Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Indian Hotels Company Ltd

₹ 684-0.83%
16 Jan 3:42 p.m. – close price
🔗ihcltata.com•BSE: 500850•NSE: INDHOTEL
Market Cap₹ 97,384 Cr.
Current Price₹ 684
High / Low₹ 859
Stock P/E65.2
Book Value₹ 80.5
Dividend Yield0.33 %
ROCE16.6 %
ROE13.1 %
Face Value₹ 1.00
Sales₹ 5,055 Cr.
OPM41.4 %
Mar Cap₹ 97,384 Cr.

ABOUT

IHCL is one of India’s leading hospitality companies. IHCL and its subsidiaries comprise diversified portfolio across luxury, upscale/upper upscale and lean luxury/midscale segments. IHCL’s operations are spread across four continents, 12 countries and over 100 cities.[1]

KEY POINTS

Hotels PortfolioAs of Aug'31, company has 565+ operational hotels with a total inventory of 57,000+ rooms. It also has a pipeline of 92 hotels with 12,953 rooms increasing the Taj (26 hotels with 4611 rooms), Vivanta (27 hotels with 3,797 rooms), SeleQtions (13 hotels with 1,518 rooms) and Ginger (26 hotels with 3,027 rooms) portfolios[1]Company opened total 20 hotels with 650 rooms in Q4FY24: 3 SeleQtions (256 rooms) , 1 Vivanta hotel (48 rooms) under Mangement contracts, 2 ginger hotel (155 rooms) under ownership and 14 Tree of life resorts (191 rooms) under sales & distribution agreement.[2]Company Signed 53 hotel in FY24 and opened 34 hotels.[3]

Also present in buckets:
Aggressive Growth TriggersAggressive Growth TriggersExcellent ResultsExcellent ResultsRevenue GuidanceRevenue GuidanceAsset Base ExpansionCapacity Expansion And ProductsCapacity Expansion And ProductsJv Partnerships AcquisitionsRevenue Guidance Vs ActualsRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Indian Hotels Co684.1565.1997384.140.33289.1212.521060.492.4316.615055.0241.411493.25289.128.6310.500.10
2.ITC Hotels187.0052.7838949.380.00133.2974.31839.487.919.633731.0434.40737.74132.773.625.670.01
3.EIH341.4028.0421349.910.43116.56-17.77597.941.5223.432799.1436.48762.10108.024.5514.700.05
4.Chalet Hotels870.3032.9319055.550.11154.82211.81735.3195.0211.132609.6242.25578.38154.845.552.200.73
5.Ventive Hospital763.7577.0317836.710.0064.24193.44489.3389.7411.732228.7144.30231.4952.573.603.100.52
6.Leela Palaces Hotels437.5583.9814612.320.00147.88171.43457.4323.4811.981467.5947.62354.33153.332.360.620.28
7.Lemon Tree Hotel142.5051.3111289.540.0041.9316.73306.287.7012.981355.7548.57220.0634.609.146.001.67
–Median: 45 Co.208.036.86846.450.03.616.7355.717.3711.76193.5628.4419.013.63.374.190.28

Quarterly Results

Standalone figures in ₹ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
7501,0621,1318908931,2811,3429311,0351,4741,4761,0451,060
Expenses
538622654596619722756604691792798682690
Operating Profit
213439477294274558586327345682678363370
Other Income
21221845254324087434255105
Profit before tax
150377410254212515502282344633628326384
Tax %
25%25%27%26%26%26%26%26%26%26%23%25%25%
Net Profit
113283299188157380369209254469481245289
EPS in Rs
0.801.992.101.331.112.672.591.471.793.293.381.722.03

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
1,9302,0242,2682,4022,5842,7802,7431,1332,0033,7044,4064,9175,055
Expenses
1,5391,6651,8381,8821,9552,0511,9821,2301,6152,3152,6932,8852,962
Operating Profit
391359430520629729761-973881,3901,7122,0322,093
Other Income
-691-1509292016118-459285113212245
Interest
998924319819315923829530412811510099
Depreciation
122118126151151169204204203208228257269
Profit before tax
-5212153262284418438-640-271,1391,4831,8871,971
Net Profit
-590-8284143148264401-525-348431,0951,4131,484
EPS in Rs
-5.48-0.760.641.091.122.003.04-3.97-0.245.947.699.9310.42
Dividend Payout %
0%0%35%24%32%23%15%-9%-165%17%23%23%–

Compounded Sales Growth

10 Years:9%
5 Years:12%
3 Years:35%
TTM:10%

Compounded Profit Growth

10 Years:52%
5 Years:32%
3 Years:339%
TTM:20%

Stock Price CAGR

10 Years:22%
5 Years:41%
3 Years:31%
1 Year:-15%

Return on Equity

10 Years:7%
5 Years:8%
3 Years:12%
Last Year:13%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
81819999119119119119142142142142142
Reserves
2,6132,5342,2772,6684,2754,3654,4654,0897,9588,69710,00211,11411,314
Borrowings
2,6913,2092,1582,0491,7841,7842,9383,5901,9461,5481,1531,1661,189
Other Liabilities
1,3821,3741,4341,4211,5261,6131,3851,3481,0861,3931,4801,4871,532
Total Liabilities
6,7667,1985,9676,2377,7047,8818,9079,14711,13211,78012,77713,90914,177
Fixed Assets
1,6972,0122,1422,1882,3982,4863,3113,3603,2523,3513,7563,9223,953
Gross Block
2,9103,3292,2672,4572,8153,0664,0884,3364,4214,7085,3245,725–
Accumulated Depreciation
1,2131,3181252694165807779771,1691,3571,5681,804–
CWIP
4321425610865341385211224258108113
Investments
2,7622,9781,9553,0294,1614,1134,1524,4105,7746,2816,8506,9098,169
Other Assets
1,8752,0671,8159121,0791,2481,3061,3261,9951,9062,1132,9701,943
Total Assets
6,7667,1985,9676,2377,7047,8818,9079,14711,13211,78012,77713,90914,177

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
368401469458481547611-536931,2271,5281,517
Cash from Investing Activity
-181-419311-96-1,388-372-333-384-1,890-647-1,203-1,220
Cash from Financing Activity
-184262-1,043-3691,013-207-2353391,804-701-740-361
Net Cash Flow
3244-262-6106-3243-98607-120-416-63

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
242526323633336340373333
Inventory Days
83877879817692177118808192
Days Payable
358332301294326281395688507373391327
Cash Conversion Cycle
-252-220-196-183-209-173-270-448-349-256-276-202
Working Capital Days
-167-110-173-137-59-125-85-440-184-101-54-44
ROCE %
6%6%8%9%10%10%9%-3%3%12%15%17%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
38.19%38.19%38.19%38.19%38.12%38.12%38.12%38.12%38.12%38.12%38.12%38.12%
FIIs
19.00%18.24%21.64%22.17%23.28%24.47%27.19%27.44%27.78%26.96%27.18%26.14%
DIIs
26.55%27.47%24.05%23.13%22.19%20.65%18.29%18.67%18.44%19.05%18.39%19.40%
Public
16.12%15.97%15.98%16.38%16.27%16.63%16.26%15.65%15.54%15.74%16.18%16.20%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

IHCL Announces Special Window for Physical Share Transfer Re-lodgement

2nd April 2026, 2:36 am

The Indian Hotels Company to close trading window from March 25, 2026, for financial results

20th March 2026, 7:55 pm

ICRA Upgrades Indian Hotels Company (IHCL) Long-Term Rating to AAA (Stable) on Strong Financials and Operations

20th February 2026, 10:13 pm

Indian Hotels Company Limited (IHCL) Achieves Record 15th Consecutive Quarter of Growth; Outlines Robust FY27 Outlook

19th February 2026, 6:24 pm

Purity Flexpack Publishes Unaudited Results; Indian Hotels Releases Q3 FY26 Financials

17th February 2026, 5:35 pm

Published by Other Websites

External media mentions & references

Corporate India Buzz: Orders, Investments, And Expansion Drive Market Action

30th March 2026, 7:48 am

Top Brokerages Name 10 Stocks with Up to 80% Upside

21st March 2026, 6:56 am

Nifty 50 Crumbles Below 23,000; 700 Stocks Plunge to 52-Week Lows

16th March 2026, 1:02 pm

IHCL's Profit Surge Masked by Margin Concerns and Valuation Divide

17th February 2026, 11:14 am

Brokerages Pick 10 Stocks for Upside Amidst Market Dip

14th February 2026, 10:17 am

News Articles

Editorial & research coverage

Indian Stocks: Alpha Opportunities Amidst Tech Rout
Indian Stocks: Alpha Opportunities Amidst Tech Rout

14th February 2026, 10:17 am

IHCL Stock Dips Despite Record Q3; Flat Margins Fuel Investor Scrutiny
IHCL Stock Dips Despite Record Q3; Flat Margins Fuel Investor Scrutiny

13th February 2026, 1:31 pm

IHCL Stock Dips Despite Profit Surge: Market Weighs Earnings Quality
IHCL Stock Dips Despite Profit Surge: Market Weighs Earnings Quality

13th February 2026, 11:20 am

Mid-Caps Outperform: Hotel Stocks Dazzle Leaders in Q3 FY26.
Mid-Caps Outperform: Hotel Stocks Dazzle Leaders in Q3 FY26.

11th February 2026, 6:11 am

India's Roaring Growth & Tata's AI Revolution: Chairman Unveils Bold 2026 Vision!
India's Roaring Growth & Tata's AI Revolution: Chairman Unveils Bold 2026 Vision!

31st December 2025, 6:59 pm

Documents

Announcements

Announcement under Regulation 30 (LODR)-Investor Presentation

17h - In furtherance to our letter of date and with reference to Regulation 30(6) read with Part A of Schedule III of the SEBI (LODR) Regulations, …

Announcement under Regulation 30 (LODR)-Acquisition

18h - IHCL to acquire ~51% of Brij Hospitality for up to INR 225 crore; 22 hotels; completion by Mar 31, 2026.

Termination Of Agreement

30 Dec - IHCL sold 1,60,00,400 shares (25.52%) in Taj GVK at ₹370 on Dec 30, 2025; Taj license terminated.

Announcement under Regulation 30 (LODR)-Diversification / Disinvestment

30 Dec - IHCL sold 1,60,00,400 shares (25.52%) at ₹370 on Dec 30, 2025; Taj license terminated.

Announcement under Regulation 30 (LODR)-Press Release / Media Release

19 Dec - IHCL sells 25.52% in TAJ GVK to GVK‑Bhupal; transitions to long-term management agreement, IHCL to manage hotels and pipeline growth

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from nse)

Credit Ratings

Rating update

1 Dec 2025 from care

Rating update

9 Jan 2025 from icra

Rating update

25 Sep 2024 from care

Rating update

6 Nov 2023 from icra

Rating update

4 Oct 2023 from care

Rating update

7 Oct 2022 from care

Concalls

Nov 2025

TranscriptPPT

Nov 2025

PPT

Sep 2025

PPT

Sep 2025

TranscriptPPT

Aug 2025

PPT

Aug 2025

TranscriptPPTRecording

Jul 2025

PPT

Jun 2025

TranscriptPPTRecording

May 2025

PPT

Feb 2025

TranscriptPPT

Jan 2025

PPTRecording

Dec 2024

PPT

Nov 2024

TranscriptPPT

Nov 2024

PPT

Sep 2024

PPT

Jul 2024

TranscriptPPT

Jun 2024

PPT

Apr 2024

TranscriptPPTRecording

Feb 2024

PPT

Feb 2024

TranscriptPPT

Feb 2024

TranscriptPPT

Feb 2024

PPT

Nov 2023

TranscriptPPT

Oct 2023

PPT

Aug 2023

TranscriptPPT

Jul 2023

PPT

May 2023

TranscriptPPT

Apr 2023

PPT

Apr 2023

PPT

Feb 2023

Transcript

Feb 2023

TranscriptPPT

Nov 2022

PPT

Aug 2022

PPT

May 2022

PPT

Apr 2022

PPT

Feb 2022

TranscriptPPT

Feb 2022

PPT

Oct 2021

TranscriptPPT

Aug 2021

PPT

Jul 2021

TranscriptPPT

May 2021

TranscriptPPT

Feb 2021

TranscriptPPT

Nov 2020

TranscriptPPT

Aug 2020

TranscriptPPT

Jun 2020

TranscriptPPT

Jan 2020

TranscriptPPT

Nov 2019

TranscriptPPT

Aug 2019

TranscriptPPT

Apr 2019

TranscriptPPT

Feb 2019

PPT

Nov 2018

PPT

Aug 2018

PPT

May 2018

PPT

Feb 2018

PPT

Aug 2017

PPT

Aug 2017

PPT

Stock Analysis

Description

  1. Indian Hotels Company Limited (IHCL) is a prominent player in the Indian hospitality sector, managing a diverse portfolio of hotels and resorts across luxury, premium, and mid-scale segments. The company is actively pursuing an asset-light growth strategy, expanding its footprint both domestically and internationally, and focusing on brand equity and operational synergies.

Key Growth Triggers

  1. Strategic acquisitions to deepen penetration in the mid-scale segment (e.g., ANK Hotels, Pride Hospitality, Clarks).
  2. Entry into the integrated wellness segment with the acquisition of Sparsh Infratech (Atmantan).
  3. Accelerated portfolio expansion under the 'Accelerate 2030' roadmap, targeting over 700 hotels by 2030.
  4. Emphasis on capital-light operations through divestments (e.g., Taj GVK stake sale) and management contracts.
  5. Leveraging India's economic growth and rising tourism demand.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. Receiving penalty claims from BMC related to outstanding property taxes for specific properties.
  2. Experienced a malware incident impacting select IT systems, though business operations were unaffected.
  3. Settled a legal case with a former employee, with no material financial impact reported.

Key Dates To Watch

  1. Completion of Sparsh Infratech acquisition by December 31, 2025.
  2. Completion of ANK Hotels & Pride Hospitality acquisitions by November 15, 2025.
  3. Q2 FY26 earnings call on November 4, 2025.
  4. Divestment of Taj GVK stake completed by December 30, 2025.
  5. Taj Ganges new wing operational in February 2026.

Corporate Announcements

1st Apr 26
Impact Rating: -
No description available.
20th Mar 26
Impact Rating: 6
The Indian Hotels Company's trading window will be closed from March 25, 2026, ahead of its financial results announcement for the quarter and year ending March 31, 2026.
20th Feb 26
Impact Rating: 7
ICRA's upgrade of IHCL's long-term rating to AAA (Stable) is driven by robust operating performance, healthy margins, strong parentage, and a comfortable liquidity position.
19th Feb 26
Impact Rating: 8
IHCL announced record-breaking Q3 FY26 financials, including highest-ever quarterly PAT, with consolidated revenue up 12% YoY. The company projects sustained double-digit growth for FY26-27.
17th Feb 26
Impact Rating: -
No description available.