SpiceJet Ltd is principally engaged in the business of providing air transport services for the carriage of passengers and cargo.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Interglobe Aviat | 4733.00 | 36.14 | 182973.57 | 0.21 | -2614.10 | -164.37 | 18555.30 | 9.34 | 17.34 | 83314.30 | 20.40 | 5062.40 | -2614.10 | 21.51 | 5.89 | 8.83 |
| 2. | SpiceJet | 26.09 | 3981.59 | 0.00 | -633.80 | -43.48 | 781.22 | -14.25 | 9.10 | 4564.73 | -14.88 | -519.04 | -633.80 | 0.65 | |||
| 3. | TAAL Tech | 3068.65 | 18.58 | 956.30 | 2.12 | 14.27 | -1.79 | 48.83 | -0.59 | 32.73 | 182.66 | 31.75 | 51.48 | 14.27 | 4.30 | 21.32 | 0.01 |
| 4. | FlySBS Aviation | 441.15 | 16.23 | 763.35 | 0.00 | 23.84 | 358.46 | 137.61 | 64.39 | 34.65 | 247.79 | 25.38 | 47.04 | 23.84 | 2.90 | 21.13 | 0.09 |
| 5. | Global Vectra | 184.30 | 258.02 | 0.00 | -6.16 | -48.43 | 117.62 | -5.37 | 6.66 | 524.49 | 8.05 | -5.96 | -6.16 | 57.21 | -0.07 | 140.88 |
Figures in Cr.
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
1,953 | 2,315 | 2,145 | 2,002 | 1,425 | 1,904 | 1,719 | 1,696 | 911 | 1,231 | 1,446 | 1,106 | 781 |
|
YOY Sales Growth %
|
45.44% | 2.45% | 14.96% | -18.52% | -27.01% | -17.76% | -19.84% | -15.3% | -36.08% | -35.33% | -15.88% | -34.77% | -14.25% |
|
Expenses
|
2,518 | 2,374 | 2,143 | 1,734 | 1,856 | 2,142 | 1,964 | 1,661 | 1,276 | 1,419 | 1,394 | 1,196 | 1,235 |
|
Material Cost %
|
1.04% | 0.92% | 1.09% | 0.97% | 0.91% | 0.87% | 1.25% | 0.86% | 1.09% | 0.88% | 0.82% | 0.92% | 1.25% |
|
Employee Cost %
|
10.42% | 9.41% | 9.91% | 10.04% | 13.29% | 10.43% | 10.56% | 10.13% | 16.7% | 11.74% | 10.32% | 13.84% | 18.41% |
|
Operating Profit
|
-566 | -60 | 2 | 268 | -431 | -238 | -245 | 35 | -365 | -188 | 53 | -90 | -454 |
|
OPM %
|
-29% | -3% | 0% | 13% | -30% | -13% | -14% | 2% | -40% | -15% | 4% | -8% | -58% |
|
Other Income
|
152 | 515 | 357 | 266 | 301 | 245 | 635 | 372 | 166 | 420 | 495 | 84 | 46 |
|
Exceptional items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other income normal
|
152.11 | 514.92 | 357.37 | 266.32 | 300.58 | 245.11 | 634.99 | 371.69 | 165.62 | 419.6 | 495.24 | 84.5 | 46.37 |
|
Interest
|
143 | 115 | 118 | 122 | 113 | 126 | 100 | 87 | 87 | 60 | 56 | 62 | 53 |
|
Depreciation
|
281 | 234 | 224 | 207 | 188 | 183 | 170 | 170 | 155 | 146 | 166 | 168 | 173 |
|
Profit before tax
|
-838 | 107 | 17 | 205 | -432 | -301 | 119 | 150 | -442 | 25 | 325 | -235 | -634 |
|
Tax %
|
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|
Net Profit
|
-838 | 107 | 17 | 205 | -432 | -301 | 119 | 150 | -442 | 25 | 325 | -235 | -634 |
|
EPS in Rs
|
-13.92 | 1.77 | 0.28 | 3.4 | -6.31 | -4.41 | 1.52 | 1.89 | -3.45 | 0.19 | 2.3 | -1.66 | -4.48 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
6,237 | 5,163 | 5,088 | 6,191 | 7,756 | 9,113 | 12,359 | 5,133 | 6,557 | 8,869 | 7,050 | 5,284 | 4,565 |
|
Sales Growth %
|
12.37% | -17.22% | -1.46% | 21.68% | 25.27% | 17.5% | 35.61% | -58.46% | 27.74% | 35.25% | -20.51% | -25.05% | — |
|
Expenses
|
7,084 | 5,776 | 4,542 | 5,646 | 6,992 | 9,119 | 11,842 | 4,958 | 7,480 | 9,892 | 7,693 | 5,749 | 5,244 |
|
Material Cost %
|
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | — |
|
Raw material cost
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.12 | 95.78 | 73.11 | 47.78 | — |
|
Change in inventory
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | -5.49 | -2.69 | -0.58 | — |
|
Manufacturing Cost %
|
97% | 93% | 71% | 72% | 72% | 81% | 72% | 79% | 89% | 84% | 78% | 80% | — |
|
Employee Cost %
|
9% | 10% | 10% | 11% | 11% | 12% | 12% | 13% | 11% | 10% | 11% | 12% | — |
|
Other Cost %
|
8% | 8% | 8% | 8% | 7% | 8% | 12% | 5% | 13% | 17% | 19% | 16% | — |
|
Operating Profit
|
-847 | -613 | 546 | 545 | 764 | -6 | 517 | 175 | -923 | -1,023 | -643 | -465 | -679 |
|
OPM %
|
-14% | -12% | 11% | 9% | 10% | 0% | 4% | 3% | -14% | -12% | -9% | -9% | -15% |
|
Other Income
|
131 | 218 | 210 | 150 | 127 | 79 | 828 | 987 | 973 | 1,046 | 1,443 | 1,451 | 1,046 |
|
Exceptional items
|
-2 | 59 | 57 | 41 | 10 | -60 | -17 | -0 | -78 | 1 | -4 | -1 | — |
|
Other income normal
|
133 | 158 | 152 | 109 | 118 | 140 | 845 | 987 | 1,051 | 1,045 | 1,447 | 1,452 | — |
|
Interest
|
139 | 165 | 126 | 66 | 93 | 134 | 546 | 603 | 486 | 507 | 461 | 291 | 232 |
|
Depreciation
|
148 | 127 | 180 | 199 | 231 | 256 | 1,734 | 1,558 | 1,290 | 1,019 | 748 | 638 | 653 |
|
Profit before tax
|
-1,003 | -687 | 450 | 431 | 567 | -316 | -935 | -998 | -1,725 | -1,503 | -409 | 58 | -519 |
|
Tax %
|
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
|
Net Profit
|
-1,003 | -687 | 450 | 431 | 567 | -316 | -935 | -998 | -1,725 | -1,503 | -409 | 58 | -519 |
|
Exceptional items AT
|
-2 | 59 | 57 | 41 | 10 | -60 | -17 | -0 | -78 | 1 | -4 | -1 | — |
|
Profit excl Excep
|
-1,002 | -747 | 392 | 390 | 557 | -256 | -918 | -998 | -1,647 | -1,504 | -406 | 59 | — |
|
Profit for PE
|
-1,002 | -747 | 392 | 390 | 557 | -256 | -918 | -998 | -1,647 | -1,504 | -406 | 59 | — |
|
Profit for EPS
|
-1,003 | -687 | 450 | 431 | 567 | -316 | -935 | -998 | -1,725 | -1,503 | -409 | 58 | — |
|
EPS in Rs
|
-18.74 | -11.46 | 7.5 | 7.19 | 9.45 | -5.27 | -15.58 | -16.61 | -28.67 | -24.97 | -5.23 | 0.41 | -3.65 |
|
Dividend Payout %
|
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity Capital
|
535 | 599 | 599 | 599 | 599 | 600 | 600 | 601 | 602 | 602 | 783 | 1,413 | 1,414 |
|
Reserves
|
-1,530 | -1,685 | -1,638 | -1,209 | -642 | -950 | -2,179 | -3,172 | -4,890 | -3,833 | -3,369 | -730 | -1,601 |
|
Borrowings
|
1,709 | 1,477 | 1,230 | 1,155 | 1,303 | 1,110 | 1,097 | 1,068 | 8,330 | 7,348 | 5,376 | 4,214 | 4,209 |
|
Long term Borrowings
|
1,236 | 1,120 | 921 | 776 | 651 | 557 | 459 | 303 | 313 | 466 | 892 | 682 | 550 |
|
Short term Borrowings
|
280 | 120 | 105 | 252 | 357 | 418 | 414 | 404 | 766 | 720 | 259 | 204 | 246 |
|
Lease Liabilities
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Borrowings
|
193 | 237 | 204 | 127 | 294 | 135 | 223 | 361 | -0 | 0 | 0 | 0 | — |
|
Other Liabilities
|
2,233 | 2,215 | 2,656 | 2,445 | 2,772 | 4,048 | 13,354 | 12,879 | 5,479 | 6,163 | 6,167 | 4,219 | 4,410 |
|
Trade Payables
|
1,052 | 949 | 721 | 585 | 688 | 1,113 | 1,737 | 1,711 | 2,553 | 2,875 | 3,317 | 2,330 | 2,506 |
|
Advance from Customers
|
233 | 136 | 121 | 156 | 197 | 193 | 377 | 421 | 345 | 366 | 187 | 162 | — |
|
Other liability items
|
948 | 1,130 | 1,814 | 1,704 | 1,887 | 2,742 | 11,241 | 10,748 | 2,581 | 2,923 | 2,663 | 1,727 | 1,905 |
|
Total Liabilities
|
2,947 | 2,607 | 2,847 | 2,991 | 4,032 | 4,807 | 12,872 | 11,376 | 9,520 | 10,280 | 8,957 | 9,116 | 8,431 |
|
Fixed Assets
|
1,877 | 1,714 | 1,628 | 1,620 | 1,598 | 1,604 | 8,681 | 7,000 | 5,540 | 3,973 | 2,536 | 2,084 | 1,879 |
|
Land
|
0 | 0 | 0 | 0 | 17.14 | 17.14 | 17.14 | 17.14 | 17.14 | 17.14 | 17.14 | 17.14 | — |
|
Building
|
43.61 | 43.99 | 3.26 | 3.37 | 4.46 | 5.73 | 160.87 | 121.99 | 74.55 | 73.69 | 86.04 | 72.4 | — |
|
Plant Machinery
|
47.98 | 48.01 | 40.1 | 50.74 | 72.63 | 93.66 | 133.93 | 136.81 | 133.14 | 124.9 | 119.31 | 115.36 | — |
|
Equipments
|
148.53 | 153.31 | 136.35 | 233.89 | 290.82 | 330.91 | 382.55 | 400.44 | 409.03 | 418.95 | 434.56 | 489.91 | — |
|
Furniture & fittings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Vehicles
|
1,890.41 | 1,825.28 | 1,613.32 | 1,688.01 | 1,786.46 | 1,962.16 | 10,432.77 | 9,831.29 | 9,421.55 | 8,305.58 | 6,407 | 6,413.95 | — |
|
Intangible Assets
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 |
|
Other fixed assets
|
21.73 | 24.35 | 2.48 | 3.7 | 7.81 | 22.37 | 34.99 | 38.19 | 38.18 | 38.93 | 38.95 | 39.41 | — |
|
Gross Block
|
2,172.6 | 2,113.77 | 1,803.8 | 1,994.21 | 2,202.06 | 2,462.71 | 11,207.54 | 10,595.03 | 10,144.73 | 9,029.81 | 7,154.53 | 7,199.89 | — |
|
Accumulated Depreciation
|
295.93 | 399.94 | 176.25 | 374.44 | 604.36 | 858.95 | 2,526.58 | 3,594.88 | 4,604.51 | 5,056.71 | 4,618.41 | 5,115.58 | — |
|
CWIP
|
1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 5 | 10 | 10 |
|
Investments
|
0 | 0 | 20 | 140 | 101 | 0 | 1 | 3 | 3 | 3 | 19 | 152 | 191 |
|
Other Assets
|
1,070 | 893 | 1,199 | 1,231 | 2,333 | 3,203 | 4,190 | 4,367 | 3,972 | 6,297 | 6,396 | 6,869 | 6,352 |
|
Inventories
|
45 | 45 | 67 | 87 | 124 | 137 | 178 | 156 | 145 | 156 | 166 | 173 | 171 |
|
Trade receivables
|
156 | 128 | 43 | 62 | 85 | 147 | 292 | 346 | 250 | 154 | 192 | 203 | 966 |
|
Receivables under 6m
|
156 | 128 | 44 | 62 | 88 | 152 | 308 | 357 | 100 | 72 | 133 | 62 | — |
|
Receivables over 6m
|
10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 87 | 91 | 184 | — |
|
Prow for Doubtful
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Cash Equivalents
|
5 | 24 | 106 | 67 | 146 | 78 | 40 | 32 | 60 | 34 | 198 | 237 | 213 |
|
Loans & Advances
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Assets items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Total Assets
|
2,947 | 2,607 | 2,847 | 2,991 | 4,032 | 4,807 | 12,872 | 11,376 | 9,520 | 10,280 | 8,957 | 9,116 | 8,431 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash from Operating Activity
|
59 | -411 | 711 | 496 | 1,046 | 456 | 1,778 | 226 | 978 | 93 | -613 | -1,665 |
|
Profit from operations
|
-738 | -129 | 859 | 725 | 1,245 | 625 | 1,983 | 575 | 144 | -313 | -125 | -318 |
|
Receivables
|
-51 | 43 | 85 | -18 | -25 | -577 | -760 | -467 | -49 | -62 | -201 | -45 |
|
Inventory
|
0 | 0 | -21 | -20 | -37 | -13 | -40 | 22 | 11 | -11 | -9 | -8 |
|
Payables
|
801 | -230 | -55 | -79 | -270 | -112 | 570 | -59 | 604 | 473 | 317 | -313 |
|
Loans Advances
|
42 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Other WC items
|
8 | -60 | -323 | -285 | 141 | 539 | 58 | 119 | 326 | 48 | -579 | -1,031 |
|
Working capital changes
|
801 | -275 | -315 | -403 | -191 | -163 | -173 | -386 | 891 | 449 | -472 | -1,397 |
|
Direct taxes
|
-5 | -7 | -0 | 8 | -8 | -5 | -33 | 37 | -58 | -43 | -16 | 50 |
|
Cash from Investing Activity
|
-50 | 304 | -275 | -491 | -806 | -146 | -156 | 210 | -122 | 561 | 36 | -674 |
|
Fixed assets purchased
|
-82 | 0 | -158 | -249 | -258 | -200 | -256 | -74 | -33 | 0 | -47 | -85 |
|
Fixed assets sold
|
0 | 43 | 0 | 0 | 2 | 0 | 3 | 13 | 5 | 19 | 1 | 1 |
|
Investments purchased
|
0 | 0 | -20 | -116 | 0 | 0 | -0 | -0 | 0 | -0 | -10 | -131 |
|
Investments sold
|
0 | 0 | 0 | 0 | 36 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Interest received
|
36 | 29 | 25 | 26 | 33 | 89 | 60 | 69 | 33 | 43 | 12 | 32 |
|
Redeemp Cnce of Shares
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Acquisition of companies
|
0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Other investing items
|
-4 | 231 | -122 | -153 | -619 | -131 | 39 | 207 | -127 | 500 | 80 | -492 |
|
Cash from Financing Activity
|
-221 | 126 | -379 | -62 | -140 | -364 | -1,659 | -435 | -876 | -632 | 732 | 2,170 |
|
Redemption of debentures
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Proceeds from borrowings
|
125 | 155 | 2 | 147 | 105 | 64 | 17 | 0 | 148 | 302 | 541 | 0 |
|
Repayment of borrowings
|
-311 | -309 | -285 | -126 | -125 | -295 | -170 | -57 | -225 | -308 | -202 | -397 |
|
Interest paid fin
|
-134 | -145 | -145 | -65 | -90 | -134 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Dividends paid
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Financial liabilities
|
0 | 0 | 0 | 0 | 0 | 0 | -1,506 | -378 | -799 | -626 | -424 | -653 |
|
Other financing items
|
58 | 326 | 0 | -19 | -31 | 0 | 0 | 0 | 0 | 0 | 239 | 336 |
|
Net Cash Flow
|
-212 | 19 | 58 | -57 | 100 | -54 | -37 | 1 | -20 | 23 | 154 | -170 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtor Days
|
9 | 9 | 3 | 4 | 4 | 6 | 9 | 25 | 14 | 6 | 10 | 14 |
|
Inventory Days
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Days Payable
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Cash Conversion Cycle
|
9 | 9 | 3 | 4 | 4 | 6 | 9 | 25 | 14 | 6 | 10 | 14 |
|
Working Capital Days
|
-122 | -130 | -149 | -117 | -114 | -94 | -129 | -371 | -360 | -313 | -346 | -291 |
|
ROCE %
|
-75% | -105% | 178% | 124% | 72% | -12% | -269% | — | -91% | -24% | 2% | 9% |
Direct from BSE filings, AI summarised
External media mentions
Editorial & research coverage