Incorporated in 1902, Shalimar Paints Ltd manufactures, sells and distributes paints, coatings and providing related services[1]
Holdings:[1]SPL is a part of Ratan Jindal faction of O.P. Jindal group and S. S. Jhunjhunwala group. Both promoter groups hold39.92%of the shares. Further, Hella Infra Market Private Limited holds24.89%shares
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Asian Paints | 2756.90 | 65.77 | 264305.05 | 0.90 | 1018.23 | 20.45 | 8531.27 | 6.28 | 25.72 | 34378.17 | 18.04 | 4018.77 | 993.59 | 13.51 | 13.18 | 0.18 |
| 2. | Berger Paints | 519.75 | 54.87 | 60653.07 | 0.73 | 206.38 | -23.50 | 2827.49 | 1.91 | 24.90 | 11707.34 | 15.21 | 1105.49 | 206.29 | 9.65 | 13.39 | 0.11 |
| 3. | Kansai Nerolac | 231.43 | 28.74 | 18711.60 | 1.08 | 133.31 | 9.89 | 1954.18 | 0.14 | 13.03 | 7854.75 | 11.70 | 651.00 | 134.93 | 2.89 | 7.57 | 0.04 |
| 4. | Akzo Nobel | 3088.80 | 36.06 | 14078.94 | 3.24 | 1682.70 | -14.84 | 834.90 | -15.01 | 41.66 | 3902.60 | 14.63 | 390.47 | 83.37 | 6.24 | 14.76 | 0.03 |
| 5. | Indigo Paints | 1236.40 | 40.59 | 5895.36 | 0.28 | 25.53 | 5.85 | 298.50 | 3.45 | 19.51 | 1288.05 | 18.06 | 145.25 | 25.53 | 5.42 | 11.15 | 0.02 |
| 6. | Sirca Paints | 491.40 | 48.10 | 2786.49 | 0.31 | 18.10 | 36.30 | 131.17 | 24.38 | 19.98 | 435.04 | 19.40 | 57.93 | 18.10 | 6.30 | 12.27 | 0.10 |
| 7. | Shalimar Paints | 69.35 | – | 579.78 | 0.00 | -13.87 | 29.23 | 132.11 | -8.73 | -13.22 | 611.55 | -5.92 | -64.02 | -13.87 | 2.15 | -12.00 | 0.70 |
| – | Median: 10 Co. | 361.41 | 40.59 | 4340.92 | 0.52 | 21.82 | 7.87 | 215.31 | 3.5 | 19.75 | 949.8 | 14.92 | 101.59 | 21.82 | 4.29 | 11.71 | 0.11 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 111 | 129 | 135 | 126 | 119 | 146 | 144 | 128 | 145 | 148 | 178 | 153 | 132 |
Expenses | 115 | 130 | 141 | 130 | 139 | 153 | 167 | 150 | 158 | 163 | 185 | 161 | 138 |
Operating Profit | -5 | -1 | -6 | -5 | -20 | -7 | -22 | -21 | -13 | -15 | -7 | -8 | -6 |
Other Income | 1 | 1 | 3 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 7 | 2 | 3 |
Profit before tax | -11 | -6 | -10 | -10 | -26 | -12 | -26 | -27 | -20 | -24 | -10 | -17 | -14 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Net Profit | -11 | -6 | -10 | -10 | -26 | -12 | -26 | -27 | -20 | -24 | -10 | -17 | -14 |
EPS in Rs | -1.49 | -0.86 | -1.33 | -1.42 | -3.55 | -1.37 | -3.15 | -3.23 | -2.34 | -2.86 | -1.14 | -1.99 | -1.66 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 465 | 416 | 384 | 350 | 271 | 288 | 344 | 326 | 358 | 484 | 535 | 599 | 612 |
Expenses | 450 | 407 | 354 | 335 | 305 | 349 | 377 | 322 | 381 | 499 | 589 | 656 | 648 |
Operating Profit | 15 | 9 | 30 | 14 | -34 | -61 | -34 | 4 | -22 | -15 | -54 | -57 | -36 |
Other Income | 6 | 2 | 1 | 1 | 1 | -14 | 8 | 5 | -2 | 7 | 8 | 10 | 12 |
Interest | 21 | 21 | 22 | 23 | 26 | 25 | 20 | 19 | 22 | 16 | 13 | 18 | 23 |
Depreciation | 4 | 5 | 5 | 8 | 8 | 9 | 11 | 13 | 13 | 13 | 15 | 16 | 17 |
Profit before tax | -4 | -15 | 4 | -15 | -67 | -109 | -56 | -23 | -61 | -36 | -74 | -80 | -64 |
Net Profit | -3 | -11 | 5 | -10 | -45 | -82 | -38 | -50 | -60 | -36 | -74 | -80 | -64 |
EPS in Rs | -0.50 | -1.87 | 0.94 | -1.71 | -8.08 | -15.21 | -6.98 | -9.12 | -8.30 | -5.00 | -8.81 | -9.57 | -7.65 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 11 | 11 | 11 | 14 | 14 | 17 | 17 | 17 |
Reserves | 70 | 58 | 62 | 163 | 117 | 278 | 246 | 196 | 320 | 322 | 361 | 282 | 253 |
Borrowings | 110 | 130 | 137 | 171 | 179 | 152 | 122 | 131 | 168 | 140 | 106 | 164 | 190 |
Other Liabilities | 198 | 191 | 188 | 177 | 177 | 136 | 141 | 152 | 126 | 132 | 168 | 221 | 209 |
Total Liabilities | 381 | 382 | 391 | 515 | 477 | 577 | 520 | 490 | 628 | 608 | 651 | 684 | 668 |
Fixed Assets | 31 | 71 | 67 | 194 | 222 | 218 | 267 | 256 | 248 | 245 | 248 | 276 | 277 |
Gross Block | 81.33 | 126.48 | 127.42 | 201.98 | 237.68 | 242.40 | 302.18 | 304.13 | 308.82 | 318.01 | 328.09 | 370.62 | – |
Accumulated Depreciation | 49.96 | 55.94 | 59.97 | 7.52 | 15.32 | 23.91 | 34.75 | 48.04 | 60.47 | 73.06 | 80.49 | 94.47 | – |
CWIP | 18 | 1 | 6 | 14 | 1 | 24 | 0 | 0 | 0 | 2 | 35 | 27 | 29 |
Investments | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 6 | 6 | 9 | 9 | 9 |
Other Assets | 331 | 310 | 317 | 303 | 253 | 334 | 251 | 232 | 374 | 356 | 360 | 372 | 353 |
Total Assets | 381 | 382 | 391 | 515 | 477 | 577 | 520 | 490 | 628 | 608 | 651 | 684 | 668 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 10 | 38 | 36 | 34 | 36 | -94 | -10 | 16 | -61 | -48 | 18 | -59 |
Cash from Investing Activity | -6 | -26 | -5 | -16 | -10 | -33 | -28 | -5 | -6 | -84 | -51 | -14 |
Cash from Financing Activity | -15 | -16 | -23 | -19 | -18 | 198 | -46 | -11 | 225 | -7 | 44 | 27 |
Net Cash Flow | -11 | -4 | 8 | -1 | 7 | 70 | -83 | -0 | 157 | -139 | 11 | -46 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 125 | 135 | 136 | 130 | 142 | 126 | 76 | 89 | 80 | 81 | 76 | 90 |
Inventory Days | 126 | 126 | 154 | 139 | 129 | 118 | 136 | 146 | 130 | 120 | 110 | 112 |
Days Payable | 168 | 187 | 218 | 193 | 244 | 162 | 151 | 183 | 133 | 102 | 134 | 161 |
Cash Conversion Cycle | 83 | 73 | 72 | 75 | 28 | 82 | 61 | 52 | 77 | 98 | 52 | 41 |
Working Capital Days | 28 | 4 | 9 | -25 | -138 | -80 | -50 | -66 | -1 | 58 | 31 | -27 |
ROCE % | 7% | 2% | 13% | 3% | -13% | -18% | -10% | -1% | -7% | -4% | -13% | -13% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Aug 2023
Jun 2023
Feb 2023
Feb 2023
Nov 2022
Aug 2022
Jun 2022
Feb 2022
Nov 2021
Aug 2021
Jun 2021
Feb 2021
Nov 2020
Sep 2020
May 2020
Feb 2020
Feb 2020
Nov 2019
Nov 2019
May 2019
Nov 2018
Nov 2018
Stock Analysis
Shalimar Paints Limited, founded in 1902, manufactures and distributes paints and coatings, operating in decorative and industrial segments.
Currently no data available for Key Growth Triggers.
Currently no data available for Order Book.
Corporate Announcements