Whalesbook
Honeywell Automation India Limited (HAIL)was started in the year 1987 as a JV between Tata and Honeywell. It was known as Tata Honeywell Limited each holding 39.54% stake. Later in 2004 Honeywell Asia Pacific Inc. bought Tata's stake and the name was changed to Honeywell Automation India Limited.[1]HAIL is engaged primarily in the business of Automation & Control systems on turnkey basis and others.[2]
Leader in Integrated Automation SolutionsThe company is a leader in providing integrated automation and software solutions, including process and building solutions. It is aFortune India 500 companyoffering Automation and Control Systems across various business operations.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Kaynes Tech | 4989.40 | 88.34 | 33446.29 | 0.00 | 121.41 | 101.64 | 906.22 | 58.40 | 14.28 | 3225.35 | 16.21 | 378.68 | 121.41 | 7.15 | 7.24 | 0.19 |
| 2. | Honeywell Auto | 34979.85 | 59.92 | 30922.19 | 0.30 | 119.50 | 3.82 | 1149.40 | 12.26 | 18.40 | 4537.80 | 12.66 | 516.10 | 119.50 | 7.36 | 9.98 | 0.02 |
| 3. | Jyoti CNC Auto. | 962.60 | 63.25 | 21891.74 | 0.00 | 85.50 | 12.68 | 507.90 | 17.93 | 24.35 | 1943.26 | 26.50 | 346.13 | 85.50 | 11.98 | 12.99 | 0.40 |
| 4. | Aditya Infotech | 1511.15 | 90.25 | 17762.82 | 0.00 | 69.98 | 196.78 | 919.64 | 37.48 | 19.49 | 3111.87 | 7.96 | 150.44 | 69.98 | 11.17 | 6.24 | 0.08 |
| 5. | LMW | 15089.55 | 134.05 | 16120.18 | 0.20 | 40.92 | 67.29 | 821.88 | 6.88 | 4.48 | 3086.08 | 4.91 | 120.27 | 40.92 | 5.69 | 2.07 | 0.00 |
| 6. | Syrma SGS Tech. | 790.35 | 66.41 | 15240.40 | 0.19 | 66.34 | 76.77 | 1145.89 | 37.60 | 11.67 | 3883.93 | 10.01 | 229.67 | 64.06 | 5.45 | 4.37 | 0.12 |
| 7. | Tega Inds. | 1899.50 | 60.34 | 14270.46 | 0.10 | 44.94 | 522.44 | 405.35 | 14.73 | 17.80 | 1706.82 | 21.45 | 236.44 | 44.94 | 8.55 | 10.07 | 0.21 |
| – | Median: 118 Co. | 293.02 | 34.07 | 631.61 | 0.0 | 5.81 | 12.68 | 73.37 | 15.02 | 15.91 | 227.12 | 13.88 | 15.93 | 5.6 | 3.72 | 7.24 | 0.19 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 794 | 1,018 | 850 | 932 | 1,104 | 1,071 | 951 | 960 | 1,024 | 1,091 | 1,114 | 1,183 | 1,149 |
Expenses | 666 | 887 | 711 | 812 | 966 | 910 | 781 | 806 | 895 | 949 | 955 | 1,042 | 1,018 |
Operating Profit | 128 | 130 | 139 | 121 | 138 | 161 | 170 | 154 | 129 | 142 | 159 | 142 | 132 |
Other Income | 45 | 27 | 27 | 33 | 40 | 28 | 42 | 44 | 41 | 50 | 47 | 42 | 44 |
Profit before tax | 159 | 144 | 152 | 139 | 164 | 174 | 197 | 184 | 155 | 176 | 190 | 168 | 161 |
Tax % | 26% | 26% | 26% | 26% | 26% | 27% | 25% | 26% | 26% | 25% | 26% | 26% | 26% |
Net Profit | 118 | 106 | 112 | 103 | 122 | 128 | 148 | 136 | 115 | 132 | 140 | 125 | 120 |
EPS in Rs | 133.35 | 120.00 | 126.68 | 116.95 | 137.87 | 144.66 | 167.62 | 154.39 | 130.18 | 149.41 | 158.23 | 140.93 | 135.16 |
Standalone Figures in ₹ Crores / Yearly
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,707 | 2,404 | 2,188 | 2,410 | 2,690 | 3,175 | 3,290 | 3,043 | 2,948 | 3,448 | 4,058 | 4,190 | 4,538 |
Expenses | 1,589 | 2,192 | 1,967 | 2,121 | 2,319 | 2,668 | 2,650 | 2,451 | 2,512 | 2,926 | 3,463 | 3,599 | 3,963 |
Operating Profit | 118 | 212 | 221 | 289 | 371 | 506 | 640 | 592 | 436 | 521 | 595 | 590 | 574 |
Other Income | 19 | -18 | 24 | 37 | 29 | 71 | 97 | 84 | 82 | 128 | 143 | 182 | 183 |
Interest | 0 | 0 | 3 | 3 | 4 | 6 | 10 | 9 | 9 | 6 | 9 | 12 | 8 |
Depreciation | 14 | 17 | 15 | 16 | 15 | 16 | 41 | 49 | 52 | 52 | 54 | 54 | 54 |
Profit before tax | 123 | 177 | 226 | 307 | 381 | 555 | 687 | 618 | 458 | 591 | 675 | 706 | 695 |
Net Profit | 86 | 114 | 141 | 169 | 250 | 359 | 491 | 460 | 339 | 438 | 501 | 524 | 516 |
EPS in Rs | 97.45 | 129.16 | 159.69 | 191.65 | 282.45 | 405.86 | 555.88 | 520.32 | 383.57 | 495.39 | 567.10 | 592.21 | 583.73 |
Dividend Payout % | 10% | 10% | 6% | 5% | 11% | 11% | 13% | 16% | 23% | 19% | 18% | 18% | – |
Standalone figures in ₹ crores
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 772 | 873 | 1,013 | 1,171 | 1,410 | 1,739 | 2,169 | 2,570 | 2,828 | 3,180 | 3,597 | 4,029 | 4,181 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 74 | 56 | 36 | 60 | 101 | 93 |
Other Liabilities | 550 | 601 | 740 | 771 | 1,013 | 1,143 | 1,198 | 1,300 | 1,118 | 1,226 | 1,229 | 1,466 | 1,459 |
Total Liabilities | 1,331 | 1,483 | 1,762 | 1,951 | 2,432 | 2,891 | 3,457 | 3,953 | 4,011 | 4,450 | 4,895 | 5,605 | 5,742 |
Fixed Assets | 65 | 85 | 84 | 79 | 84 | 85 | 193 | 217 | 181 | 151 | 170 | 202 | 179 |
Gross Block | 159.87 | 190.58 | 99.26 | 108.89 | 126.64 | 139.49 | 265.06 | 307.40 | 293.29 | 293.70 | 356.10 | 412.00 | – |
Accumulated Depreciation | 94.80 | 105.68 | 15.22 | 30.08 | 42.72 | 54.31 | 71.72 | 90.82 | 112.54 | 142.80 | 186.30 | 210.40 | – |
CWIP | 3 | 7 | 2 | 3 | 1 | 8 | 14 | 2 | 2 | 2 | 2 | 3 | 6 |
Investments | 0 | 76 | 79 | 83 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1,263 | 1,315 | 1,597 | 1,787 | 2,269 | 2,797 | 3,250 | 3,734 | 3,828 | 4,297 | 4,723 | 5,400 | 5,557 |
Total Assets | 1,331 | 1,483 | 1,762 | 1,951 | 2,432 | 2,891 | 3,457 | 3,953 | 4,011 | 4,450 | 4,895 | 5,605 | 5,742 |
Standalone Figures in ₹ Crores / Yearly
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 192 | 13 | 166 | 215 | 263 | 312 | 330 | 364 | 264 | 410 | 439 | 426 |
Cash from Investing Activity | 6 | -140 | 46 | -85 | -172 | -443 | -212 | -307 | -106 | -118 | 2,008 | -8 |
Cash from Financing Activity | -11 | -11 | -13 | -11 | -11 | -34 | -70 | -89 | -99 | -102 | -106 | -110 |
Net Cash Flow | 186 | -138 | 199 | 119 | 80 | -165 | 48 | -32 | 59 | 190 | 2,342 | 308 |
Standalone Figures in ₹ Crores / Yearly
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 76 | 52 | 84 | 76 | 80 | 72 | 80 | 115 | 84 | 99 | 83 | 93 |
Inventory Days | 40 | 33 | 29 | 27 | 21 | 23 | 27 | 23 | 23 | 33 | 25 | 34 |
Days Payable | 138 | 114 | 153 | 161 | 201 | 184 | 188 | 261 | 169 | 144 | 120 | 123 |
Cash Conversion Cycle | -22 | -28 | -40 | -58 | -100 | -89 | -81 | -124 | -62 | -12 | -12 | 5 |
Working Capital Days | 39 | 39 | 47 | 34 | 21 | 21 | 30 | 52 | 58 | 52 | 45 | 39 |
ROCE % | 17% | 26% | 24% | 28% | 30% | 35% | 35% | 26% | 17% | 20% | 20% | 18% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No credit ratings.
