Incorporated in 1984, Tamilnadu Petroproducts Ltd manufactures and sells petrochemical products[1]
Business Overview:[1][2]TPL, part of the AM International group, was established as a joint venture between SPIC Ltd and Tamil Nadu Industrial Development Corporation. It manufactures petroproducts such as LAB, HCD, and PO. TPL secures firm off-take agreements with major FMCG companies under annual contracts, with prices adjusted monthly based on international raw material prices.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Swan Corp | 432.45 | 23.31 | 13555.47 | 0.02 | -5.87 | -107.45 | 1138.34 | 10.28 | -1.44 | 5115.46 | -11.94 | 581.26 | -3.82 | 1.83 | -2.73 | 0.34 |
| 2. | Supreme Petroch. | 548.00 | 33.48 | 10304.69 | 1.81 | 48.20 | -46.65 | 1100.15 | -26.93 | 22.76 | 5431.01 | 8.03 | 307.36 | 48.20 | 4.61 | 11.33 | 0.06 |
| 3. | Rain Industries | 140.15 | – | 4713.92 | 0.68 | 130.33 | 159.19 | 4475.71 | 13.76 | 4.50 | 16320.84 | 12.15 | -132.40 | 106.01 | 0.70 | -2.31 | 1.39 |
| 4. | DCW | 52.35 | 30.90 | 1545.15 | 0.19 | 13.81 | 1204.80 | 539.21 | 10.33 | 7.93 | 2026.79 | 11.08 | 50.00 | 13.81 | 1.48 | 1.41 | 0.36 |
| 5. | Agarwal Indl. | 690.60 | 12.42 | 1032.96 | 0.49 | 11.99 | -34.98 | 244.80 | -24.83 | 16.90 | 2203.96 | 7.76 | 83.26 | 11.99 | 1.57 | 9.28 | 0.63 |
| 6. | Manali Petrochem | 58.88 | 19.60 | 1012.76 | 0.81 | 18.15 | 9400.00 | 248.04 | 7.74 | 4.66 | 909.19 | 8.45 | 51.60 | 19.00 | 0.91 | 2.32 | 0.14 |
| 7. | T N Petro Prod. | 98.00 | 9.57 | 881.70 | 1.21 | 32.07 | 711.81 | 457.34 | 1.70 | 6.71 | 1835.42 | 7.29 | 92.72 | 32.31 | 0.99 | 3.36 | 0.36 |
| – | Median: 11 Co. | 140.15 | 18.68 | 1012.76 | 0.49 | 16.2 | 23.17 | 406.57 | 10.28 | 11.89 | 1835.42 | 8.03 | 51.6 | 16.2 | 1.57 | 6.47 | 0.3 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 604 | 511 | 480 | 451 | 434 | 346 | 438 | 462 | 450 | 460 | 455 | 463 | 457 |
Expenses | 562 | 477 | 466 | 431 | 414 | 326 | 426 | 450 | 442 | 442 | 429 | 416 | 416 |
Operating Profit | 42 | 33 | 13 | 20 | 20 | 20 | 12 | 12 | 8 | 19 | 26 | 47 | 42 |
Other Income | 4 | 3 | 7 | 5 | 7 | -8 | 10 | 14 | 4 | 4 | 16 | 5 | 11 |
Profit before tax | 39 | 30 | 13 | 19 | 22 | 4 | 13 | 18 | 4 | 15 | 34 | 45 | 43 |
Tax % | 32% | 15% | 23% | 27% | 27% | 32% | 17% | 28% | 29% | 29% | 27% | 26% | 25% |
Net Profit | 27 | 25 | 10 | 14 | 16 | 2 | 11 | 13 | 3 | 10 | 25 | 33 | 32 |
EPS in Rs | 2.96 | 2.80 | 1.10 | 1.51 | 1.76 | 0.27 | 1.22 | 1.49 | 0.31 | 1.15 | 2.77 | 3.69 | 3.56 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,052 | 950 | 701 | 889 | 1,049 | 1,245 | 1,225 | 1,145 | 1,806 | 2,150 | 1,669 | 1,827 | 1,835 |
Expenses | 1,056 | 979 | 690 | 821 | 956 | 1,153 | 1,132 | 975 | 1,557 | 2,022 | 1,596 | 1,762 | 1,702 |
Operating Profit | -4 | -29 | 11 | 68 | 93 | 92 | 93 | 170 | 248 | 128 | 73 | 65 | 134 |
Other Income | 11 | -2 | 60 | 24 | 13 | 6 | 8 | 30 | 13 | 19 | 14 | 38 | 36 |
Interest | 32 | 20 | 15 | 34 | 7 | 7 | 9 | 7 | 6 | 7 | 7 | 6 | 8 |
Depreciation | 30 | 21 | 18 | 16 | 22 | 20 | 22 | 23 | 24 | 21 | 23 | 25 | 25 |
Profit before tax | -56 | -71 | 38 | 42 | 77 | 72 | 71 | 170 | 232 | 119 | 57 | 71 | 137 |
Net Profit | -37 | -53 | 38 | 9 | 52 | 54 | 55 | 122 | 171 | 89 | 43 | 51 | 101 |
EPS in Rs | -4.15 | -5.90 | 4.24 | 1.03 | 5.75 | 6.03 | 6.12 | 13.52 | 18.97 | 9.93 | 4.75 | 5.72 | 11.17 |
Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 17% | 24% | 18% | 16% | 15% | 25% | 21% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
Reserves | 218 | 151 | 189 | 219 | 269 | 319 | 361 | 469 | 617 | 673 | 702 | 743 | 798 |
Borrowings | 159 | 102 | 67 | 45 | 36 | 40 | 37 | 51 | 56 | 76 | 18 | 135 | 324 |
Other Liabilities | 215 | 218 | 116 | 166 | 193 | 164 | 156 | 152 | 176 | 205 | 213 | 307 | 285 |
Total Liabilities | 682 | 560 | 462 | 519 | 589 | 613 | 643 | 761 | 940 | 1,044 | 1,023 | 1,276 | 1,497 |
Fixed Assets | 288 | 247 | 218 | 216 | 193 | 230 | 292 | 281 | 267 | 247 | 304 | 285 | 277 |
Gross Block | 1,271.68 | 1,271.66 | 1,262.94 | 231.31 | 229.30 | 285.67 | 368.42 | 377.08 | 387.23 | 390.58 | 470.08 | 468.28 | – |
Accumulated Depreciation | 983.89 | 1,024.88 | 1,045.06 | 15.48 | 36.74 | 55.21 | 76.69 | 96.26 | 119.76 | 143.52 | 165.87 | 182.86 | – |
CWIP | 14 | 18 | 15 | 15 | 37 | 20 | 3 | 1 | 27 | 103 | 73 | 452 | 570 |
Investments | 92 | 79 | 77 | 97 | 100 | 98 | 98 | 98 | 98 | 103 | 111 | 111 | 107 |
Other Assets | 288 | 217 | 152 | 191 | 259 | 264 | 250 | 381 | 548 | 591 | 535 | 427 | 543 |
Total Assets | 682 | 560 | 462 | 519 | 589 | 613 | 643 | 761 | 940 | 1,044 | 1,023 | 1,276 | 1,497 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 49 | 35 | 31 | 49 | 82 | 72 | 80 | 96 | 108 | 76 | 151 | 195 |
Cash from Investing Activity | 11 | 43 | 18 | -20 | -70 | -64 | -57 | -92 | -86 | -64 | -68 | -246 |
Cash from Financing Activity | -71 | -76 | -50 | -29 | -12 | -8 | -23 | -4 | -22 | -12 | -78 | 101 |
Net Cash Flow | -10 | 2 | -1 | -0 | -0 | -1 | -0 | 0 | -0 | 0 | 5 | 50 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 25 | 16 | 28 | 23 | 21 | 15 | 26 | 23 | 24 | 21 | 17 |
Inventory Days | 83 | 46 | 52 | 50 | 68 | 42 | 44 | 60 | 61 | 49 | 46 | 34 |
Days Payable | 73 | 77 | 63 | 70 | 64 | 35 | 29 | 31 | 27 | 27 | 38 | 26 |
Cash Conversion Cycle | 37 | -6 | 5 | 8 | 27 | 28 | 29 | 55 | 57 | 46 | 29 | 26 |
Working Capital Days | -26 | -50 | -30 | 5 | 2 | 4 | 1 | 14 | 28 | 26 | 24 | -6 |
ROCE % | -4% | -9% | -1% | 16% | 21% | 19% | 17% | 29% | 35% | 15% | 9% | 7% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.
Stock Analysis
Corporate Announcements