Incorporated in 1985, Gujarat Industries is a Public Limited company of the Government of Gujarat.The company is engaged in the business of Electrical Power Generation with a present installed generation capacity of 1184.40MW. The Company has a diversified portfolio of Thermal (Gas and Lignite), Wind, and Solar Power Plant Assets in the State of Gujarat.[1]
Projects[1]1. ThermalGas- 2 projects in Vadodara with total 310 MW capacity.** Lignite** - 2 projects in Nani Naroli with total 500 MW capacity.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | NTPC | 346.35 | 14.14 | 335795.93 | 2.41 | 5225.30 | -3.94 | 44785.82 | 0.18 | 9.95 | 186754.31 | 28.64 | 23751.11 | 5066.78 | 1.75 | 4.26 | 1.33 |
| 2. | Adani Green | 930.10 | 69.92 | 153187.48 | 0.00 | 644.00 | 102.55 | 3008.00 | 0.10 | 8.70 | 12221.00 | 81.16 | 2190.88 | 658.14 | 7.85 | 2.32 | 4.52 |
| 3. | JSW Energy | 492.80 | 42.57 | 86138.74 | 0.41 | 824.27 | -17.41 | 5177.42 | 59.91 | 6.49 | 15949.06 | 49.55 | 2023.68 | 704.68 | 2.96 | 2.46 | 2.37 |
| 4. | NHPC Ltd | 80.22 | 25.40 | 80551.54 | 2.38 | 1219.28 | 13.49 | 3365.26 | 10.27 | 7.42 | 11212.76 | 52.98 | 3171.33 | 1021.44 | 1.95 | 3.43 | 1.09 |
| 5. | NTPC Green Ene. | 92.40 | 128.35 | 77893.24 | 0.00 | 86.38 | 130.26 | 612.29 | 21.52 | 4.89 | 2419.85 | 87.48 | 606.90 | 87.59 | 4.15 | 1.31 | 1.16 |
| 6. | NLC India | 257.30 | 13.64 | 35643.91 | 1.40 | 724.80 | -27.06 | 4178.41 | 14.25 | 10.51 | 16251.48 | 26.03 | 2612.76 | 665.12 | 1.79 | 4.68 | 1.22 |
| 7. | SJVN | 76.47 | 53.96 | 30062.60 | 1.91 | 307.80 | -30.20 | 1032.40 | 0.60 | 4.91 | 3125.24 | 72.70 | 557.11 | 307.91 | 2.06 | 1.92 | 2.03 |
| 8. | Guj Inds. Power | 142.70 | 11.84 | 2222.62 | 2.87 | 21.30 | -38.65 | 321.40 | 16.42 | 6.44 | 1353.16 | 31.71 | 187.70 | 21.30 | 0.63 | 3.31 | 0.79 |
| – | Median: 25 Co. | 119.65 | 25.66 | 7636.52 | 0.0 | 86.38 | 0.0 | 634.3 | 13.21 | 7.42 | 2265.01 | 31.76 | 187.7 | 80.07 | 2.02 | 2.32 | 0.89 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 252 | 376 | 424 | 342 | 280 | 354 | 373 | 320 | 276 | 322 | 338 | 372 | 321 |
Expenses | 177 | 294 | 299 | 236 | 218 | 259 | 254 | 204 | 195 | 233 | 219 | 259 | 214 |
Operating Profit | 76 | 82 | 125 | 106 | 62 | 95 | 119 | 116 | 81 | 89 | 119 | 113 | 108 |
Other Income | 14 | 19 | 9 | 18 | 26 | 16 | 17 | 21 | 17 | 15 | 15 | 19 | 21 |
Profit before tax | 39 | 49 | 84 | 73 | 36 | 59 | 85 | 86 | 48 | 53 | 86 | 79 | 46 |
Tax % | 32% | 31% | 22% | 21% | 21% | 21% | 22% | 21% | 27% | 27% | 18% | 28% | 54% |
Net Profit | 27 | 34 | 65 | 57 | 28 | 47 | 66 | 68 | 35 | 39 | 70 | 57 | 21 |
EPS in Rs | 1.76 | 2.25 | 4.30 | 3.79 | 1.87 | 3.08 | 4.38 | 4.48 | 2.30 | 2.59 | 4.49 | 3.70 | 1.37 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,377 | 1,215 | 1,352 | 1,311 | 1,354 | 1,407 | 1,379 | 1,335 | 1,172 | 1,356 | 1,349 | 1,256 | 1,353 |
Expenses | 906 | 793 | 946 | 878 | 871 | 859 | 874 | 911 | 767 | 948 | 967 | 850 | 924 |
Operating Profit | 470 | 422 | 407 | 432 | 483 | 548 | 505 | 424 | 406 | 408 | 381 | 406 | 429 |
