Incorporated in 1943, Jyoti Ltd is into manufacturing and marketing of electrical and hydraulic engineeringequipment[1]
Business Overview[1]Jyoti Ltd is an Engineering Company thatdoes business in the Power sector and Watersector. It offers hydraulic and electrical products and services and designs and manufactures a wide range of Pumps and EPC Pumping Systems from concept to commissioning. The company is comprised of 2 divisions viz.Project Division and Switchgear Division
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Siemens | 2920.85 | 61.67 | 104017.53 | 0.40 | 485.40 | -7.14 | 5171.20 | 16.02 | 15.83 | 17364.20 | 11.56 | 1687.44 | 484.90 | 7.92 | 7.46 | 0.01 |
| 2. | A B B | 4880.00 | 58.55 | 103462.65 | 0.91 | 409.04 | -7.17 | 3310.72 | 13.69 | 38.65 | 13010.65 | 16.56 | 1766.99 | 408.88 | 14.37 | 16.04 | 0.01 |
| 3. | B H E L | 265.55 | 165.42 | 92397.09 | 0.19 | 374.89 | 253.17 | 7511.80 | 14.09 | 4.87 | 29269.17 | 4.03 | 558.54 | 374.89 | 3.79 | 0.81 | 0.45 |
| 4. | CG Power & Ind | 561.85 | 82.81 | 88476.83 | 0.23 | 284.44 | 29.76 | 2922.79 | 21.14 | 37.48 | 11069.29 | 12.97 | 1068.45 | 286.72 | 11.86 | 14.53 | 0.02 |
| 5. | Siemens Ener.Ind | 2329.40 | 75.42 | 82954.73 | 0.17 | 359.60 | – | 2645.70 | – | 38.52 | 7826.70 | 19.34 | 1100.10 | 359.60 | 18.91 | 13.26 | 0.03 |
| 6. | Hitachi Energy | 16225.35 | 100.84 | 72320.19 | 0.04 | 264.36 | 405.57 | 1832.55 | 17.94 | 19.44 | 6815.40 | 12.60 | 717.23 | 264.36 | 15.86 | 5.77 | 0.02 |
| 7. | GE Vernova T&D | 2621.25 | 72.95 | 67101.51 | 0.19 | 299.48 | 107.08 | 1538.46 | 38.88 | 54.74 | 5094.78 | 23.87 | 919.85 | 299.48 | 32.17 | 14.76 | 0.01 |
| 8. | Jyoti | 78.80 | 7.84 | 181.97 | 0.00 | 6.63 | 820.83 | 70.98 | 70.50 | 8.45 | 300.10 | 8.02 | 23.21 | 6.63 | – | 4.70 | – |
| – | Median: 37 Co. | 503.95 | 44.36 | 6290.14 | 0.05 | 46.34 | 41.39 | 482.56 | 25.05 | 28.09 | 1522.91 | 13.99 | 169.5 | 46.34 | 5.56 | 12.29 | 0.14 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 41.07 | 34.48 | 52.65 | 30.80 | 40.39 | 41.76 | 62.40 | 43.28 | 41.63 | 51.91 | 108.10 | 69.11 | 70.98 |
Expenses | 40.83 | 32.20 | 46.92 | 29.04 | 38.34 | 39.21 | 56.94 | 40.22 | 40.16 | 48.66 | 98.71 | 64.76 | 63.91 |
Operating Profit | 0.24 | 2.28 | 5.73 | 1.76 | 2.05 | 2.55 | 5.46 | 3.06 | 1.47 | 3.25 | 9.39 | 4.35 | 7.07 |
Other Income | 1.79 | 0.81 | -2.66 | 0.29 | 0.11 | 0.23 | 1.57 | 0.37 | 0.20 | 0.65 | 0.43 | 2.69 | 0.56 |
Profit before tax | 0.17 | 1.19 | 1.04 | 0.43 | 0.59 | 1.22 | 5.23 | 2.04 | 0.72 | 2.91 | 7.33 | 5.82 | 6.63 |
Tax % | 0.00% | 0.00% | -75.96% | 0.00% | 0.00% | 0.00% | -16.06% | 0.00% | 0.00% | 0.00% | -7.09% | 0.00% | 0.00% |
Net Profit | 0.17 | 1.19 | 1.83 | 0.43 | 0.59 | 1.22 | 6.07 | 2.04 | 0.72 | 2.91 | 7.85 | 5.82 | 6.63 |
EPS in Rs | 0.07 | 0.52 | 0.79 | 0.19 | 0.26 | 0.53 | 2.63 | 0.88 | 0.31 | 1.26 | 3.40 | 2.52 | 2.87 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 234 | 237 | 215 | 269 | 260 | 170 | 107 | 115 | 120 | 155 | 175 | 245 | 300 |
Expenses | 281 | 263 | 210 | 247 | 242 | 167 | 113 | 110 | 114 | 145 | 163 | 227 | 276 |
Operating Profit | -47 | -26 | 5 | 22 | 18 | 3 | -6 | 5 | 6 | 10 | 13 | 18 | 24 |
Other Income | 7 | 3 | 4 | -60 | -4 | 1 | 4 | 4 | 9 | 2 | 2 | 2 | 4 |
Interest | 75 | 76 | 79 | 75 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 10 | 14 | 14 | 11 | 10 | 10 | 9 | 8 | 7 | 7 | 6 | 5 | 5 |
Profit before tax | -124 | -113 | -84 | -124 | 0 | -7 | -13 | -1 | 6 | 3 | 7 | 13 | 23 |
Net Profit | -128 | -114 | -83 | -124 | 1 | -6 | -12 | 0 | 1 | 4 | 8 | 14 | 23 |
EPS in Rs | -74.95 | -66.29 | -48.34 | -72.33 | 0.59 | -2.42 | -5.25 | 0.19 | 0.63 | 1.81 | 3.60 | 5.85 | 10.05 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Reserves | -45 | -160 | -242 | -366 | -364 | -334 | -346 | -325 | -101 | -97 | -89 | -75 | -63 |
Borrowings | 553 | 578 | 605 | 618 | 583 | 525 | 521 | 477 | 271 | 255 | 242 | 221 | 215 |
Other Liabilities | 250 | 224 | 226 | 293 | 270 | 231 | 203 | 178 | 101 | 94 | 98 | 137 | 120 |
Total Liabilities | 775 | 659 | 606 | 562 | 506 | 444 | 401 | 353 | 294 | 275 | 274 | 306 | 296 |
Fixed Assets | 120 | 110 | 97 | 89 | 82 | 73 | 65 | 57 | 47 | 41 | 37 | 35 | 35 |
Gross Block | 179.85 | 184.85 | 185.19 | 187.23 | 189.50 | 189.91 | 190.20 | 190.16 | 170.35 | 169.40 | 171.25 | 155.52 | – |
Accumulated Depreciation | 59.46 | 74.65 | 88.05 | 98.14 | 107.71 | 116.91 | 125.50 | 133.41 | 122.99 | 128.41 | 133.95 | 120.40 | – |
CWIP | 31 | 34 | 34 | 32 | 29 | 26 | 26 | 15 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 622 | 514 | 473 | 439 | 394 | 344 | 309 | 280 | 245 | 233 | 236 | 270 | 260 |
Total Assets | 775 | 659 | 606 | 562 | 506 | 444 | 401 | 353 | 294 | 275 | 274 | 306 | 296 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -164 | 64 | 36 | -11 | 37 | 50 | 3 | 33 | 40 | 16 | 23 | 13 |
Cash from Investing Activity | -2 | -7 | 3 | 0 | 1 | 2 | 3 | 5 | 8 | 8 | -1 | -2 |
Cash from Financing Activity | 186 | -87 | -44 | 11 | -36 | -55 | -4 | -34 | -54 | -16 | -14 | -22 |
Net Cash Flow | 20 | -30 | -5 | 1 | 2 | -3 | 1 | 4 | -6 | 8 | 9 | -10 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 611 | 540 | 582 | 431 | 421 | 621 | 860 | 736 | 512 | 367 | 334 | 294 |
Inventory Days | 180 | 144 | 137 | 82 | 51 | 61 | 97 | 52 | 72 | 40 | 42 | 61 |
Days Payable | 293 | 243 | 247 | 210 | 194 | 333 | 422 | 344 | 346 | 251 | 232 | 238 |
Cash Conversion Cycle | 497 | 440 | 473 | 303 | 278 | 350 | 536 | 444 | 238 | 155 | 144 | 117 |
Working Capital Days | 252 | 75 | -86 | -307 | -363 | -526 | -793 | -814 | 224 | -32 | -110 | -169 |
ROCE % | -11% | -8% | -1% | 5% | 5% | -1% | -5% | 2% | 4% | 6% | 5% | 8% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.
Stock Analysis
Corporate Announcements