Whalesbook: AI-Powered Stock Updates via WhatsApp

Stock Analysis

Key Growth Triggers

Not applicable based on this announcement.

Order Book

This announcement does not contain information about the company's order book.

Key Red Flags

No red flags were mentioned in this announcement.

Key Dates To Watch

January 1, 2026: Trading window closure begins for designated persons.
Board Meeting Date: To be intimated by the company for the approval of financial results.
Financial Results Announcement: To be intimated (48 hours post Board Meeting).

Description

KSB Limited is a prominent player in the pump and valve industry, serving diverse sectors like energy, water, and construction, with a robust market presence.

Corporate Announcements

16th Apr 26

Impact Rating: 7

KSB Limited will hold a Board Meeting on April 30, 2026, to consider and approve its unaudited financial results for the quarter ending March 31, 2026. The company also announced the closure of its trading window for designated persons.

26th Mar 26

Impact Rating: 6

KSB Limited announced its trading window closure for directors and designated persons, starting April 1, 2026. The window will reopen 48 hours after the announcement of financial results for the quarter ended March 31, 2026.

23rd Mar 26

Impact Rating: 9

KSB Limited's management discussed significant growth opportunities in nuclear power, solar energy, and water/wastewater sectors. The company reported revenue of ₹26,957 million and EBITDA of ₹387 Cr for FY25.

17th Mar 26

Impact Rating: 2

KSB Limited has announced its participation in an Institutional Investors Meet that took place on March 17, 2026. Recordings will be accessible online.

17th Mar 26

Impact Rating: 8

KSB Limited highlighted robust FY25 results at its March 17, 2026 investor meet, reporting ₹26,957 million revenue and ₹3,873 million EBITDA.

Peer Comparision

S.No.	Name	Current Price (Rs.)	Price to Earning	Market Capitalization (Rs.Cr.)	Dividend yield (%)	Net Profit latest quarter (Rs.Cr.)	YOY Quarterly profit growth (%)	Sales latest quarter (Rs.Cr.)	YOY Quarterly sales growth (%)	Return on capital employed (%)	Sales (Rs.Cr.)	OPM (%)	Profit after tax (Rs.Cr.)	Profit after tax latest quarter (Rs.Cr.)	Price to book value	Return on assets (%)	Debt to equity
1.	Cummins India	4065.00	48.87	112681.75	1.29	622.33	38.49	3170.27	26.38	36.32	11643.62	20.97	2304.50	622.33	14.30	20.85	0.00
2.	Kirloskar Oil	1179.55	35.24	17143.63	0.55	159.19	33.60	1948.38	29.50	13.68	6915.20	18.45	486.77	162.46	5.01	4.59	1.64
3.	Elgi Equipments	433.45	35.24	13736.41	0.50	121.40	28.17	968.00	11.41	21.91	3675.19	14.43	389.58	121.40	6.82	11.93	0.26
4.	KSB	741.85	50.31	12911.11	0.55	65.00	9.61	649.50	5.35	24.19	2638.00	12.97	256.60	65.00	8.72	11.19	0.00
5.	Kirl. Brothers	1599.10	32.10	12698.30	0.43	72.20	-27.77	1027.70	-0.78	27.59	4432.20	12.98	396.05	69.07	5.75	11.89	0.10
6.	Ingersoll-Rand	3244.45	38.68	10242.07	2.48	60.35	0.00	321.94	-0.05	60.02	1341.12	25.05	264.65	60.35	15.80	30.02	0.02
7.	Shakti Pumps	714.50	21.86	8816.81	0.14	90.71	-10.56	666.35	5.00	55.31	2602.94	22.97	401.82	90.71	5.49	23.88	0.38
–	Median: 14 Co.	770.98	38.22	8012.4	0.55	62.67	4.8	594.57	7.38	25.89	2259.22	15.24	260.62	62.67	6.04	11.91	0.12

Quarterly Results

Standalone figures in ₹ crores

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	431	525	490	591	564	603	544	646	616	726	595	667	650
Expenses	377	448	432	506	493	522	483	555	529	628	528	575	565
Operating Profit	54	77	57	85	70	81	61	91	88	98	68	91	85
Other Income	11	9	9	12	8	6	10	14	7	10	12	18	18
Profit before tax	52	71	54	84	64	72	58	91	80	94	66	95	88
Tax %	27%	24%	26%	25%	25%	27%	25%	24%	26%	25%	25%	24%	26%
Net Profit	38	54	40	64	48	53	43	69	59	70	49	73	65
EPS in Rs	2.17	3.11	2.30	3.66	2.76	3.03	2.48	3.94	3.41	4.02	2.82	4.18	3.73

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	TTM
Sales	730	800	817	825	946	1,093	1,294	1,208	1,497	1,822	2,247	2,533	2,638
Expenses	629	701	713	719	838	965	1,142	1,039	1,287	1,575	1,954	2,196	2,296
Operating Profit	101	99	104	105	108	128	152	169	210	247	294	338	342
Other Income	16	28	31	26	32	27	37	31	36	45	36	41	60
Interest	3	2	2	3	4	4	5	3	5	6	5	3	3
Depreciation	27	28	28	29	31	40	46	42	44	45	50	54	57
Profit before tax	88	97	105	99	105	112	138	155	197	241	275	322	342
Net Profit	60	65	70	65	68	74	98	97	147	179	205	241	257
EPS in Rs	3.43	3.76	4.01	3.76	3.89	4.25	5.62	5.59	8.43	10.30	11.76	13.84	14.75
Dividend Payout %	32%	29%	27%	29%	31%	28%	28%	30%	30%	29%	30%	29%	–

Balance Sheet

Standalone figures in ₹ crores

	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Jun 2025
Equity Capital	35	35	35	35	35	35	35	35	35	35	35	35	35
Reserves	428	471	518	581	628	678	746	812	929	1,058	1,213	1,390	1,439
Borrowings	3	24	1	7	13	43	60	62	3	3	3	3	5
Other Liabilities	284	332	347	321	354	449	547	588	596	678	759	857	965
Total Liabilities	751	862	901	943	1,029	1,205	1,388	1,496	1,563	1,773	2,010	2,285	2,444
Fixed Assets	181	191	194	219	308	321	307	318	311	350	419	438	445
Gross Block	388.53	421.94	446.14	498.39	611.08	657.40	683.92	723.14	741.34	821.53	923.64	987.12	–
Accumulated Depreciation	207.28	231.13	252.09	279.76	302.88	336.34	376.64	404.72	430.70	471.45	504.65	548.65	–
CWIP	8	10	14	16	4	4	34	25	39	25	32	55	61
Investments	6	6	6	6	6	6	6	6	6	6	6	6	6
Other Assets	555	655	686	702	711	874	1,040	1,146	1,206	1,392	1,552	1,786	1,931
Total Assets	751	862	901	943	1,029	1,205	1,388	1,496	1,563	1,773	2,010	2,285	2,444

Cash Flows

Standalone Figures in ₹ Crores / Yearly

	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operating Activity	105	34	111	57	-26	78	202	171	62	38	142	187
Cash from Investing Activity	-12	-18	-33	-60	38	-86	-152	-101	2	-12	5	-146
Cash from Financing Activity	-39	1	-47	-23	-21	3	-4	-32	-95	-51	-59	-65
Net Cash Flow	54	17	31	-26	-8	-6	46	39	-30	-25	88	-24

Ratios

Standalone Figures in ