
Market Cap₹ 5,048 Cr.
Current Price₹ 255
High / Low₹ 356
Stock P/E32.0
Book Value₹ 114
Dividend Yield0.78 %
ROCE13.7 %
ROE11.1 %
Face Value₹ 2.00
Sales₹ 3,436 Cr.
OPM9.97 %
Mar Cap₹ 5,048 Cr.

ABOUT

Indo Count Industries Limited (ICIL) is engaged in the home textiles & bedding industry. The company is a manufacturer and exporter of bed sheets, bed linen and quilts.[1]It is the largest global bed linen player.

KEY POINTS

Business Profile[1]Indo Count is the largest global home textile bed linen company specializing in bed sheets, fashion bedding, utility bedding, and institutional bedding.

Also present in buckets:
Aggressive Growth TriggersRevenue GuidanceAsset Base ExpansionCapacity Expansion And ProductsJv Partnerships AcquisitionsCredit Rating UpdatesRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.K P R Mill Ltd837.4034.2028645.180.60218.036.361632.0310.2719.846696.5018.81837.53218.035.3513.490.06
2.Trident25.5329.3013004.861.9690.939.301787.174.339.487025.4913.73443.8590.932.825.010.35
3.Vardhman Textile417.5014.3412075.651.20187.76-4.992480.10-0.8910.839839.6312.80842.12187.031.196.990.15
4.Welspun Living121.2232.8511602.851.4014.86-93.542440.91-15.0414.419836.999.91353.1812.982.416.510.56
5.Alok Industries15.55–7720.950.00-217.6320.32858.24-0.65-4.763684.780.03-750.79-217.53–-12.86–
6.Garware Tech.629.9030.716262.121.2731.94-51.50347.90-17.2824.681498.4018.65203.9131.994.8213.130.10
7.Raymond Lifestyl945.3072.765766.120.0075.19-13.601832.407.272.876511.197.6279.2578.610.600.480.26
8.Indo Count Inds.254.9032.025048.410.7842.27-49.10827.96-16.4513.743435.529.97157.6642.272.236.620.38
–Median: 104 Co.129.9620.06403.650.05.4513.29129.712.618.61454.238.3415.665.361.573.10.47

Quarterly Results

Standalone figures in ₹ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
7905316876769606961,0019069911,009865733828
Expenses
688492557561811598840767841887813645747
Operating Profit
1023913011514997162139150122528881
Other Income
65462514111111991122
Profit before tax
7613106911397712410911290125457
Tax %
22%29%30%26%25%26%26%28%26%26%31%26%26%
Net Profit
5997467104569279836784042
EPS in Rs
2.980.473.733.395.272.854.663.994.193.380.412.032.13

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
1,4101,6162,0011,9901,7091,8131,9652,5152,8062,7843,3323,7723,436
Expenses
1,2581,3791,6051,6651,5431,6621,7872,1312,4042,3732,8073,3073,093
Operating Profit
152237396325167151178384402411526465343
Other Income
283947949910-443613633444861
Interest
4963523933343727425866107102
Depreciation
19152931303341404063728389
Profit before tax
1121983633482029556353456323431323213
Net Profit
1051392382281315974260339238320237158
EPS in Rs
5.927.0412.0411.556.643.003.7413.1817.1612.0316.1711.987.95
Dividend Payout %
0%0%3%7%12%20%16%11%12%17%14%17%–

Compounded Sales Growth

10 Years:9%
5 Years:14%
3 Years:10%
TTM:-4%

Compounded Profit Growth

10 Years:5%
5 Years:9%
3 Years:-11%
TTM:-49%

Stock Price CAGR

10 Years:2%
5 Years:12%
3 Years:24%
1 Year:-22%

Return on Equity

10 Years:18%
5 Years:17%
3 Years:14%
Last Year:11%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
35393939393939393940404040
Reserves
2343615747878999219331,2351,5371,7252,0082,1972,223
Borrowings
4073333402673713093485461,2148539361,062868
Other Liabilities
264420329346335283338426300365510398512
Total Liabilities
9411,1531,2831,4401,6441,5521,6592,2473,0902,9833,4933,6963,643
Fixed Assets
3183604554995115445475356271,0691,3091,3341,336
Gross Block
577.89643.92764.29830.46868.48929.67972.90977.731,108.821,596.461,898.201,993.73–
Accumulated Depreciation
260.34283.61308.92331.28357.07385.55426.09442.24482.17527.07589.31660.11–
CWIP
014111224166823174354733
Investments
1919192020712519212154143186207
Other Assets
6047607989091,0909201,0811,5122,4281,5852,0072,1292,068
Total Assets
9411,1531,2831,4401,6441,5521,6592,2473,0902,9833,4933,6963,643

