Mangalam Cement Ltd

₹ 750 0.94%
14 Jan
🔗 Website | BSE: 502157 | NSE: MANGLMCEM
2,062
750
958
26.8
327
0.20
9.87
5.70

ABOUT

Mangalam Cement Limited, incorporated in 1976, is engaged in the manufacturing of Cement in India and is a professionally run company, managed by Smt. Vidula Jalan of the B.K. Birla group. The Co. has its own manufacturing plants in Morak (Rajasthan) and Aligarh (Uttar Pradesh). The company markets and sells its product under the brand name of Birla Uttam Cement.[1][2]

Stock Analysis

### Description Mangalam Cement Limited, incorporated in 1976, is engaged in the manufacturing of Cement in India and is a professionally run company, managed by Smt. Vidula Jalan of the B.K. Birla group. The company has its own manufacturing plants in Morak (Rajasthan) and Aligarh (Uttar Pradesh). The company markets and sells its product under the brand name of Birla Uttam Cement. ### Key Growth Triggers Quarterly results have shown revenue and profit growth in recent periods. The company approved opening a branch office in Dubai for raw material sourcing, aiming to improve supply chain efficiency and potentially secure more competitive pricing. ### Order Book Currently no data available for Order Book. ### Key Red Flags The rejection of the mining lease bid by the Rajasthan government is a significant development that may affect the company's raw material sourcing strategy and future cost structure. The company is evaluating the situation and considering legal options. ### Key Dates To Watch - January 2, 2026: Company received the order from the Government of Rajasthan rejecting its bid. - The company is examining the matter and considering its future course of action.

Peer Comparison

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.UltraTech Cem.12255.0049.24361129.320.631237.9875.2319606.9320.3310.8981724.5318.357334.751231.585.015.190.35
2.Grasim Inds2795.8043.96190260.270.361498.0468.2439899.5816.597.50159663.2620.074327.58553.481.911.692.06
3.Ambuja Cements549.5523.64135839.060.362302.28233.649174.4921.4810.5038772.6718.835746.211935.752.427.020.02
4.Shree Cement27550.0057.8399402.460.40309.82303.604761.0717.446.7120146.6523.331718.89308.514.433.970.10
5.J K Cements5712.0042.6544135.620.26159.25275.563019.2017.9313.9912883.1918.561034.93160.536.815.111.00
6.Dalmia BharatLtd2177.3036.7040838.730.41239.00413.043417.0010.695.5814325.0020.131112.86236.002.312.480.40
7.ACC1728.1010.0432451.520.431119.26401.445931.6727.9917.4424060.8314.843230.721119.231.639.460.02
8.Mangalam Cement749.9026.752062.020.2020.11513.11394.889.959.871787.9012.0577.0920.112.292.240.82

Quarterly Results

Figures in Cr.

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
399429459421428439437381359438503452395
YOY Sales Growth %
6.25%12.84%1.7%-18.15%7.26%2.38%-4.79%-9.5%-16.13%-0.24%15%18.7%9.95%
Expenses
392408414369380382392351329395449377352
Material Cost %
15.04%22.94%10.87%11.87%12.49%13.92%14.55%11.77%12.93%18.5%27.07%11.06%10.09%
Employee Cost %
6.21%6.61%6.49%7.21%8.42%6.94%7.16%9.28%9.34%7.08%6.47%8.28%8.81%
Operating Profit
7214551485746303043547543
OPM %
2%5%10%12%11%13%10%8%8%10%11%17%11%
Other Income
-101566861932105131110
Exceptional items
-19.45000000000000
Other income normal
9.115.396.095.78.095.5119.1831.7810.225.3213.310.629.75
Interest
19151516181717161716191716
Depreciation
17181718181919191919212020
Profit before tax
-393202320272926413274916
Tax %
-31%83%22%36%41%41%41%35%10%40%37%34%-22%
Net Profit
-27116151216171738173220
EPS in Rs
-9.860.195.685.344.295.86.286.21.192.846.1511.737.31

Profit & Loss

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
6979228421,0451,0801,2001,2281,3051,5661,8021,7251,6811,788
Sales Growth %
-1.24%32.2%-8.69%24.15%3.31%11.11%2.39%6.24%20.01%15.04%-4.22%-2.58%
Expenses
6428317979279971,1421,0291,0601,3481,6541,5231,5201,572
Material Cost %
23%21%25%16%18%18%12%17%18%16%13%18%
Raw material cost
132221187153199199197219270279291297
Change in inventory
27-322218-514-555614-6212
Manufacturing Cost %
29%32%27%37%32%37%32%27%33%40%58%55%
Employee Cost %
6%6%9%8%8%7%9%9%8%6%7%8%
Other Cost %
34%31%34%28%34%33%31%28%28%30%9%9%
Operating Profit
5690451188257200245218148203161216
OPM %
8%10%5%11%8%5%16%19%14%8%12%10%12%
Other Income
50621282430252716385739
Exceptional items
0-210130-01-13-0-4
Other income normal
536202721292527293861
Interest
9384647475163696466686968
Depreciation
28343740444649636269747981
Profit before tax
2419-315019-16117138119289970106
Tax %
-24%6%-31%27%40%-39%35%32%35%38%40%36%
Net Profit
3018-213711-1076937817604577
Exceptional items AT
0-2.260.810.10.32.630.16-0.020.37-8.12-0.13-2.32
Profit excl Excep
29.6120.18-22.2736.5311.08-12.3775.7493.4977.3425.2459.8547.38
Profit for PE
29.6120.18-22.2736.5311.08-12.3775.7493.4977.3425.2459.8547.38
Profit for EPS
29.6117.92-21.4636.6311.38-9.7475.993.4777.7117.1259.7245.06
EPS in Rs
11.096.71-8.0413.724.26-3.6528.4335.0228.266.2321.7216.3928.03
Dividend Payout %
27%30%-6%5%12%-14%4%4%5%24%7%9%

Balance Sheet

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
27272727272727282828282828
Reserves
480491447479488477549640715729784824873
Borrowings
368382428391372518585632628621607627734
Long term Borrowings
343290281228189292348413363291245194232
Short term Borrowings
1333697192114144214261321355421482
Lease Liabilities
Other Borrowings
115878919211291000-0-0
Other Liabilities
267312291316333393432558558612649687716
Trade Payables
69104111126144167180194177249235245274
Advance from Customers
151514221718153542322420
Other liability items
184193166168172209236328339331390423442
Total Liabilities
1,1421,2121,1921,2131,2201,4141,5931,8581,9281,9902,0682,1662,350
Fixed Assets
5157577448148318219159801,1411,1701,1651,1851,155
Land
31.4133.2532.5734.1634.8838.4739.3394.5294.6394.6394.7894.78
Building
38.9740.0240.3965.567.3387.41112.48124.81186.15213.15258.12275.24
Plant Machinery
759.111,000.05657.65733.67787.64796.5910.08974.11,133.091,201.751,214.891,271.14
Equipments
0.490.50.140.150.460.461.561.671.681.892.32.44
Furniture & fittings
Vehicles
5.165.633.864.447.088.9810.4610.389.399.799.0411.29
Intangible Assets
0000000000008.33
Other fixed assets
29.0429.4212.4514.9116.9316.9516.9516.9619.4119.4322.4826.85
Gross Block
871.61,147.89780.92890.35952.09987.141,129.391,261.171,483.231,579.691,647.851,728.12
Accumulated Depreciation
356.59391.2436.6676.76120.81166.23213.96280.97342.21409.78483.19543.24
CWIP
255317149573211121017435110
Investments
363620283633657110478849176
Other Assets
3373883583233484875916946737257768841,010
Inventories
116159116102112117164224203257308275365
Trade receivables
23293534363527393737344037
Receivables under 6m
22.3928.1223.1734.3436.4935.2426.9141.830.0936.4934.239.05
Receivables over 6m
0.340.7111.53000009.463.373.143.6
Prow for Doubtful
Cash Equivalents
46292925221484166153143155167145
Loans & Advances
Other Assets items
Total Assets
1,1421,2121,1921,2131,2201,4141,5931,8581,9281,9902,0682,1662,350

Cash Flows

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
6348751638684216234189139182188
Profit from operations
5691471189769207251231148215197
Receivables
-11-52-60-2-4640-30-25-114-55
Inventory
21-434314-10-5-48-4121-53-5132
Payables
85271517662870-13581227
Loans Advances
00-0000000000
Other WC items
00-1517-110000000
Working capital changes
17-432847-61620-1-174-255
Direct taxes
-104-0-1-50-11-17-25-14-8-14
Cash from Investing Activity
-226-50-62-91-17-176-156-172-134-64-112-132
Fixed assets purchased
-231-53-66-91-19-102-167-78-125-127-99-125
Fixed assets sold
0013111012011
Investments purchased
-0-40-20-10-23-210-110-65-55-89-0-44
Investments sold
-04121518219803025123-040
Interest received
5122238151610109
Redeemp Cnce of Shares
Acquisition of companies
Other investing items
-0-0-0-04-8832-74418-23-23
Cash from Financing Activity
116-18-13-77-67833-41-73-89-86-63
Redemption of debentures
Proceeds from borrowings
0401043948227229223203135100134
Repayment of borrowings
0-11-69-72-85-89-160-193-204-145-110-122
Interest paid fin
-8-38-42-45-47-54-63-67-66-72-69-66
Dividends paid
-19-9-6-2-2-2-2-3-4-4-4-4
Financial liabilities
000000-1-2-2-3-3-5
Other financing items
143002200000000
Net Cash Flow
-46-20-0-52-96320-18-14-15-7

Ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
1211151212118119879
Inventory Days
266305202216210200421366270320492326
Days Payable
158200194269270286463316235310377290
Cash Conversion Cycle
12011623-40-47-75-3460431712345
Working Capital Days
4921-21-42-43-25-37-56-54-67-77-91
ROCE %
4%7%2%11%7%3%17%17%14%8%12%10%

Shareholding Pattern

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
31.95%31.95%34.35%36.32%36.63%36.94%36.94%36.94%37.82%39.53%39.53%40.01%
Aditya Birla Real Estate Limited (Formally Century___
8.658.658.65
Anshuman Vikram Jalan
0.350.350.350.350.350.860.860.861.041.041.081.08
Ava Trading And Consulting Private Limited
0.020.070.070.21
Avayaan Vikram Jalan
0.080.080.080.080.080.080.080.080.080.080.080.08
B_ K_ Birla Foundation
0.40.40.40.40.40.40.40.40.40.40.40.4
Basant Kumar Birla
0.040.040.04
Century Textiles And Industries Ltd
8.658.658.658.658.658.658.658.658.65
Cygnet Industries Limited
000000000000
Estate Of Basant Kumar Birla
0.040.040.0400
Late Basant Kumar Birla
0.040.040.040.04
Late Vidula Jalan
0.510.5100
Manav Investment And Trading Company Limited
000000000000
Mignonette Creations Private Limited
0.020.020.020.02
Pilani Investment And Industries Corporation Ltd
5.535.535.535.535.535.535.535.533.713.711.890.07
Rambara Trading Private Limited
3.763.766.168.138.448.668.668.669.510.8211.7312.64
Vaishnavi Jalan
0.180.180.180.180.180.180.180.180.180.180.180.18
Vidula Consultancy Services Limited
12.4712.4712.4712.4712.4712.5512.5512.5514.1914.5215.4316.68
Vidula Jalan
0.510.510.51
FIIs
6.33%6.41%6.75%6.82%6.2%5.7%6.32%6.17%6.07%5.81%5.87%6.07%
Elm Park Fund Limited
1.521.521.521.524.464.464.464.464.464.464.464.46
Hypnos Fund Limited
2.942.942.942.94
DIIs
2.6%2.6%2.62%2.62%3.4%4.36%4.75%4.78%4.79%4.98%7.09%6.94%
Government
Public
59.1%59.04%56.28%54.26%53.76%53%51.97%52.1%51.33%49.69%47.52%46.97%
Others
No. of Shareholders
36,55336,20135,83134,98832,21034,06532,43133,02733,42731,75031,51631,949

News & Updates

Documents

Announcements

Intimation Under Regulation 30 Of SEBI ( LODR) Regulations, 2015
3 Jan - Rajasthan rejected Mangalam's Nimana Duniya mining lease bid (408.30 ha); final offer 35.05%; order dated 31-Dec-2025.
Closure of Trading Window
29 Dec - Trading window closed from 1 Jan 2026 until 48 hours after unaudited results for quarter/nine months ending 31 Dec 2025.

Annual Reports

Credit Ratings

Rating update
3 Apr 2025 from care
Rating update
19 Mar 2024 from care
Rating update
1 Aug 2023 from fitch
Rating update
4 Aug 2022 from fitch
Rating update
7 Mar 2022 from care
Rating update
5 Aug 2021 from fitch

Concalls

May 2022