Incorporated in 1981, MIRC Electronics Ltd manufactures and trades consumer electronic products[1]
Business Overview:[1]MIRC is engaged in manufacturing /assembling and marketing of consumer durables both in brown goods segment and white goods segment. It has operations in consumer electronics, home appliances like Flat TVs, Washing Machines, Air-Conditioners. The company markets its products across India primarily under theONIDABrand.Company has another brandIGOfor targeting the rural segments. The company has ventured into Electronic Manufacturing Services for OEMs and 2 new segments viz.Air Coolers and Dish washers
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Havells India | 1427.70 | 61.20 | 89553.50 | 0.70 | 318.28 | 18.93 | 4779.33 | 5.29 | 25.32 | 21667.22 | 9.87 | 1462.85 | 319.00 | 10.35 | 11.29 | 0.03 |
| 2. | Dixon Technolog. | 10745.25 | 50.53 | 65208.30 | 0.07 | 745.70 | 184.68 | 14855.04 | 28.79 | 39.95 | 48436.92 | 3.88 | 1292.76 | 670.00 | 15.91 | 7.32 | 0.34 |
| 3. | PG Electroplast | 587.95 | 65.87 | 16775.27 | 0.04 | 2.76 | -85.72 | 655.37 | -2.37 | 19.36 | 5036.77 | 8.90 | 254.51 | 2.76 | 5.76 | 7.75 | 0.20 |
| 4. | IKIO Tech | 166.95 | 72.93 | 1290.20 | 0.00 | 10.89 | -22.79 | 164.22 | 31.33 | 8.22 | 518.17 | 9.79 | 17.69 | 10.03 | 2.25 | 4.85 | 0.10 |
| 5. | MIRC Electronics | 34.33 | – | 1268.13 | 0.00 | -1.78 | -1754.81 | 163.31 | 7.89 | 5.35 | 671.69 | -4.10 | -41.15 | -22.34 | 6.15 | -0.42 | 0.31 |
| 6. | CWD | 360.00 | 92.85 | 791.09 | 0.00 | 4.19 | 328.96 | 41.15 | 490.39 | 9.51 | 67.49 | 23.08 | 8.52 | 4.19 | 7.52 | 3.81 | 0.59 |
| 7. | Cellecor Gadgets | 28.05 | 17.29 | 618.98 | 0.00 | 19.53 | 33.58 | 641.49 | 50.69 | 24.21 | 1241.72 | 5.07 | 35.81 | 19.53 | 3.36 | 11.85 | 0.80 |
| – | Median: 18 Co. | 123.93 | 25.91 | 271.55 | 0.0 | 4.19 | 10.82 | 54.63 | 23.75 | 13.74 | 151.31 | 9.41 | 9.65 | 4.19 | 2.53 | 7.54 | 0.16 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 268.58 | 271.47 | 224.98 | 183.47 | 193.23 | 294.51 | 296.83 | 227.79 | 151.37 | 166.81 | 200.72 | 140.85 | 163.31 |
Expenses | 267.14 | 271.21 | 225.37 | 186.70 | 196.38 | 287.80 | 342.83 | 223.08 | 145.71 | 168.60 | 201.16 | 148.89 | 180.61 |
Operating Profit | 1.44 | 0.26 | -0.39 | -3.23 | -3.15 | 6.71 | -46.00 | 4.71 | 5.66 | -1.79 | -0.44 | -8.04 | -17.30 |
Other Income | 0.26 | 1.45 | 0.17 | 2.49 | 2.81 | 0.51 | 0.68 | 0.83 | 1.24 | 2.58 | 6.08 | 0.64 | 22.39 |
Profit before tax | -3.02 | -2.56 | -7.32 | -6.22 | -6.43 | 1.55 | -51.11 | 0.44 | 1.35 | -5.27 | 1.18 | -12.49 | -1.78 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit | -3.02 | -2.56 | -7.32 | -6.22 | -6.43 | 1.55 | -51.11 | 0.44 | 1.35 | -5.27 | 1.18 | -12.49 | -1.78 |
EPS in Rs | -0.11 | -0.09 | -0.26 | -0.22 | -0.23 | 0.06 | -1.82 | 0.02 | 0.05 | -0.19 | 0.04 | -0.45 | -0.06 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,284 | 1,058 | 759 | 729 | 728 | 644 | 604 | 766 | 1,192 | 1,110 | 968 | 747 | 672 |