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
45242175182922710123-5631143270
Cash from Investing Activity
5-102-111-72-51-10616-196-257-452-89-207
Cash from Financing Activity
-46-135-64-11846-115-9158581-460-38-64
Net Cash Flow
44-0-847108-15319-28115-0

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
434760676955487661636176
Inventory Days
106103100124201175169191238221266182
Days Payable
809563647047396540587633
Cash Conversion Cycle
685597127201183177203258226252225
Working Capital Days
221447711596698943657965
ROCE %
26%41%49%38%20%10%15%24%22%14%18%14%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
58.74%58.74%58.74%58.74%58.74%58.74%58.74%58.74%58.74%58.74%58.74%58.74%
FIIs
9.30%9.28%9.14%10.24%10.66%10.74%10.69%10.69%10.35%10.12%9.89%9.98%
DIIs
0.02%0.04%0.02%0.12%0.79%1.06%2.16%3.67%4.57%4.96%5.15%5.31%
Public
31.94%31.93%32.10%30.88%29.80%29.45%28.40%26.89%26.34%26.18%26.22%25.95%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Indo Count Industries Files SEBI Compliance Certificate for Q4 FY26

14th April 2026, 6:58 pm

Indo Count Industries Schedules Investor & Analyst Meeting on April 10

7th April 2026, 11:02 pm

Indo Count Industries Closes Trading Window from April 1, 2026, for Q4 FY26 Results Announcement

31st March 2026, 6:24 pm

Indo Count Industries concludes GST inspection; minimal financial impact noted

19th March 2026, 12:17 am

Indo Count cancels Investor Meeting scheduled for March 11th, announced on March 12th

12th March 2026, 5:22 pm

Published by Other Websites

External media mentions & references

AI Fears, Tariff Jitters Sink Indian Markets; IT Stocks Plunge

24th February 2026, 6:05 pm

Govt Halves Textile Export Benefits; Gokaldas, Arvind Shares Tumble

24th February 2026, 12:46 pm

Bangladesh Trade Deal Triggers Textile Sell-off

10th February 2026, 9:07 pm

Textile Stocks Tumble on US-Bangladesh Deal; Deeper FTAs Signal Resilience

10th February 2026, 2:46 pm

BSE Earnings Shine Amid STT Hike; EMS, Textiles Sector Outlook Mixed

10th February 2026, 10:43 am

News Articles

Editorial & research coverage

Bangladesh Trade Deal Triggers Textile Sell-off
Bangladesh Trade Deal Triggers Textile Sell-off

10th February 2026, 9:07 pm

Textile Stocks Tumble on US-Bangladesh Deal; Deeper FTAs Signal Resilience
Textile Stocks Tumble on US-Bangladesh Deal; Deeper FTAs Signal Resilience

10th February 2026, 2:46 pm

BSE Earnings Shine Amid STT Hike; EMS, Textiles Sector Outlook Mixed
BSE Earnings Shine Amid STT Hike; EMS, Textiles Sector Outlook Mixed

10th February 2026, 10:43 am

Bangladesh-US Trade Pact Sparks Indian Textile Export Worries
Bangladesh-US Trade Pact Sparks Indian Textile Export Worries

10th February 2026, 9:46 am

India Textiles Rally on US Tariff Cut, Valuations Pose Risk
India Textiles Rally on US Tariff Cut, Valuations Pose Risk

6th February 2026, 5:57 am

Documents

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

7 Jan - Certificate under Reg 74(5) of SEBI (Depositories & Participants) Regulations, 2018 for the quarter ended 31st December, 2025.

Clarification Regarding Volume Movement

31 Dec - Indo Count replies (31-Dec-2025): no impending Reg-30 disclosures; volume movement market-driven.

Clarification sought from Indo Count Industries Ltd

31 Dec - Exchange has sought clarification from Indo Count Industries Ltd on December 31, 2025, with reference to Movement in Volume.

Closure of Trading Window
Announcement under Regulation 30 (LODR)-Change in Management

25 Dec - Three senior management role changes at Indo Count effective 1 January 2026; re-designations and new SVP Procurement appointment.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from bse)

Credit Ratings

Rating update

5 Sep 2025 from care

Rating update

28 Aug 2025 from icra

Rating update

10 Jun 2025 from icra

Rating update

25 Sep 2024 from care

Rating update

30 Nov 2023 from care

Rating update

16 Feb 2023 from icra

Concalls

Nov 2025

TranscriptPPTRecording

Aug 2025

TranscriptPPT

Jun 2025

TranscriptPPT

Feb 2025

TranscriptPPTRecording

Nov 2024

TranscriptPPTRecording

Aug 2024

TranscriptPPT

Jun 2024

TranscriptPPTRecording

Feb 2024

TranscriptPPTRecording

Nov 2023

TranscriptPPT

Aug 2023

TranscriptPPT

Jun 2023

TranscriptPPT

Feb 2023

TranscriptPPT

Nov 2022

TranscriptPPT

Aug 2022

TranscriptPPT

Jun 2022

TranscriptPPT

May 2022

PPT

Feb 2022

PPT

Oct 2021

TranscriptPPT

Sep 2021

Transcript

Aug 2021

PPT

May 2021

TranscriptPPT

Jan 2021

TranscriptPPT

Oct 2020

TranscriptPPT

Aug 2020

TranscriptPPT

Jun 2020

TranscriptPPT

Feb 2020

TranscriptPPT

Nov 2019

TranscriptPPT

Aug 2019

TranscriptPPT

May 2019

TranscriptPPT

Feb 2019

TranscriptPPT

Nov 2018

TranscriptPPT

Aug 2018

TranscriptPPT

May 2018

TranscriptPPT

Feb 2018

TranscriptPPT

Nov 2017

TranscriptPPT

Aug 2017

TranscriptPPT

May 2017

PPT

May 2017

TranscriptPPT

Feb 2017

TranscriptPPT

Nov 2016

TranscriptPPT

Aug 2016

TranscriptPPT

Jun 2016

Transcript

Feb 2016

TranscriptPPT

Oct 2015

PPT

Aug 2015

PPT

Stock Analysis

Description

  1. Indo Count Industries Limited is a global leader in the home textiles and bedding industry, specializing in the manufacturing and export of bed sheets, bed linen, and quilts. It is recognized as the largest global bed linen player.

Key Growth Triggers

  1. Progress on the US manufacturing facility in North Carolina.
  2. Securing the Tommy Hilfiger license for utility bedding, expanding its licensed portfolio.
  3. Reaffirmation of the 'Indo Count 2.0' strategy aiming to achieve 2x revenue by 2028.
  4. Positive traction from the Wamsutta brand relaunch in the US via D2C channels.
  5. Continued growth in the Utility Bedding segment.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. Recent financial results (Q1 & Q2 FY26) show a substantial year-on-year decline of approximately 51% in consolidated Profit After Tax.
  2. Near-term headwinds persist due to US tariffs and incubation costs, impacting margins and volumes.

Key Dates To Watch

  1. Board meeting scheduled for November 11, 2025, to approve Q2 & H1 FY26 results.
  2. Trading window closure from October 1, 2025, for Q3 FY26 results and reopening 48 hours after board meeting confirmation.

Corporate Announcements

14th Apr 26
Impact Rating: 2
Indo Count Industries Limited has formally submitted a certificate confirming compliance with SEBI regulations regarding the dematerialisation of securities for the quarter ended March 31, 2026.
7th Apr 26
Impact Rating: 4
Indo Count Industries Limited will host a meeting with institutional investors and analysts on April 10, 2026, in Thane, Maharashtra, focusing solely on public information.
31st Mar 26
Impact Rating: 7
Indo Count Industries Limited is closing its trading window for designated persons and relatives from April 1, 2026. The closure will last until 48 hours after the Board Meeting to approve Q4 FY26 audited financial results.
18th Mar 26
Impact Rating: 8
Indo Count Industries Ltd announced the conclusion of a GST inspection on March 17, 2026. The company has rectified IGST discrepancies for the period from April 1, 2020, and will pay ₹12.81 crore as compensatory interest.
12th Mar 26
Impact Rating: 4
Indo Count Industries has informed exchanges on March 12th, 2026, that its Institutional Investors/Analyst Meetings planned for March 11th, 2026, have been cancelled due to 'some exigencies.'