Roto Pumps Ltd was incorporated in 1968. Roto Pumps is the pioneer manufacturer of Progressive Cavity Pumps in India, renowned for providing efficient and reliable pumping solutions to a diverse range of industries including Wastewater, Sugar, Paper, Paint, Oil & Gas, Chemicals & Process, Ceramics, Food & Beverages, Renewable Energy & Power, Mining & Explosives, Marine & Defense. The co. is successfully exporting to more than 50 countries. Head office is in Noida, Uttar Pradesh.[1][2]
Products[1]RPL manufactures different types of industrial pumps, such as progressive cavity and single- and twin-screw variants. These pumps are specialised and custom-made and used in industries where the fluid viscosity is high. They are also used in waste-water treatment, oil and gas, marine and sugar industries.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Cummins India | 4062.00 | 48.85 | 112584.66 | 1.27 | 622.33 | 38.49 | 3170.27 | 26.38 | 36.32 | 11643.62 | 20.97 | 2304.50 | 622.33 | 14.26 | 20.85 | 0.00 |
| 2. | Kirloskar Oil | 1170.30 | 34.93 | 17003.38 | 0.56 | 159.19 | 33.60 | 1948.38 | 29.50 | 13.68 | 6915.20 | 18.45 | 486.77 | 162.46 | 5.04 | 4.59 | 1.64 |
| 3. | Elgi Equipments | 431.35 | 35.07 | 13663.65 | 0.51 | 121.40 | 28.17 | 968.00 | 11.41 | 21.91 | 3675.19 | 14.43 | 389.58 | 121.40 | 6.81 | 11.93 | 0.26 |
| 4. | KSB | 740.20 | 49.05 | 12879.73 | 0.54 | 67.50 | 9.40 | 649.60 | 5.37 | 23.82 | 2638.10 | 12.98 | 262.60 | 67.50 | 8.40 | 11.19 | 0.00 |
| 5. | Kirl. Brothers | 1600.20 | 32.06 | 12696.77 | 0.44 | 72.20 | -27.77 | 1027.70 | -0.78 | 27.59 | 4432.20 | 12.98 | 396.05 | 69.07 | 5.76 | 11.89 | 0.10 |
| 6. | Ingersoll-Rand | 3240.00 | 38.64 | 10225.81 | 2.47 | 60.35 | 0.00 | 321.94 | -0.05 | 60.02 | 1341.12 | 25.05 | 264.65 | 60.35 | 15.73 | 30.02 | 0.02 |
| 7. | Shakti Pumps | 711.65 | 21.82 | 8767.43 | 0.14 | 90.71 | -10.56 | 666.35 | 5.00 | 55.31 | 2602.94 | 22.97 | 401.82 | 90.71 | 5.40 | 23.88 | 0.38 |
| 8. | Roto Pumps | 60.72 | 46.52 | 1144.43 | 1.32 | 3.61 | -66.48 | 48.75 | -30.60 | 17.38 | 225.80 | 21.50 | 24.60 | 3.61 | 5.09 | 10.40 | 0.11 |
| – | Median: 14 Co. | 768.55 | 38.22 | 7988.12 | 0.55 | 63.92 | 4.7 | 594.62 | 7.38 | 25.7 | 2259.22 | 15.24 | 263.62 | 63.92 | 6.04 | 11.91 | 0.11 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 46.91 | 47.27 | 60.73 | 45.90 | 70.22 | 48.01 | 65.68 | 44.70 | 70.25 | 57.52 | 67.90 | 51.63 | 48.75 |
Expenses | 36.41 | 36.31 | 44.04 | 35.02 | 51.17 | 35.75 | 49.14 | 34.77 | 52.92 | 48.04 | 49.21 | 39.70 | 40.31 |
Operating Profit | 10.50 | 10.96 | 16.69 | 10.88 | 19.05 | 12.26 | 16.54 | 9.93 | 17.33 | 9.48 | 18.69 | 11.93 | 8.44 |
Other Income | 0.82 | 2.52 | 0.40 | 1.31 | 0.96 | 1.57 | 0.80 | 0.68 | 1.78 | 0.15 | 0.79 | 2.45 | 1.08 |
Profit before tax | 8.80 | 10.66 | 13.86 | 8.92 | 16.28 | 9.83 | 13.30 | 6.24 | 14.43 | 4.68 | 14.42 | 10.07 | 5.31 |
Tax % | 25.57% | 25.80% | 26.91% | 26.23% | 25.18% | 22.48% | 25.79% | 26.28% | 25.29% | 23.72% | 17.89% | 44.69% | 31.83% |
Net Profit | 6.56 | 7.91 | 10.14 | 6.58 | 12.17 | 7.63 | 9.88 | 4.60 | 10.77 | 3.58 | 11.84 | 5.57 | 3.61 |
EPS in Rs | 0.35 | 0.42 | 0.54 | 0.35 | 0.65 | 0.40 | 0.52 | 0.24 | 0.57 | 0.19 | 0.63 | 0.30 | 0.19 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 90 | 94 | 95 | 95 | 109 | 128 | 122 | 116 | 152 | 191 | 230 | 240 | 226 |
Expenses | 71 | 76 | 78 | 74 | 87 | 99 | 100 | 86 | 113 | 142 | 170 | 184 | 177 |
Operating Profit | 18 | 19 | 17 | 21 | 22 | 28 | 21 | 30 | 39 | 48 | 59 | 56 | 49 |
Other Income | 1 | -0 | 0 | 0 | 1 | 2 | 4 | 4 | 4 | 4 | 5 | 3 | 4 |
Interest | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 4 | 4 | 4 | 3 |
Depreciation | 3 | 5 | 8 | 7 | 7 | 7 | 7 | 6 | 5 | 7 | 11 | 16 | 15 |
Profit before tax | 15 | 12 | 6 | 11 | 13 | 20 | 17 | 27 | 36 | 41 | 48 | 40 | 34 |
Net Profit | 10 | 7 | 4 | 7 | 9 | 15 | 13 | 19 | 26 | 30 | 36 | 31 | 25 |
EPS in Rs | 0.52 | 0.40 | 0.23 | 0.38 | 0.46 | 0.82 | 0.69 | 1.05 | 1.39 | 1.61 | 1.92 | 1.63 | 1.31 |
Dividend Payout % | 10% | 12% | 7% | 9% | 7% | 5% | 4% | 14% | 17% | 16% | 16% | 16% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 19 |
Reserves | 43 | 50 | 53 | 59 | 67 | 81 | 92 | 109 | 137 | 163 | 190 | 214 | 206 |
Borrowings | 28 | 42 | 39 | 35 | 29 | 26 | 17 | 12 | 31 | 53 | 45 | 37 | 25 |
Other Liabilities | 19 | 22 | 19 | 22 | 28 | 25 | 22 | 36 | 41 | 52 | 46 | 44 | 52 |
Total Liabilities | 93 | 116 | 115 | 119 | 127 | 136 | 134 | 161 | 212 | 271 | 288 | 301 | 302 |
Fixed Assets | 24 | 56 | 54 | 49 | 49 | 46 | 43 | 39 | 62 | 80 | 113 | 111 | 106 |
Gross Block | 40.64 | 76.71 | 82.27 | 84.64 | 90.17 | 93.92 | 96.34 | 97.43 | 125.57 | 146.87 | 188.18 | 199.23 | – |
Accumulated Depreciation | 16.49 | 21.08 | 28.48 | 35.65 | 41.24 | 48.04 | 53.69 | 58.71 | 63.52 | 67.26 | 74.80 | 88.49 | – |
CWIP | 8 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 7 | 21 | -0 | 2 | 12 |
Investments | 0 | 3 | 7 | 7 | 7 | 9 | 12 | 14 | 16 | 18 | 20 | 20 | 25 |
Other Assets | 60 | 57 | 53 | 63 | 70 | 81 | 79 | 107 | 127 | 152 | 155 | 169 | 159 |
Total Assets | 93 | 116 | 115 | 119 | 127 | 136 | 134 | 161 | 212 | 271 | 288 | 301 | 302 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 14 | 11 | 15 | 12 | 16 | 13 | 24 | 36 | 8 | 31 | 38 | 36 |
Cash from Investing Activity | -19 | -22 | -9 | -3 | -5 | -8 | -8 | -4 | -19 | -42 | -21 | -23 |
Cash from Financing Activity | 6 | 11 | -7 | -8 | -10 | -6 | -13 | -7 | 3 | 15 | -18 | -17 |
Net Cash Flow | 1 | 0 | -1 | 1 | 1 | -0 | 3 | 25 | -8 | 3 | -2 | -4 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 86 | 81 | 85 | 118 | 102 | 102 | 83 | 98 | 109 | 94 | 88 | 98 |
Inventory Days | 180 | 231 | 201 | 493 | 561 | 570 | 696 | 622 | 524 | 200 | 181 | 167 |
Days Payable | 85 | 112 | 98 | 280 | 312 | 250 | 243 | 292 | 241 | 95 | 70 | 70 |
Cash Conversion Cycle | 180 | 200 | 188 | 330 | 350 | 422 | 536 | 428 | 392 | 198 | 199 | 194 |
Working Capital Days | 114 | 17 | 3 | 19 | 36 | 72 | 95 | 84 | 108 | 61 | 80 | 107 |
ROCE % | 24% | 17% | 10% | 14% | 17% | 22% | 17% | 24% | 25% | 23% | 23% | 17% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.
Stock Analysis
Roto Pumps Ltd. is a pioneer manufacturer of Progressive Cavity Pumps in India, providing solutions to diverse industries including Wastewater, Sugar, Paper, Paint, Oil & Gas, Chemicals & Process, Ceramics, Food & Beverages, Renewable Energy & Power, Mining & Explosives, and Marine & Defense. The company exports to over 50 countries.
Order Book: FY26 execution - ₹7.25 Cr order from GPS Renewables.
Corporate Announcements