Expenses | 1,293 | 1,017 | 760 | 695 | 686 | 628 | 600 | 752 | 1,179 | 1,105 | 1,014 | 739 | 699 |
Operating Profit | -9 | 40 | -1 | 34 | 42 | 17 | 5 | 14 | 14 | 5 | -46 | 8 | -28 |
Other Income | 2 | 10 | 8 | -22 | 5 | 2 | 3 | 10 | -12 | 2 | 6 | 11 | 32 |
Interest | 38 | 33 | 29 | 21 | 14 | 15 | 12 | 15 | 14 | 11 | 15 | 15 | 16 |
Depreciation | 14 | 14 | 12 | 10 | 9 | 8 | 7 | 7 | 8 | 9 | 8 | 7 | 6 |
Profit before tax | -60 | 3 | -33 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -18 |
Net Profit | -60 | 1 | -27 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -18 |
EPS in Rs | -2.52 | 0.03 | -1.13 | -0.75 | 0.84 | -0.16 | -0.41 | 0.07 | -0.72 | -0.44 | -2.22 | -0.08 | -0.66 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 20 | 20 | 21 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 28 |
Reserves | 125 | 147 | 126 | 103 | 214 | 210 | 199 | 200 | 180 | 168 | 105 | 103 | 129 |
Borrowings | 268 | 212 | 199 | 167 | 50 | 70 | 80 | 85 | 68 | 82 | 104 | 102 | 49 |
Other Liabilities | 263 | 296 | 247 | 226 | 255 | 210 | 276 | 357 | 433 | 257 | 338 | 301 | 278 |
Total Liabilities | 669 | 674 | 592 | 517 | 543 | 513 | 577 | 665 | 704 | 529 | 570 | 528 | 484 |
Fixed Assets | 152 | 127 | 115 | 114 | 106 | 101 | 96 | 87 | 92 | 87 | 78 | 72 | 71 |
Gross Block | 397.51 | 390.57 | 389.60 | 399.67 | 363.93 | 351.52 | 348.21 | 338.39 | 351.48 | 353.24 | 350.90 | 327.69 | – |
Accumulated Depreciation | 245.94 | 263.98 | 274.83 | 285.99 | 258.09 | 250.17 | 252.66 | 251.85 | 259.35 | 266.31 | 272.89 | 255.68 | – |
CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 2 |
Investments | 26 | 26 | 26 | 2 | 3 | 4 | 4 | 1 | 1 | 1 | 2 | 2 | 2 |
Other Assets | 491 | 521 | 451 | 401 | 433 | 408 | 477 | 573 | 611 | 440 | 490 | 454 | 409 |
Total Assets | 669 | 674 | 592 | 517 | 543 | 513 | 577 | 665 | 704 | 529 | 570 | 528 | 484 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 55 | 44 | 22 | 50 | 47 | -15 | -4 | 15 | 24 | -9 | -5 | 31 |
Cash from Investing Activity | 1 | 6 | 13 | -15 | -2 | 2 | 0 | -1 | 3 | 8 | -2 | -8 |
Cash from Financing Activity | -59 | -57 | -38 | -37 | -43 | 2 | -2 | -7 | -30 | -1 | 8 | -24 |
Net Cash Flow | -4 | -7 | -3 | -2 | 3 | -11 | -6 | 7 | -2 | -2 | 1 | -1 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35 | 43 | 63 | 63 | 67 | 68 | 48 | 55 | 31 | 29 | 61 | 74 |
Inventory Days | 81 | 131 | 152 | 141 | 157 | 166 | 263 | 202 | 148 | 104 | 98 | 124 |
Days Payable | 73 | 117 | 129 | 118 | 151 | 138 | 198 | 184 | 134 | 82 | 123 | 172 |
Cash Conversion Cycle | 43 | 57 | 87 | 85 | 73 | 95 | 112 | 72 | 46 | 52 | 36 | 27 |
Working Capital Days | -29 | -13 | -20 | -17 | 38 | 53 | 52 | 43 | 23 | 19 | 1 | 7 |
ROCE % | -5% | 7% | -3% | 8% | 13% | 4% | 0% | 3% | 3% | -1% | -20% | 5% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements