Vindhya Telelinks Ltd is engaged in manufacturing and sale of Cables (comprising of telecommunication cables, other types of wires & cables, FRP rods/ glass rovings, etc.) and Engineering, Procurement & Construction (EPC) business.[1]
Business Segments
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Indus Towers | 433.85 | 12.23 | 114482.81 | 0.00 | 1839.30 | -17.28 | 8188.20 | 9.68 | 28.99 | 31520.30 | 64.45 | 9358.40 | 1839.30 | 3.17 | 16.26 | 0.58 |
| 2. | Altius Telecom | 150.00 | 51.16 | 45711.00 | 5.74 | 280.00 | 33.08 | 6080.20 | 51.15 | 8.17 | 24113.40 | 41.32 | 893.50 | 280.00 | 3.44 | 1.30 | 3.88 |
| 3. | HFCL | 68.02 | 374.08 | 10414.39 | 0.15 | 71.92 | -8.16 | 1043.34 | -4.60 | 7.55 | 3727.03 | 8.94 | 27.84 | 67.86 | 2.38 | 2.47 | 0.38 |
| 4. | Pace Digitek | 177.49 | 16.16 | 3832.02 | 0.00 | 67.87 | -32.70 | 533.45 | -36.96 | 41.31 | 2438.78 | 19.89 | 268.20 | 64.08 | – | 11.41 | 0.12 |
| 5. | Bondada Engineer | 326.00 | 21.89 | 3637.95 | 0.03 | 92.56 | 147.65 | 1216.67 | 153.16 | 39.50 | 2307.45 | 11.45 | 166.22 | 89.75 | 6.30 | 13.40 | 0.41 |
| 6. | Vindhya Telelink | 1286.50 | 12.92 | 1520.74 | 1.24 | 31.71 | 3.02 | 949.10 | -0.37 | 11.71 | 4118.48 | 6.89 | 117.68 | 31.71 | 1.07 | 3.12 | 0.96 |
| 7. | GTL Infra. | 1.13 | – | 1447.43 | 0.00 | -193.47 | 9.61 | 356.49 | 5.98 | – | 1366.51 | 24.12 | -884.93 | -193.47 | – | -20.85 | – |
| – | Median: 10 Co. | 210.42 | 17.11 | 2579.34 | 0.01 | 52.06 | 3.02 | 741.28 | 9.45 | 13.67 | 2373.11 | 17.99 | 83.06 | 50.17 | 1.98 | 7.3 | 0.41 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 573 | 638 | 1,375 | 851 | 862 | 1,084 | 1,292 | 833 | 953 | 1,037 | 1,231 | 902 | 949 |
Expenses | 522 | 574 | 1,247 | 780 | 802 | 1,008 | 1,202 | 784 | 896 | 972 | 1,143 | 842 | 878 |
Operating Profit | 51 | 64 | 128 | 71 | 60 | 75 | 90 | 49 | 56 | 65 | 88 | 59 | 71 |
Other Income | 9 | 1 | 2 | 5 | 8 | 2 | 6 | 2 | 12 | 3 | 2 | 5 | 11 |
Profit before tax | 38 | 44 | 99 | 51 | 41 | 48 | 66 | 27 | 39 | 36 | 51 | 28 | 40 |
Tax % | 20% | 25% | 25% | 26% | 22% | 26% | 25% | 26% | 20% | 24% | 26% | 26% | 21% |
Net Profit | 31 | 33 | 74 | 38 | 32 | 36 | 49 | 20 | 31 | 27 | 38 | 21 | 32 |
EPS in Rs | 25.79 | 27.77 | 62.10 | 31.93 | 27.06 | 30.31 | 41.53 | 16.56 | 25.97 | 22.72 | 32.19 | 17.64 | 26.76 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 424 | 652 | 984 | 998 | 1,343 | 2,095 | 1,883 | 1,502 | 1,324 | 2,900 | 4,088 | 4,054 | 4,118 |
Expenses | 377 | 553 | 815 | 869 | 1,165 | 1,756 | 1,623 | 1,292 | 1,164 | 2,619 | 3,792 | 3,795 | 3,835 |
Operating Profit | 47 | 99 | 169 | 129 | 177 | 340 | 260 | 210 | 160 | 281 | 297 | 259 | 284 |
Other Income | 6 | 10 | 13 | 18 | 9 | 13 | 19 | 24 | 31 | 14 | 22 | 19 | 20 |
Interest | 22 | 34 | 53 | 41 | 47 | 76 | 97 | 78 | 57 | 73 | 88 | 102 | 127 |
Depreciation | 6 | 10 | 13 | 13 | 13 | 20 | 21 | 23 | 22 | 18 | 24 | 23 | 22 |
Profit before tax | 26 | 65 | 116 | 94 | 126 | 257 | 161 | 132 | 112 | 204 | 206 | 152 | 155 |
Net Profit | 21 | 58 | 77 | 66 | 83 | 169 | 127 | 104 | 85 | 154 | 155 | 115 | 118 |
EPS in Rs | 17.60 | 48.81 | 65.27 | 55.39 | 70.32 | 142.32 | 107.08 | 87.39 | 71.40 | 130.20 | 130.84 | 97.44 | 99.31 |
Dividend Payout % | 11% | 10% | 9% | 13% | 14% | 8% | 9% | 11% | 14% | 12% | 11% | 16% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 232 | 282 | 356 | 430 | 517 | 719 | 766 | 874 | 997 | 1,125 | 1,315 | 1,367 | 1,413 |
Borrowings | 185 | 302 | 317 | 276 | 471 | 832 | 892 | 733 | 571 | 668 | 493 | 1,132 | 1,364 |
Other Liabilities | 155 | 212 | 258 | 457 | 618 | 1,047 | 935 | 807 | 546 | 1,292 | 1,498 | 1,568 | 1,519 |
Total Liabilities | 584 | 808 | 942 | 1,175 | 1,618 | 2,609 | 2,605 | 2,426 | 2,127 | 3,096 | 3,317 | 4,079 | 4,308 |
Fixed Assets | 54 | 68 | 78 | 72 | 85 | 129 | 117 | 141 | 111 | 108 | 158 | 133 | 128 |
Gross Block | 162.24 | 185.32 | 205.16 | 84.28 | 109.44 | 172.15 | 177.00 | 224.05 | 215.57 | 229.46 | 301.04 | 298.82 | – |
Accumulated Depreciation | 108.10 | 116.88 | 127.33 | 12.61 | 24.25 | 42.89 | 60.39 | 83.36 | 104.71 | 121.53 | 143.43 | 166.07 | – |
CWIP | 5 | 0 | 0 | 16 | 5 | 0 | 19 | 0 | 1 | 24 | 1 | 1 | 9 |
Investments | 118 | 118 | 140 | 153 | 166 | 220 | 150 | 166 | 222 | 204 | 265 | 214 | 228 |
Other Assets | 407 | 622 | 725 | 934 | 1,362 | 2,260 | 2,320 | 2,120 | 1,794 | 2,760 | 2,893 | 3,731 | 3,943 |
Total Assets | 584 | 808 | 942 | 1,175 | 1,618 | 2,609 | 2,605 | 2,426 | 2,127 | 3,096 | 3,317 | 4,079 | 4,308 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -2 | -69 | 68 | 82 | -120 | -258 | 34 | 255 | 183 | 34 | 441 | -590 |
Cash from Investing Activity | -29 | -21 | -35 | -12 | -27 | -30 | 15 | -3 | 38 | -30 | -41 | 5 |
Cash from Financing Activity | 30 | 90 | -33 | -71 | 147 | 287 | -46 | -249 | -223 | 28 | -284 | 528 |
Net Cash Flow | -2 | -0 | 1 | -1 | 0 | -1 | 2 | 2 | -1 | 32 | 116 | -57 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 226 | 196 | 143 | 170 | 196 | 211 | 214 | 280 | 195 | 129 | 83 | 152 |
Inventory Days | 98 | 92 | 105 | 915 | 850 | – | 2,354 | 559 | 776 | 907 | 2,000 | 685 |
Days Payable | 173 | 173 | 244 | 1,462 | 1,060 | – | 1,417 | 400 | 357 | 841 | 1,320 | 655 |
Cash Conversion Cycle | 151 | 115 | 4 | -377 | -14 | 211 | 1,151 | 439 | 615 | 196 | 763 | 182 |
Working Capital Days | 88 | 102 | 73 | 96 | 95 | 121 | 153 | 192 | 230 | 136 | 87 | 98 |
ROCE % | 12% | 19% | 27% | 19% | 20% | 26% | 16% | 13% | 11% | 16% | 16% | 12% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements