Whalesbook
Himatsingka Seide Ltd. is a vertically integrated global textile major that designs, develops, manufactures and distributes a suite of home textile products. It has installed capacities for manufacturing bedding and bath products, drapery and upholstery fabrics, and fine-count cotton yarn which are among the largest in the world.Company produces home textiles for over 12 global brands, licensed and owned. It owns exclusive license rights of global iconic brands like Calvin Klein, Tommy Hilfiger, Kate Spade, Royal Velvet, Barbara Berry and Waverly.[1]It also entered into a licensing agreement with The Walt Disney company to manufacture and distribute a broad range of home textile products inspired by archives and characters from all its franchisee including Disney, Marvel, Pixar and Lucas to increase its presence in the European region.[2]
Business[1]Himatsingka is a vertically integrated global textile major that designs, develops, manufactures and distributes textile products. With 4 manufacturing facilities,its installed capacities for Bedding Products, Bath Products and Cotton Yarn Products are amongst the largest in the world.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | K P R Mill Ltd | 985.55 | 40.22 | 33687.46 | 0.50 | 218.03 | 6.36 | 1632.03 | 10.27 | 19.84 | 6696.50 | 18.81 | 837.53 | 218.03 | 6.31 | 13.49 | 0.06 |
| 2. | Trident | 27.94 | 32.14 | 14238.07 | 1.79 | 90.93 | 9.30 | 1787.17 | 4.33 | 9.48 | 7025.49 | 13.73 | 443.85 | 90.93 | 3.08 | 5.01 | 0.35 |
| 3. | Welspun Living | 136.70 | 37.12 | 13111.65 | 1.25 | 14.86 | -93.54 | 2440.91 | -15.04 | 14.41 | 9836.99 | 9.91 | 353.18 | 12.98 | 2.74 | 6.51 | 0.56 |
| 4. | Vardhman Textile | 431.40 | 14.79 | 12477.70 | 1.15 | 187.76 | -4.99 | 2480.10 | -0.89 | 10.83 | 9839.63 | 12.80 | 842.12 | 187.03 | 1.24 | 6.99 | 0.15 |
| 5. | Alok Industries | 16.35 | – | 8118.14 | 0.00 | -162.38 | 36.04 | 941.09 | 6.26 | -4.76 | 3690.40 | -1.11 | -806.25 | -167.63 | – | -12.86 | – |
| 6. | Garware Tech. | 680.10 | 33.13 | 6751.06 | 1.18 | 31.94 | -51.50 | 347.90 | -17.28 | 24.68 | 1498.40 | 18.65 | 203.91 | 31.99 | 5.20 | 13.13 | 0.10 |
| 7. | Raymond Lifestyl | 1067.70 | 82.10 | 6504.82 | 0.00 | 75.19 | -13.60 | 1832.40 | 7.27 | 2.87 | 6511.19 | 7.62 | 79.25 | 78.61 | 0.67 | 0.48 | 0.26 |
| 8. | Himatsing. Seide | 116.90 | 9.25 | 1469.94 | 0.21 | 39.80 | 201.29 | 479.24 | -15.64 | 7.53 | 2019.68 | 18.90 | 158.72 | 39.80 | 0.64 | 2.50 | 1.09 |
| – | Median: 108 Co. | 137.62 | 19.87 | 411.76 | 0.0 | 4.88 | 10.68 | 129.71 | 2.75 | 8.86 | 446.59 | 8.18 | 15.38 | 4.81 | 1.69 | 3.31 | 0.47 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 442 | 548 | 559 | 630 | 640 | 647 | 632 | 616 | 568 | 520 | 517 | 504 | 479 |
Expenses | 434 | 470 | 461 | 506 | 525 | 513 | 510 | 493 | 463 | 433 | 410 | 405 | 390 |
Operating Profit | 7 | 78 | 98 | 124 | 115 | 133 | 122 | 123 | 105 | 87 | 106 | 99 | 89 |
Other Income | 26 | 15 | 2 | 4 | 16 | 0 | 6 | 2 | 8 | 31 | 6 | 4 | 68 |
Profit before tax | -54 | 2 | 35 | 45 | 44 | 45 | 30 | 29 | 16 | 22 | 18 | 9 | 61 |
Tax % | -42% | 43% | 39% | 34% | 31% | 31% | 19% | 31% | 17% | 21% | -445% | 35% | 35% |
Net Profit | -31 | 1 | 21 | 30 | 30 | 31 | 24 | 20 | 13 | 18 | 95 | 6 | 40 |
EPS in Rs | -3.19 | 0.14 | 2.16 | 3.05 | 3.07 | 3.14 | 2.47 | 2.06 | 1.34 | 1.41 | 7.59 | 0.46 | 3.17 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 984 | 948 | 1,022 | 1,398 | 1,617 | 1,745 | 1,601 | 1,682 | 2,859 | 2,053 | 2,549 | 2,220 | 2,020 |
Expenses | 844 | 795 | 780 | 1,085 | 1,232 | 1,266 | 1,215 | 1,367 | 2,393 | 1,837 | 2,049 | 1,799 | 1,638 |
Operating Profit | 140 | 153 | 242 | 313 | 384 | 479 | 386 | 315 | 466 | 215 | 500 | 422 | 382 |
Other Income | 13 | 37 | 42 | 39 | 33 | 67 | 76 | 27 | 18 | 75 | 21 | 47 | 109 |
Interest | 47 | 46 | 61 | 65 | 72 | 111 | 152 | 151 | 147 | 215 | 241 | 268 | 265 |
Depreciation | 46 | 35 | 38 | 43 | 56 | 85 | 91 | 109 | 114 | 118 | 116 | 116 | 117 |
Profit before tax | 59 | 109 | 186 | 245 | 289 | 350 | 218 | 81 | 224 | -42 | 164 | 85 | 110 |
Net Profit | 59 | 109 | 140 | 177 | 215 | 236 | 147 | 54 | 154 | -30 | 115 | 147 | 159 |
EPS in Rs | 5.98 | 11.11 | 14.18 | 17.96 | 21.83 | 23.97 | 14.89 | 5.46 | 15.67 | -3.07 | 11.72 | 11.67 | 12.63 |
Dividend Payout % | 25% | 18% | 18% | 14% | 11% | 21% | 3% | 9% | 3% | 0% | 2% | 2% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 63 | 63 |
Reserves | 550 | 635 | 837 | 1,017 | 1,171 | 1,396 | 1,440 | 1,510 | 1,661 | 1,618 | 1,736 | 2,246 | 2,278 |
Borrowings | 443 | 500 | 750 | 1,166 | 1,886 | 2,333 | 2,478 | 2,327 | 2,642 | 2,610 | 2,750 | 2,542 | 2,561 |
Other Liabilities | 231 | 186 | 181 | 283 | 556 | 823 | 889 | 1,125 | 1,191 | 1,085 | 1,317 | 1,047 | 1,116 |
Total Liabilities | 1,273 | 1,371 | 1,818 | 2,516 | 3,662 | 4,601 | 4,857 | 5,011 | 5,543 | 5,362 | 5,852 | 5,898 | 6,019 |
Fixed Assets | 368 | 345 | 542 | 804 | 1,735 | 1,722 | 2,354 | 2,419 | 2,437 | 2,329 | 2,224 | 1,970 | 1,914 |
Gross Block | 773.36 | 772.43 | 964.30 | 1,258.98 | 2,256.96 | 2,340.87 | 3,078.60 | 3,267.03 | 3,408.66 | 3,410.39 | 3,436.67 | 3,249.38 | – |
Accumulated Depreciation | 405.01 | 427.35 | 422.12 | 454.68 | 521.56 | 619.09 | 725.07 | 848.41 | 971.34 | 1,081.77 | 1,212.93 | 1,279.31 | – |
CWIP | 9 | 36 | 28 | 99 | 28 | 634 | 172 | 142 | 44 | 30 | 32 | 13 | 17 |
Investments | 358 | 395 | 294 | 230 | 425 | 600 | 588 | 889 | 969 | 966 | 975 | 1,002 | 1,002 |
Other Assets | 537 | 594 | 953 | 1,383 | 1,474 | 1,646 | 1,743 | 1,562 | 2,093 | 2,038 | 2,621 | 2,913 | 3,085 |
Total Assets | 1,273 | 1,371 | 1,818 | 2,516 | 3,662 | 4,601 | 4,857 | 5,011 | 5,543 | 5,362 | 5,852 | 5,898 | 6,019 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 103 | 198 | 86 | 75 | 83 | 539 | 295 | 369 | 39 | 191 | 234 | 156 |
Cash from Investing Activity | -18 | -193 | -72 | -476 | -607 | -749 | -265 | -35 | -142 | 2 | -135 | 42 |
Cash from Financing Activity | -88 | -6 | 81 | 332 | 568 | 285 | -151 | -297 | 148 | -252 | -121 | -166 |
Net Cash Flow | -4 | -1 | 96 | -69 | 44 | 75 | -121 | 37 | 46 | -59 | -22 | 33 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 23 | 70 | 89 | 86 | 94 | 113 | 144 | 121 | 227 | 225 | 297 |
Inventory Days | 118 | 100 | 114 | 116 | 135 | 187 | 238 | 144 | 94 | 71 | 119 | 156 |
Days Payable | 113 | 72 | 67 | 62 | 83 | 147 | 180 | 234 | 148 | 193 | 240 | 268 |
Cash Conversion Cycle | 44 | 51 | 117 | 143 | 137 | 135 | 171 | 54 | 67 | 104 | 104 | 185 |
Working Capital Days | -35 | -45 | 12 | 33 | 5 | -45 | -66 | -94 | -9 | -8 | 38 | 102 |
ROCE % | 10% | 13% | 17% | 16% | 14% | 13% | 10% | 6% | 9% | 4% | 9% | 8% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
Jun 2025
Feb 2025
Nov 2024
Sep 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
Jun 2023
Feb 2023
Nov 2022
Aug 2022
Jun 2022
Feb 2022
Nov 2021
Aug 2021
Jun 2021
Mar 2021
Feb 2021
Feb 2021
Dec 2020
Dec 2020
Sep 2020
Jul 2020
Feb 2020
Nov 2019
Aug 2019
Jun 2019
Feb 2019
Nov 2018
Aug 2018
Jun 2018
Mar 2018
Nov 2017
Aug 2017
May 2017
Feb 2017
Nov 2016
Sep 2016
Jun 2016
Feb 2016
Nov 2015
Aug 2015
