Spicejet Ltd

₹ 26.1 -2.10%
14 Jan
🔗 Website | BSE: 500285 | NSE: SPICEJET
3,982
26.1
56.8
-1.33
0.00
9.10

ABOUT

SpiceJet Ltd is principally engaged in the business of providing air transport services for the carriage of passengers and cargo.[1]

Stock Analysis

### Description SpiceJet Limited is an Indian low-cost airline providing air transport services for passengers and cargo, operating a significant number of UDAN flights and serving domestic and international destinations with a fleet including Boeing 737 Max, Boeing 700, and Q400 aircraft. ### Key Growth Triggers Key growth triggers include aggressive fleet expansion through new aircraft inductions and wet/damp leases, launch of new domestic and international routes to enhance network connectivity and capacity, and strategic settlements with lessors to improve liquidity. These initiatives aim to capitalize on expected travel demand and turnaround the company's performance. ### Order Book Currently no data available for Order Book. The company is inducting leased aircraft, with plans to add 19 aircraft for the winter schedule and a total operational fleet of 35 by November 2025. ### Key Red Flags Recent financial results show significant net losses for Q1 and Q2 FY26, with a decline in revenue. Auditors have issued a qualified opinion citing non-compliance with laws and regulations and highlighted material uncertainty regarding the company's ability to continue as a going concern, indicating ongoing financial and operational risks. ### Key Dates To Watch - **September 4, 2025**: Extra-Ordinary General Meeting (EGM) for shareholder approval of new statutory auditors. - **September 5, 2025**: Board meeting to approve Q1 FY26 financial results. - **September 30, 2025**: 41st Annual General Meeting (AGM) to adopt audited financials and approve preferential share issues. - **November 12, 2025**: Board meeting (rescheduled from Nov 7) to approve Q2 FY26 financial results.

Peer Comparison

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Interglobe Aviat4733.0036.14182973.570.21-2614.10-164.3718555.309.3417.3483314.3020.405062.40-2614.1021.515.898.83
2.SpiceJet26.093981.590.00-633.80-43.48781.22-14.259.104564.73-14.88-519.04-633.800.65
3.TAAL Tech3068.6518.58956.302.1214.27-1.7948.83-0.5932.73182.6631.7551.4814.274.3021.320.01
4.FlySBS Aviation441.1516.23763.350.0023.84358.46137.6164.3934.65247.7925.3847.0423.842.9021.130.09
5.Global Vectra184.30258.020.00-6.16-48.43117.62-5.376.66524.498.05-5.96-6.1657.21-0.07140.88

Quarterly Results

Figures in Cr.

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
1,9532,3152,1452,0021,4251,9041,7191,6969111,2311,4461,106781
YOY Sales Growth %
45.44%2.45%14.96%-18.52%-27.01%-17.76%-19.84%-15.3%-36.08%-35.33%-15.88%-34.77%-14.25%
Expenses
2,5182,3742,1431,7341,8562,1421,9641,6611,2761,4191,3941,1961,235
Material Cost %
1.04%0.92%1.09%0.97%0.91%0.87%1.25%0.86%1.09%0.88%0.82%0.92%1.25%
Employee Cost %
10.42%9.41%9.91%10.04%13.29%10.43%10.56%10.13%16.7%11.74%10.32%13.84%18.41%
Operating Profit
-566-602268-431-238-24535-365-18853-90-454
OPM %
-29%-3%0%13%-30%-13%-14%2%-40%-15%4%-8%-58%
Other Income
1525153572663012456353721664204958446
Exceptional items
Other income normal
152.11514.92357.37266.32300.58245.11634.99371.69165.62419.6495.2484.546.37
Interest
143115118122113126100878760566253
Depreciation
281234224207188183170170155146166168173
Profit before tax
-83810717205-432-301119150-44225325-235-634
Tax %
0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit
-83810717205-432-301119150-44225325-235-634
EPS in Rs
-13.921.770.283.4-6.31-4.411.521.89-3.450.192.3-1.66-4.48

Profit & Loss

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
6,2375,1635,0886,1917,7569,11312,3595,1336,5578,8697,0505,2844,565
Sales Growth %
12.37%-17.22%-1.46%21.68%25.27%17.5%35.61%-58.46%27.74%35.25%-20.51%-25.05%
Expenses
7,0845,7764,5425,6466,9929,11911,8424,9587,4809,8927,6935,7495,244
Material Cost %
0%0%0%0%0%0%0%0%1%1%1%1%
Raw material cost
0000000060.1295.7873.1147.78
Change in inventory
000000000.77-5.49-2.69-0.58
Manufacturing Cost %
97%93%71%72%72%81%72%79%89%84%78%80%
Employee Cost %
9%10%10%11%11%12%12%13%11%10%11%12%
Other Cost %
8%8%8%8%7%8%12%5%13%17%19%16%
Operating Profit
-847-613546545764-6517175-923-1,023-643-465-679
OPM %
-14%-12%11%9%10%0%4%3%-14%-12%-9%-9%-15%
Other Income
131218210150127798289879731,0461,4431,4511,046
Exceptional items
-259574110-60-17-0-781-4-1
Other income normal
1331581521091181408459871,0511,0451,4471,452
Interest
1391651266693134546603486507461291232
Depreciation
1481271801992312561,7341,5581,2901,019748638653
Profit before tax
-1,003-687450431567-316-935-998-1,725-1,503-40958-519
Tax %
0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit
-1,003-687450431567-316-935-998-1,725-1,503-40958-519
Exceptional items AT
-259574110-60-17-0-781-4-1
Profit excl Excep
-1,002-747392390557-256-918-998-1,647-1,504-40659
Profit for PE
-1,002-747392390557-256-918-998-1,647-1,504-40659
Profit for EPS
-1,003-687450431567-316-935-998-1,725-1,503-40958
EPS in Rs
-18.74-11.467.57.199.45-5.27-15.58-16.61-28.67-24.97-5.230.41-3.65
Dividend Payout %
0%0%0%0%0%0%0%0%0%0%0%0%

Balance Sheet

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
5355995995995996006006016026027831,4131,414
Reserves
-1,530-1,685-1,638-1,209-642-950-2,179-3,172-4,890-3,833-3,369-730-1,601
Borrowings
1,7091,4771,2301,1551,3031,1101,0971,0688,3307,3485,3764,2144,209
Long term Borrowings
1,2361,120921776651557459303313466892682550
Short term Borrowings
280120105252357418414404766720259204246
Lease Liabilities
Other Borrowings
193237204127294135223361-0000
Other Liabilities
2,2332,2152,6562,4452,7724,04813,35412,8795,4796,1636,1674,2194,410
Trade Payables
1,0529497215856881,1131,7371,7112,5532,8753,3172,3302,506
Advance from Customers
233136121156197193377421345366187162
Other liability items
9481,1301,8141,7041,8872,74211,24110,7482,5812,9232,6631,7271,905
Total Liabilities
2,9472,6072,8472,9914,0324,80712,87211,3769,52010,2808,9579,1168,431
Fixed Assets
1,8771,7141,6281,6201,5981,6048,6817,0005,5403,9732,5362,0841,879
Land
000017.1417.1417.1417.1417.1417.1417.1417.14
Building
43.6143.993.263.374.465.73160.87121.9974.5573.6986.0472.4
Plant Machinery
47.9848.0140.150.7472.6393.66133.93136.81133.14124.9119.31115.36
Equipments
148.53153.31136.35233.89290.82330.91382.55400.44409.03418.95434.56489.91
Furniture & fittings
Vehicles
1,890.411,825.281,613.321,688.011,786.461,962.1610,432.779,831.299,421.558,305.586,4076,413.95
Intangible Assets
0000000000000.04
Other fixed assets
21.7324.352.483.77.8122.3734.9938.1938.1838.9338.9539.41
Gross Block
2,172.62,113.771,803.81,994.212,202.062,462.7111,207.5410,595.0310,144.739,029.817,154.537,199.89
Accumulated Depreciation
295.93399.94176.25374.44604.36858.952,526.583,594.884,604.515,056.714,618.415,115.58
CWIP
100000066651010
Investments
00201401010133319152191
Other Assets
1,0708931,1991,2312,3333,2034,1904,3673,9726,2976,3966,8696,352
Inventories
45456787124137178156145156166173171
Trade receivables
156128436285147292346250154192203966
Receivables under 6m
1561284462881523083571007213362
Receivables over 6m
1010000001568791184
Prow for Doubtful
Cash Equivalents
524106671467840326034198237213
Loans & Advances
Other Assets items
Total Assets
2,9472,6072,8472,9914,0324,80712,87211,3769,52010,2808,9579,1168,431

Cash Flows

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
59-4117114961,0464561,77822697893-613-1,665
Profit from operations
-738-1298597251,2456251,983575144-313-125-318
Receivables
-514385-18-25-577-760-467-49-62-201-45
Inventory
00-21-20-37-13-402211-11-9-8
Payables
801-230-55-79-270-112570-59604473317-313
Loans Advances
42-280000000000
Other WC items
8-60-323-2851415395811932648-579-1,031
Working capital changes
801-275-315-403-191-163-173-386891449-472-1,397
Direct taxes
-5-7-08-8-5-3337-58-43-1650
Cash from Investing Activity
-50304-275-491-806-146-156210-12256136-674
Fixed assets purchased
-820-158-249-258-200-256-74-330-47-85
Fixed assets sold
043002031351911
Investments purchased
00-20-11600-0-00-0-10-131
Investments sold
000036100000000
Interest received
362925263389606933431232
Redeemp Cnce of Shares
Acquisition of companies
0000-00000000
Other investing items
-4231-122-153-619-13139207-12750080-492
Cash from Financing Activity
-221126-379-62-140-364-1,659-435-876-6327322,170
Redemption of debentures
Proceeds from borrowings
1251552147105641701483025410
Repayment of borrowings
-311-309-285-126-125-295-170-57-225-308-202-397
Interest paid fin
-134-145-145-65-90-134000000
Dividends paid
Financial liabilities
000000-1,506-378-799-626-424-653
Other financing items
583260-19-3100000239336
Net Cash Flow
-2121958-57100-54-371-2023154-170

Ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
9934469251461014
Inventory Days
Days Payable
Cash Conversion Cycle
9934469251461014
Working Capital Days
-122-130-149-117-114-94-129-371-360-313-346-291
ROCE %
-75%-105%178%124%72%-12%-269%-91%-24%2%9%

Shareholding Pattern

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Nov 2025
Promoters
59.39%58.98%58.98%56.53%55.28%48.27%47.67%29.14%29.14%33.46%33.46%33.45%30.99%
Ajay Singh
50.5750.5750.5744.4843.4537.9537.4822.922.918.5418.5418.5317.17
Ajay Singh Huf
8.788.368.367.016.85.925.853.543.543.193.193.192.95
Kalpana Singh
0.050.050.050.040.040.040.040.020.020.020.020.020.02
Spice Healthcare Private Limited
4.994.994.364.312.672.6711.7211.7211.7110.85
FIIs
0.65%0.43%0.35%0.29%0.33%1.73%1.81%22.87%15.76%11.85%11.79%7.95%6.88%
Aries Opportunities Fund Limited
3.121.2
Bofa Securities Europe Sa
1.26
Discovery Global Opportunity (Mauritius) Ltd
3.173.172.22.2
Goldman Sachs (Singapore) Pte_ - Odi
1.81.51.361.36
Goldman Sachs Bank Europe Se - Odi
1.351.24
Morgan Stanley Asia (Singapore) Pte_ - Odi
1.531.41.38
Societe Generale - Odi
1.591.08
Troo Capital Ltd
2.04
DIIs
0.01%0.01%0.01%0.01%0.04%5.3%5.05%8.45%7.57%6.92%6.29%5.39%5.36%
Aries Opportunities Fund Limited
5.115.04
Bandhan Infrastructure Fund
1.461.371.321.51
Bandhan Small Cap Fund
1.37
Reliance Nippon Life Insurance Co Limited
1.4
Tata Multi Asset Opportunities Fund
1.58
Tata Mutual Fund - Tata Hybrid Equity Fund
1.331.21
Volrado Venture Partners Fund Iv Gamma
1.391.391.261.26
Government
Public
39.95%40.58%40.67%43.16%44.35%44.71%45.48%39.55%47.55%47.78%48.45%53.21%56.78%
Others
No. of Shareholders
3,93,2003,89,9823,89,7003,99,6184,04,1073,97,7053,79,1353,82,6014,25,6594,22,9354,29,6084,31,336

News & Updates

Documents

Announcements

Announcement under Regulation 30 (LODR)-Press Release / Media Release
9 Dec 2025 - Inducted two Boeing 737s into service on Nov 26 and Nov 29; deployed on Delhi-Bangkok, Ahmedabad-Dubai, Ahmedabad-Kolkata.
Cancellation Of Analyst / Investor Meet
21 Nov 2025 - SpiceJet cancels in-person analyst group conference scheduled Nov 24, 2025, 5:00–7:30 PM at BKC, Mumbai.
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
20 Nov 2025 - 104,172,634 shares allotted Nov 19, 2025 to SASOF/Fly Aircraft, representing 6.86% post-allotment dilution.

Annual Reports

Credit Ratings

Rating update
30 Sep 2025 from crisil
Rating update
26 Sep 2025 from smera
Rating update
29 Aug 2025 from smera
Rating update
24 Jun 2025 from crisil
Rating update
24 Mar 2025 from care
Rating update
18 Mar 2025 from smera

Concalls

Nov 2025
PPT
Sep 2025
PPT
Jun 2025
PPT
Feb 2025
PPT
Sep 2024
PPT
Dec 2021
PPT