Incorporated in 1908, WalchandnagarIndustries Ltd is in the Heavy engineeringand Foundry & Machine Shop business[1]
Business Overview:[1]WIL is an ISO 9001:2008 certified Heavy Engineering and Project execution company.The company has a diversified business offerings across core sectors with Hi Tech Manufacturing, Engineering Products and Engineering Services.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Honeywell Auto | 34055.00 | 58.36 | 30123.39 | 0.31 | 119.50 | 3.82 | 1149.40 | 12.26 | 18.40 | 4537.80 | 12.66 | 516.10 | 119.50 | 7.19 | 9.98 | 0.02 |
| 2. | Kaynes Tech | 3613.60 | 63.88 | 24191.76 | 0.00 | 121.41 | 101.64 | 906.22 | 58.40 | 14.28 | 3225.35 | 16.21 | 378.68 | 121.41 | 5.17 | 7.24 | 0.19 |
| 3. | Jyoti CNC Auto. | 924.05 | 60.68 | 21003.75 | 0.00 | 85.50 | 12.68 | 507.90 | 17.93 | 24.35 | 1943.26 | 26.50 | 346.13 | 85.50 | 11.48 | 12.99 | 0.40 |
| 4. | Aditya Infotech | 1386.60 | 82.77 | 16291.82 | 0.00 | 69.98 | 196.78 | 919.64 | 37.48 | 19.49 | 3111.87 | 7.96 | 150.44 | 69.98 | 10.25 | 6.24 | 0.08 |
| 5. | LMW | 14622.45 | 130.33 | 15673.69 | 0.20 | 40.92 | 67.29 | 821.88 | 6.88 | 4.48 | 3086.08 | 4.91 | 120.27 | 40.92 | 5.52 | 2.07 | 0.00 |
| 6. | Tega Inds. | 1860.45 | 59.13 | 13982.35 | 0.11 | 44.94 | 522.44 | 405.35 | 14.73 | 17.80 | 1706.82 | 21.45 | 236.44 | 44.94 | 8.39 | 10.07 | 0.21 |
| 7. | Syrma SGS Tech. | 705.10 | 59.21 | 13599.37 | 0.21 | 66.34 | 76.77 | 1145.89 | 37.60 | 11.67 | 3883.93 | 10.01 | 229.67 | 64.06 | 4.83 | 4.37 | 0.12 |
| 8. | Walchan. Inds. | 158.10 | – | 1071.25 | 0.00 | -11.90 | 21.45 | 51.78 | -23.70 | -8.33 | 213.36 | -27.27 | -95.54 | -11.90 | 3.08 | -10.61 | 0.56 |
| – | Median: 118 Co. | 272.1 | 32.07 | 613.79 | 0.0 | 6.17 | 12.93 | 75.34 | 15.94 | 16.17 | 228.71 | 14.03 | 15.93 | 5.81 | 3.58 | 7.69 | 0.19 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 72 | 73 | 112 | 67 | 88 | 56 | 91 | 79 | 68 | 59 | 53 | 49 | 52 |
Expenses | 70 | 71 | 146 | 69 | 83 | 64 | 86 | 92 | 74 | 65 | 100 | 52 | 55 |
Operating Profit | 2 | 2 | -34 | -2 | 5 | -8 | 5 | -13 | -6 | -6 | -47 | -2 | -3 |
Other Income | 3 | 11 | 108 | 7 | 4 | 7 | 4 | 24 | 10 | 3 | 3 | 5 | 4 |
Profit before tax | -15 | -6 | 56 | -11 | -8 | -19 | -4 | -2 | -11 | -17 | -56 | -10 | -12 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Net Profit | -15 | -6 | 56 | -11 | -8 | -19 | -4 | -2 | -11 | -17 | -56 | -10 | -12 |
EPS in Rs | -3.98 | -1.20 | 12.28 | -2.48 | -1.77 | -4.06 | -0.65 | -0.31 | -1.99 | -3.09 | -8.32 | -1.53 | -1.75 |
Standalone Figures in ₹ Crores / Yearly
| Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 727 | 638 | 802 | 398 | 398 | 364 | 298 | 326 | 299 | 322 | 302 | 259 | 213 |
Expenses | 749 | 623 | 741 | 350 | 323 | 282 | 263 | 305 | 276 | 356 | 301 | 330 | 272 |
Operating Profit | -23 | 16 | 61 | 48 | 76 | 82 | 35 | 20 | 23 | -34 | 1 | -71 | -58 |
Other Income | 47 | 32 | -5 | 4 | 9 | 25 | 10 | 25 | 33 | 128 | 21 | 40 | 14 |
Interest | 42 | 49 | 91 | 70 | 77 | 82 | 88 | 79 | 71 | 55 | 50 | 44 | 41 |
Depreciation | 18 | 17 | 34 | 36 | 33 | 27 | 23 | 23 | 22 | 19 | 15 | 11 | 11 |
Profit before tax | -36 | -19 | -69 | -54 | -26 | -2 | -65 | -57 | -38 | 20 | -42 | -86 | -96 |
Net Profit | -38 | -12 | -72 | -80 | -26 | -2 | -65 | -57 | -38 | 20 | -42 | -86 | -96 |
EPS in Rs | -10.06 | -3.25 | -18.83 | -20.89 | -6.78 | -0.56 | -17.19 | -15.04 | -10.00 | 4.26 | -7.55 | -12.75 | -14.69 |
Dividend Payout % | -4% | -12% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 11 | 13 | 14 |
Reserves | 699 | 663 | 554 | 357 | 331 | 328 | 261 | 204 | 169 | 251 | 350 | 359 | 335 |
Borrowings | 261 | 350 | 405 | 431 | 434 | 454 | 405 | 411 | 448 | 293 | 241 | 194 | 194 |
Other Liabilities | 619 | 594 | 432 | 414 | 381 | 377 | 372 | 335 | 309 | 275 | 274 | 306 | 323 |
Total Liabilities | 1,586 | 1,615 | 1,398 | 1,209 | 1,155 | 1,166 | 1,046 | 958 | 934 | 828 | 876 | 872 | 865 |
Fixed Assets | 638 | 617 | 560 | 390 | 364 | 357 | 346 | 333 | 312 | 285 | 272 | 245 | 244 |
Gross Block | – | 1,047.52 | 1,056.43 | 426.06 | 431.57 | 450.97 | 462.06 | 471.11 | 472.30 | 464.38 | 466.27 | 447.86 | – |
Accumulated Depreciation | – | 430.48 | 495.98 | 35.67 | 67.44 | 93.50 | 116.28 | 138.59 | 160.49 | 179.17 | 193.85 | 203.07 | – |
CWIP | 20 | 4 | 1 | 1 | 2 | 5 | 9 | 4 | 4 | 2 | 1 | 8 | 28 |
Investments | 31 | 25 | 0 | 5 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 896 | 969 | 837 | 813 | 786 | 801 | 692 | 622 | 617 | 541 | 602 | 619 | 593 |
Total Assets | 1,586 | 1,615 | 1,398 | 1,209 | 1,155 | 1,166 | 1,046 | 958 | 934 | 828 | 876 | 872 | 865 |
Standalone Figures in ₹ Crores / Yearly
| Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -38 | -38 | 0 | 63 | 50 | 146 | 59 | 71 | 28 | 76 | 11 | 16 |
Cash from Investing Activity | 27 | 31 | 15 | -10 | 3 | -49 | 39 | -8 | 26 | 8 | 4 | -15 |
Cash from Financing Activity | 5 | 41 | -37 | -66 | -55 | -78 | -121 | -64 | -54 | -85 | 39 | -1 |
Net Cash Flow | -6 | 35 | -22 | -14 | -2 | 18 | -24 | -0 | 0 | -1 | 54 | -1 |
Standalone Figures in ₹ Crores / Yearly
| Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 210 | 231 | 180 | 330 | 339 | 231 | 243 | 235 | 269 | 210 | 185 | 99 |
Inventory Days | 241 | 394 | 266 | 410 | 384 | 640 | 1,030 | 378 | 475 | 279 | 380 | 363 |
Days Payable | 249 | 255 | 94 | 186 | 214 | 311 | 383 | 174 | 234 | 170 | 201 | 186 |
Cash Conversion Cycle | 201 | 371 | 353 | 554 | 508 | 560 | 891 | 439 | 509 | 319 | 363 | 275 |
Working Capital Days | 23 | 51 | 33 | 18 | 155 | -22 | 47 | -14 | 34 | -3 | 0 | -36 |
ROCE % | -4% | 0% | 3% | 2% | 6% | 10% | 4% | 3% | 2% | -5% | 0% | -8% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements