Whalesbook
Trent Ltd is engaged in retailing of apparels, footwear, accessories, toys, games, food, grocery & non food products through various of its retail formats/ concepts.[1]
Part of Tata GroupThe company is a part of the Tata Group with ~37% of group shareholding, 32.5% with Tata Sons Private Ltd & 4.3% with Tata Investment Corporation Ltd.[1]Tata Group comprises 100 operating companies in 7 business sectors. The group operates in over 80 countries across 6 continents.[2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Trent | 4215.80 | 88.53 | 149850.30 | 0.12 | 450.77 | 6.45 | 4724.06 | 17.06 | 28.58 | 18146.12 | 17.33 | 1692.61 | 450.77 | 22.65 | 16.45 | 0.35 |
| 2. | Lenskart Solut. | 405.55 | 267.14 | 70391.98 | 0.00 | 103.45 | 19.60 | 2096.15 | 20.77 | 5.57 | 6652.52 | 14.69 | 246.75 | 102.22 | – | 2.50 | 0.45 |
| 3. | A B Lifestyle | 132.24 | 148.47 | 16137.50 | 0.00 | 23.44 | -40.75 | 2037.90 | 3.71 | – | 7829.96 | 15.62 | 124.81 | 23.44 | 12.32 | – | 2.67 |
| 4. | Vedant Fashions | 604.85 | 38.13 | 14695.97 | 1.32 | 56.08 | -16.17 | 263.15 | -1.79 | 25.93 | 1423.06 | 44.93 | 385.43 | 56.08 | 8.54 | 14.35 | 0.27 |
| 5. | Aditya Bir. Fas. | 76.38 | – | 9324.55 | 0.00 | -295.09 | -13.93 | 1981.66 | 12.56 | -2.87 | 7733.12 | 8.53 | -705.45 | -263.33 | 1.49 | -3.76 | 0.91 |
| 6. | V2 Retail | 2260.40 | 83.39 | 8298.82 | 0.00 | 17.23 | 992.75 | 708.64 | 86.48 | 16.87 | 2430.31 | 14.07 | 99.52 | 17.23 | 20.21 | 5.51 | 3.39 |
| 7. | Arvind Fashions. | 493.30 | – | 6580.29 | 0.32 | 56.35 | 26.80 | 1417.51 | 11.34 | 16.93 | 4916.64 | 13.12 | -15.19 | 37.63 | 6.63 | 0.89 | 1.22 |
| – | Median: 20 Co. | 259.57 | 38.13 | 2545.28 | 0.0 | 18.05 | 6.06 | 404.76 | 18.91 | 16.76 | 1544.74 | 13.59 | 38.8 | 11.46 | 4.47 | 5.2 | 0.61 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,814 | 2,172 | 2,077 | 2,536 | 2,891 | 3,312 | 3,187 | 3,992 | 4,036 | 4,535 | 4,106 | 4,781 | 4,724 |
Expenses | 1,546 | 1,836 | 1,865 | 2,171 | 2,430 | 2,689 | 2,710 | 3,381 | 3,392 | 3,697 | 3,450 | 3,944 | 3,911 |
Operating Profit | 268 | 336 | 212 | 366 | 461 | 623 | 477 | 611 | 643 | 838 | 656 | 838 | 813 |
Other Income | 168 | 73 | 129 | 50 | 151 | 77 | 617 | 45 | 136 | 56 | 97 | 41 | 119 |
Profit before tax | 243 | 210 | 125 | 193 | 375 | 447 | 859 | 450 | 555 | 618 | 453 | 555 | 576 |
Tax % | 24% | 23% | 16% | 23% | 23% | 23% | 24% | 24% | 24% | 24% | 23% | 24% | 22% |
Net Profit | 186 | 161 | 105 | 148 | 290 | 344 | 654 | 342 | 423 | 469 | 350 | 423 | 451 |
EPS in Rs | 5.23 | 4.53 | 2.96 | 4.17 | 8.15 | 9.67 | 18.41 | 9.62 | 11.91 | 13.20 | 9.84 | 11.89 | 12.68 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,242 | 1,358 | 1,583 | 1,717 | 2,066 | 2,532 | 3,178 | 2,048 | 3,881 | 7,715 | 11,927 | 16,668 | 18,146 |
Expenses | 1,247 | 1,289 | 1,476 | 1,577 | 1,836 | 2,271 | 2,601 | 1,834 | 3,230 | 6,560 | 9,954 | 13,856 | 15,001 |
Operating Profit | -5 | 69 | 107 | 139 | 230 | 260 | 577 | 214 | 651 | 1,155 | 1,973 | 2,812 | 3,145 |
Other Income | 115 | 127 | 84 | 78 | 26 | 25 | 154 | 197 | 265 | 412 | 894 | 329 | 313 |
Interest | 15 | 17 | 47 | 45 | 43 | 50 | 254 | 247 | 310 | 393 | 355 | 195 | 154 |
Depreciation | 26 | 40 | 35 | 38 | 42 | 46 | 231 | 236 | 283 | 463 | 639 | 870 | 1,102 |
Profit before tax | 68 | 139 | 109 | 135 | 172 | 189 | 246 | -72 | 323 | 711 | 1,873 | 2,077 | 2,203 |
Net Profit | 54 | 100 | 87 | 107 | 117 | 127 | 155 | -51 | 250 | 555 | 1,436 | 1,585 | 1,693 |
EPS in Rs | 1.63 | 3.01 | 2.60 | 3.22 | 3.51 | 3.84 | 4.35 | -1.44 | 7.02 | 15.60 | 40.39 | 44.58 | 47.61 |
Dividend Payout % | 43% | 33% | 35% | 31% | 33% | 34% | 23% | -42% | 24% | 14% | 8% | 11% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
Reserves | 1,283 | 1,339 | 1,400 | 1,508 | 1,584 | 1,664 | 2,463 | 2,480 | 2,684 | 3,044 | 4,412 | 5,879 | 6,580 |
Borrowings | 225 | 225 | 396 | 392 | 391 | 494 | 300 | 2,858 | 4,581 | 4,319 | 1,738 | 2,206 | 2,320 |
Other Liabilities | 361 | 365 | 254 | 255 | 306 | 370 | 2,596 | 333 | 511 | 923 | 1,273 | 1,579 | 2,158 |
Total Liabilities | 1,902 | 1,962 | 2,083 | 2,188 | 2,314 | 2,561 | 5,395 | 5,707 | 7,812 | 8,321 | 7,458 | 9,699 | 11,093 |
Fixed Assets | 343 | 388 | 416 | 490 | 578 | 627 | 2,618 | 2,923 | 4,508 | 4,366 | 2,400 | 3,661 | 4,269 |
Gross Block | 480 | 556 | 590 | 687 | 796 | 870 | 3,054 | 3,548 | 5,356 | 5,548 | 3,321 | 5,309 | – |
Accumulated Depreciation | 137 | 168 | 174 | 197 | 218 | 243 | 435 | 625 | 848 | 1,182 | 921 | 1,648 | – |
CWIP | 36 | 46 | 54 | 5 | 10 | 85 | 23 | 34 | 45 | 42 | 161 | 118 | 133 |
Investments | 862 | 1,037 | 1,086 | 1,113 | 1,052 | 941 | 1,607 | 1,729 | 1,724 | 1,648 | 1,902 | 2,136 | 2,232 |
Other Assets | 661 | 491 | 528 | 579 | 675 | 907 | 1,147 | 1,021 | 1,535 | 2,265 | 2,994 | 3,785 | 4,459 |
Total Assets | 1,902 | 1,962 | 2,083 | 2,188 | 2,314 | 2,561 | 5,395 | 5,707 | 7,812 | 8,321 | 7,458 | 9,699 | 11,093 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -8 | 26 | 108 | 64 | 103 | 28 | 369 | 324 | 149 | 663 | 1,348 | 1,668 |
Cash from Investing Activity | -57 | 4 | -89 | -11 | -30 | -46 | -757 | -39 | -6 | -143 | -499 | -857 |
Cash from Financing Activity | -45 | -34 | -21 | -47 | -74 | 38 | 382 | -262 | -136 | -515 | -642 | -773 |
Net Cash Flow | -110 | -4 | -2 | 6 | -1 | 21 | -7 | 23 | 7 | 5 | 207 | 38 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 4 | 2 | 1 | 2 | 1 |
Inventory Days | 147 | 134 | 137 | 135 | 129 | 145 | 133 | 140 | 158 | 116 | 87 | 80 |
Days Payable | 91 | 76 | 76 | 71 | 74 | 68 | 58 | 78 | 60 | 56 | 42 | 37 |
Cash Conversion Cycle | 57 | 58 | 62 | 65 | 57 | 79 | 77 | 66 | 99 | 62 | 48 | 45 |
Working Capital Days | 68 | -24 | -30 | -24 | -8 | 25 | 45 | -7 | 50 | 31 | 17 | 15 |
ROCE % | 3% | 4% | 9% | 8% | 12% | 12% | 19% | 4% | 10% | 13% | 22% | 29% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
