Multipurpose Trading & Agencies Ltd

₹ 10.5 5.00%
14 Jan
🔗 Website | BSE: 504356 | NSE:
5.20
10.5
11.6
9.25
0.00
3.68
3.38

ABOUT

Incorporated in 1979, Multipurpose Trading & Agencies Ltd is engaged in the business of trading & investment.[1]

Stock Analysis

### Description - Stylam Industries Limited is a leading Indian manufacturer of decorative laminates, specialty surfaces, and compact laminates, with a significant presence in export markets. ### Key Growth Triggers - Currently no data available for Key Growth Triggers. ### Order Book - Currently no data available for Order Book. ### Key Red Flags - The fixed acquisition price of INR 2,250 per share needs consideration against the prevailing market price. The transaction involves a significant change in control and declassification of promoters, necessitating careful observation of post-acquisition governance and operational integration. ### Key Dates To Watch - Transactions executed on December 26, 2025. The open offer timeline will be governed by SEBI regulations following the disclosure.

Peer Comparison

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.International Ge312.5026.4413504.990.80129.7918.42303.7421.4368.011174.4359.40510.83129.7910.9140.560.11
2.NESCO1163.4019.828197.310.56118.9111.26239.1824.5121.12831.0757.58413.61118.912.9313.760.04
3.Wework India600.3045.618045.420.007.39-96.38573.0322.26137.071941.8163.70176.417.393.5722.73
4.Smartworks Cowor478.405466.300.00-3.1480.16424.7821.246.971374.0662.39-64.72-3.1410.73-1.478.60
5.CMS Info Systems330.7515.215439.931.9773.35-19.32608.62-2.5523.672436.5925.32357.6873.352.3312.440.10
6.NDR INVIT Trust128.0035.005068.961.4336.6039.07103.6138.004.74379.0387.31144.8237.051.332.650.38
7.Nirlon497.3014.104481.675.23147.66161.39165.313.1830.18647.6778.91317.91147.669.6610.002.47
8.Multipurpose Trd10.505.200.000.04-20.000.08-11.113.680.3956.41-0.460.041.133.250.02

Quarterly Results

Figures in Cr.

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
0.080.080.090.080.090.090.090.090.090.090.090.090.130.08
YOY Sales Growth %
0%12.5%0%12.5%12.5%0%12.5%0%0%0%0%44.44%-11.11%
Expenses
0.060.030.020.020.070.020.020.040.060.030.030.040.070.03
Material Cost %
Employee Cost %
25%11.11%12.5%11.11%11.11%11.11%11.11%22.22%22.22%22.22%22.22%15.38%25%
Operating Profit
0.020.050.070.060.020.070.070.050.030.060.060.050.060.05
OPM %
25%62.5%77.78%75%22.22%77.78%77.78%55.56%33.33%66.67%66.67%55.56%46.15%62.5%
Other Income
00000000000000
Exceptional items
Other income normal
Interest
0000.0100000000.010.660
Depreciation
00000000000000
Profit before tax
0.020.050.070.050.020.070.070.050.030.060.060.04-0.60.05
Tax %
0%0%28.57%-40%50%28.57%28.57%-40%33.33%0%16.67%-50%0%20%
Net Profit
0.020.050.050.070.020.050.050.070.020.050.050.05-0.60.04
EPS in Rs
0.040.10.10.140.040.10.10.140.040.10.10.1-1.210.08

Profit & Loss

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
00.050.20.280.20.210.210.350.330.340.350.360.39
Sales Growth %
Expenses
0.050.120.120.270.170.160.150.150.160.130.130.170.17
Material Cost %
Raw material cost
Change in inventory
Manufacturing Cost %
Employee Cost %
Other Cost %
Operating Profit
-0.05-0.070.080.010.030.050.060.20.170.210.220.190.22
OPM %
-140%40%3.57%15%23.81%28.57%57.14%51.52%61.76%62.86%52.78%56.41%
Other Income
00-0.040.050.0500000000
Exceptional items
Other income normal
Interest
000.0200000.640.010.010.010.010.67
Depreciation
000.010000000000
Profit before tax
-0.05-0.070.010.060.080.050.06-0.440.160.20.210.18-0.45
Tax %
0%85.71%0%33.33%-50%0%50%6.82%18.75%0%9.52%5.56%
Net Profit
-0.05-0.140.010.040.120.050.04-0.470.140.20.190.17-0.46
Exceptional items AT
Profit excl Excep
Profit for PE
Profit for EPS
EPS in Rs
-4.9-0.280.020.080.240.10.08-0.950.280.40.380.34-0.93
Dividend Payout %
0%0%0%0%0%0%0%0%0%0%0%0%

Balance Sheet

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
0.14.954.954.954.954.954.954.954.954.954.954.954.95
Reserves
-0.22-0.36-0.35-0.31-0.19-0.13-0.09-0.54-0.39-0.1900.17-0.37
Borrowings
0.150000.010.030.070.070.080.080.130.140.1
Long term Borrowings
0.14-0-0-00.010.030.07-0-0-0-0-00.1
Short term Borrowings
0.01-0-0-0-0-0-0-0-0-0-0-0-0
Lease Liabilities
Other Borrowings
-0-0-0-0-0-0-00.070.080.080.130.14
Other Liabilities
0.010.080.090.170.020.030.040.10.030.030.050.060.06
Trade Payables
Advance from Customers
Other liability items
0.010.080.090.170.020.030.040.10.030.030.050.060.06
Total Liabilities
0.044.674.694.814.794.884.974.584.674.875.135.324.74
Fixed Assets
0000000000000
Land
Building
Plant Machinery
Equipments
Furniture & fittings
Vehicles
Intangible Assets
Other fixed assets
Gross Block
000.010.010.010.010.010.010.010.010.010.01
Accumulated Depreciation
000.010.010.010.010.010.010.010.010.010.01
CWIP
0000000000000
Investments
023.540000000001.4
Other Assets
0.042.671.154.814.794.884.974.584.674.875.135.323.34
Inventories
Trade receivables
00.040.040000000000
Receivables under 6m
Receivables over 6m
Prow for Doubtful
Cash Equivalents
01.530.010.04-0.02000.060.010.030.150.110.11
Loans & Advances
Other Assets items
Total Assets
0.044.674.694.814.794.884.974.584.674.875.135.324.74

Cash Flows

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
-0.05-0.12-0.19-0.02-0.25-0.19-0.25-0.17-0.27-0.2-0.14-0.25
Profit from operations
-0.05-0.12-0.18-0.13-0.12-0.14-0.14-0.15-0.16-0.14-0.14-0.17
Receivables
0000.04-0.030.03000000
Inventory
Payables
Loans Advances
0000-0.02-0.07-0.11-0.06-0.02-0.050-0.06
Other WC items
00-0.010.07-0.14-0.0100.04-0.09-0.010-0.02
Working capital changes
00-0.010.11-0.19-0.05-0.11-0.02-0.11-0.060-0.08
Direct taxes
00000.060000000
Cash from Investing Activity
00.05-1.340.070000.53-0.12-0.13-0.14-0.15
Fixed assets purchased
Fixed assets sold
Investments purchased
00-1.54000000000
Investments sold
0001.5400000000
Interest received
00.050.20.1900000000
Redeemp Cnce of Shares
Acquisition of companies
Other investing items
000-1.660000.53-0.12-0.13-0.14-0.15
Cash from Financing Activity
0.051.60-0.020.190.210.25-0.30.330.340.40.36
Redemption of debentures
Proceeds from borrowings
00000.010.020.0400.010.010.050.01
Repayment of borrowings
0-3.240000000000
Interest paid fin
0000000-0.64-0.01-0.01-0.01-0.01
Dividends paid
Financial liabilities
Other financing items
0.0500-0.020.180.190.210.350.330.340.350.36
Net Cash Flow
01.53-1.530.04-0.060.0200.06-0.050.020.12-0.04

Ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
29273000000000
Inventory Days
0
Days Payable
Cash Conversion Cycle
29273000000000
Working Capital Days
-219-54.75-182.518.2534.760-52.1433.1853.6831.2930.42
ROCE %
-142.86%-3.03%0.65%1.3%1.7%1.04%1.23%4.25%3.73%4.43%4.44%3.68%

Shareholding Pattern

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
24.75%24.75%24.75%24.75%24.75%24.75%24.75%24.75%24.75%24.75%24.75%24.75%
Ajay Singh
0.360.360.360.360.360.360.360.360.360.360.360.36
Ashish Singh
12.3612.3612.3612.3612.3612.3612.3612.3612.3612.3612.3612.36
Bhupendra Kansagra
0.370.370.370.370.370.370.370.370.370.370.370.37
Kalpana Singh
11.2911.2911.2911.2911.2911.2911.2911.2911.2911.2911.2911.29
Sanjay Malhotra
0.360.360.360.360.360.360.360.360.360.360.360.36
FIIs
DIIs
Government
Public
75.25%75.25%75.25%75.25%75.25%75.25%75.25%75.26%75.25%75.25%75.25%75.26%
Others
No. of Shareholders
446496499533639721706902939959942949

News & Updates

Documents

Announcements

Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Nov 2025 - Attached Approved financial results published in Hindi and English newspaper on 18.11.2025 edition.
Un-Audited Financial Results For The Quarter/Half Year Ended On 30Th September, 2025
14 Nov 2025 - Unaudited Q2/H1 financial results approved for period ended 30 Sep 2025; limited review completed.
Board Meeting Outcome for Outcome Of Board Meeting Held On Friday, 14Th November, 2025
14 Nov 2025 - Board approved unaudited Q2/H1 results: H1 revenue Rs20.89 lakh; Q2 profit Rs4.05 lakh; limited review.
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Nov 2025 - Attached Published notice of Board Meeting

Annual Reports

Credit Ratings

No Ratings

Concalls

No Concalls