Rain Industries Limited (RAIN) is a leading vertically integrated producer of carbon, cement and Advanced materials products. Headquartered in India, RAIN has manufacturing facilities in eight countries across three continents.[1]
Business ProfileRain is into transforming by-products of oil and steel industries into high-value carbon-based materials essential to numerous manufacturing applications and end products.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Swan Corp | 434.10 | 23.42 | 13607.17 | 0.02 | -5.87 | -107.45 | 1138.34 | 10.28 | -1.44 | 5115.46 | -11.94 | 581.26 | -3.82 | 1.83 | -2.73 | 0.34 |
| 2. | Supreme Petroch. | 543.10 | 33.19 | 10212.55 | 1.82 | 48.20 | -46.65 | 1100.15 | -26.93 | 22.76 | 5431.01 | 8.03 | 307.36 | 48.20 | 4.58 | 11.33 | 0.06 |
| 3. | Rain Industries | 140.55 | 189.47 | 4727.37 | 0.68 | 11.27 | -61.85 | 24.56 | -42.44 | 5.27 | 127.17 | 6.29 | 24.95 | 11.27 | 5.07 | 3.14 | 0.18 |
| 4. | DCW | 52.52 | 31.01 | 1550.17 | 0.19 | 13.81 | 1204.80 | 539.21 | 10.33 | 7.93 | 2026.79 | 11.08 | 50.00 | 13.81 | 1.47 | 1.41 | 0.36 |
| 5. | Agarwal Indl. | 691.10 | 12.42 | 1033.71 | 0.49 | 11.99 | -34.98 | 244.80 | -24.83 | 16.90 | 2203.96 | 7.76 | 83.26 | 11.99 | 1.57 | 9.28 | 0.63 |
| 6. | Manali Petrochem | 58.60 | 19.51 | 1007.95 | 0.82 | 18.15 | 9400.00 | 248.04 | 7.74 | 4.66 | 909.19 | 8.45 | 51.60 | 19.00 | 0.90 | 2.32 | 0.14 |
| 7. | T N Petro Prod. | 98.95 | 8.92 | 890.25 | 1.20 | 34.24 | 476.59 | 457.34 | 1.70 | 6.97 | 1835.42 | 7.25 | 100.10 | 34.48 | 0.90 | 3.70 | 0.33 |
| – | Median: 11 Co. | 140.55 | 19.51 | 1007.95 | 0.49 | 14.55 | 13.96 | 280.25 | 7.74 | 11.89 | 1013.69 | 7.76 | 51.6 | 14.55 | 1.83 | 6.47 | 0.29 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 10 | 19 | 15 | 26 | 48 | 35 | 27 | 30 | 43 | 41 | 37 | 24 | 25 |
Expenses | 14 | 20 | 15 | 27 | 49 | 37 | 28 | 30 | 43 | 42 | 37 | 21 | 20 |
Operating Profit | -3 | -1 | 1 | -1 | -1 | -2 | -1 | 0 | 0 | -0 | 0 | 4 | 5 |
Other Income | 43 | 4 | 2 | 45 | 30 | 2 | 3 | 1 | 39 | 21 | 1 | 1 | 11 |
Profit before tax | 37 | -0 | -0 | 40 | 24 | -4 | -3 | -3 | 35 | 16 | -3 | 0 | 11 |
Tax % | 13% | -200% | 553% | 13% | 2% | 6% | -0% | -1% | 14% | -0% | -3% | 0% | -0% |
Net Profit | 32 | 0 | -1 | 35 | 23 | -5 | -3 | -3 | 30 | 16 | -3 | 0 | 11 |
EPS in Rs | 0.96 | 0.00 | -0.03 | 1.05 | 0.70 | -0.14 | -0.10 | -0.10 | 0.88 | 0.48 | -0.08 | 0.01 | 0.34 |
Standalone Figures in ₹ Crores / Yearly
| Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 71 | 8 | 86 | 45 | 60 | 105 | 64 | 48 | 54 | 54 | 124 | 141 | 127 |
Expenses | 75 | 12 | 91 | 48 | 62 | 112 | 67 | 50 | 56 | 63 | 127 | 142 | 119 |
Operating Profit | -4 | -4 | -4 | -3 | -3 | -6 | -3 | -3 | -2 | -9 | -3 | -1 | 8 |
Other Income | 58 | 61 | 56 | 68 | 59 | 104 | 61 | 50 | 50 | 50 | 79 | 64 | 34 |
Interest | 26 | 22 | 24 | 29 | 18 | 20 | 19 | 12 | 8 | 8 | 16 | 19 | 16 |
Depreciation | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 28 | 34 | 27 | 35 | 39 | 77 | 39 | 35 | 39 | 32 | 60 | 44 | 25 |
Net Profit | 15 | 25 | 26 | 33 | 32 | 60 | 35 | 27 | 31 | 28 | 53 | 39 | 25 |
EPS in Rs | 0.45 | 0.73 | 0.78 | 0.98 | 0.95 | 1.80 | 1.05 | 0.81 | 0.93 | 0.83 | 1.58 | 1.16 | 0.75 |
Dividend Payout % | 220% | 137% | 129% | 102% | 210% | 56% | 95% | 123% | 108% | 121% | 63% | 86% | – |
Standalone figures in ₹ crores
| Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Reserves | 261 | 252 | 245 | 857 | 855 | 849 | 850 | 844 | 842 | 836 | 855 | 861 | 858 |
Borrowings | 228 | 279 | 329 | 473 | 318 | 348 | 338 | 277 | 202 | 166 | 220 | 170 | 170 |
Other Liabilities | 16 | 16 | 8 | 15 | 11 | 45 | 20 | 11 | 22 | 15 | 18 | 17 | 16 |
Total Liabilities | 572 | 614 | 649 | 1,413 | 1,251 | 1,308 | 1,276 | 1,200 | 1,133 | 1,083 | 1,160 | 1,115 | 1,112 |
Fixed Assets | 11 | 10 | 9 | 8 | 7 | 8 | 7 | 7 | 7 | 7 | 8 | 7 | 7 |
Gross Block | 14.39 | 14.66 | 14.79 | 9.12 | 9.35 | 10.26 | 9.33 | 10.38 | 11.31 | 11.61 | 12.00 | 11.93 | – |
Accumulated Depreciation | 3.74 | 4.25 | 5.98 | 1.53 | 2.13 | 2.65 | 2.20 | 3.33 | 3.94 | 4.60 | 4.43 | 4.81 | – |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 304 | 304 | 305 | 917 | 917 | 917 | 917 | 917 | 917 | 949 | 999 | 1,050 | 1,050 |
Other Assets | 258 | 300 | 335 | 488 | 327 | 383 | 352 | 276 | 208 | 127 | 154 | 58 | 55 |
Total Assets | 572 | 614 | 649 | 1,413 | 1,251 | 1,308 | 1,276 | 1,200 | 1,133 | 1,083 | 1,160 | 1,115 | 1,112 |
Standalone Figures in ₹ Crores / Yearly
| Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 15 | -11 | -16 | -2 | -15 | -19 | 13 | -2 | -13 | -2 | -13 | -5 |
Cash from Investing Activity | 192 | -5 | 7 | -84 | 191 | 104 | 74 | 120 | 128 | 95 | -3 | 122 |
Cash from Financing Activity | -269 | -5 | -6 | 83 | -179 | -86 | -69 | -117 | -117 | -96 | 5 | -105 |
Net Cash Flow | -61 | -21 | -16 | -3 | -3 | -1 | 18 | 1 | -2 | -4 | -11 | 13 |
Standalone Figures in ₹ Crores / Yearly
| Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 62 | 2 | 11 | 9 | 113 | 29 | 36 | 119 | 77 | 49 | 45 |
Inventory Days | 0 | – | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Days Payable | – | – | – | – | – | – | – | – | – | – | – | – |
Cash Conversion Cycle | 30 | 62 | 2 | 11 | 9 | 113 | 29 | 36 | 119 | 77 | 49 | 45 |
Working Capital Days | 157 | 384 | -162 | -337 | -246 | -18 | -81 | -39 | -12 | -548 | 57 | -420 |
ROCE % | 8% | 10% | 8% | 6% | 4% | 8% | 5% | 4% | 4% | 4% | 7% | 5% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
May 2025
May 2025
Feb 2025
Nov 2024
Nov 2024
Aug 2024
May 2024
Feb 2024
Feb 2024
Nov 2023
Nov 2023
Sep 2023
Aug 2023
May 2023
Feb 2023
Nov 2022
Jul 2022
May 2022
Feb 2022
Oct 2021
Jul 2021
Apr 2021
Mar 2021
Nov 2020
Aug 2020
Jun 2020
Mar 2020
Nov 2019
Aug 2019
May 2019
May 2019
Mar 2019
Nov 2018
Aug 2018
May 2018
Mar 2018
Nov 2017
Aug 2017
May 2017
Feb 2017
Nov 2016
Aug 2016
May 2016
Mar 2016
Nov 2015
Aug 2015
Stock Analysis
Rain Industries Limited is a vertically integrated producer of carbon, cement, and advanced materials, with a global manufacturing footprint across multiple countries. The company focuses on transforming by-products from oil and steel industries into high-value carbon-based materials essential for various manufacturing applications.
Currently no data available for Order Book.
Corporate Announcements