Other Income | 31 | 25 | 36 | 69 | 51 | -101 | 42 | 30 | 21 | 48 | 76 | 69 | 70 |
Interest | 88 | 78 | 76 | 73 | 57 | 50 | 51 | 31 | 29 | 38 | 37 | 32 | 40 |
Depreciation | 156 | 120 | 118 | 127 | 160 | 168 | 191 | 155 | 151 | 165 | 168 | 170 | 195 |
Profit before tax | 257 | 248 | 250 | 301 | 317 | 228 | 305 | 268 | 247 | 253 | 253 | 273 | 264 |
Net Profit | 186 | 126 | 188 | 229 | 244 | 176 | 248 | 180 | 171 | 189 | 199 | 211 | 188 |
EPS in Rs | 12.29 | 8.35 | 12.45 | 15.16 | 16.17 | 11.66 | 16.40 | 11.89 | 11.33 | 12.48 | 13.12 | 13.62 | 12.15 |
Dividend Payout % | 20% | 30% | 22% | 18% | 17% | 25% | 18% | 23% | 22% | 30% | 30% | 30% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 155 | 155 |
Reserves | 1,605 | 1,685 | 1,882 | 2,085 | 2,308 | 2,419 | 2,597 | 2,704 | 2,893 | 3,003 | 3,154 | 3,369 | 3,381 |
Borrowings | 716 | 606 | 475 | 417 | 617 | 573 | 447 | 480 | 529 | 493 | 614 | 2,027 | 2,803 |
Other Liabilities | 521 | 559 | 639 | 761 | 710 | 688 | 734 | 794 | 830 | 839 | 1,298 | 2,015 | 2,241 |
Total Liabilities | 2,992 | 3,002 | 3,148 | 3,414 | 3,786 | 3,831 | 3,930 | 4,129 | 4,403 | 4,487 | 5,218 | 7,566 | 8,580 |
Fixed Assets | 1,991 | 1,890 | 1,859 | 2,522 | 2,680 | 2,632 | 2,883 | 2,628 | 3,056 | 2,951 | 2,981 | 2,830 | 4,459 |
Gross Block | 3,806.35 | 3,825.80 | 1,971.12 | 2,767.40 | 3,082.74 | 3,236.27 | 3,679.53 | 3,565.90 | 4,139.36 | 4,203.27 | 4,413.83 | 4,410.46 | – |
Accumulated Depreciation | 1,815.78 | 1,935.53 | 112.13 | 245.45 | 403.17 | 603.92 | 796.22 | 938.08 | 1,083.83 | 1,251.79 | 1,433.25 | 1,580.81 | – |
CWIP | 87 | 41 | 153 | 24 | 6 | 167 | 5 | 292 | 41 | 75 | 437 | 3,266 | 2,336 |
Investments | 160 | 207 | 250 | 281 | 328 | 90 | 60 | 88 | 148 | 106 | 124 | 106 | 103 |
Other Assets | 754 | 863 | 885 | 587 | 772 | 942 | 982 | 1,121 | 1,158 | 1,355 | 1,678 | 1,364 | 1,682 |
Total Assets | 2,992 | 3,002 | 3,148 | 3,414 | 3,786 | 3,831 | 3,930 | 4,129 | 4,403 | 4,487 | 5,218 | 7,566 | 8,580 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 398 | 405 | 232 | 433 | 337 | 590 | 445 | 193 | 362 | 410 | 562 | 1,127 |
Cash from Investing Activity | -86 | -124 | -178 | -459 | -389 | -239 | -113 | -231 | -340 | -128 | -217 | -2,665 |
Cash from Financing Activity | -272 | -230 | -228 | -161 | 103 | -142 | -222 | -47 | -25 | -110 | -190 | 1,397 |
Net Cash Flow | 40 | 50 | -174 | -187 | 51 | 209 | 109 | -85 | -2 | 172 | 155 | -141 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 39 | 72 | 69 | 70 | 56 | 51 | 81 | 101 | 83 | 76 | 58 |
Inventory Days | – | – | – | – | – | – | – | – | – | – | – | – |
Days Payable | – | – | – | – | – | – | – | – | – | – | – | – |
Cash Conversion Cycle | 59 | 39 | 72 | 69 | 70 | 56 | 51 | 81 | 101 | 83 | 76 | 58 |
Working Capital Days | -35 | -40 | 8 | -23 | -12 | -8 | 38 | 65 | 79 | 86 | 58 | 38 |
ROCE % | 14% | 14% | 13% | 15% | 13% | 16% | 11% | 9% | 8% | 8% | 8% | 6% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements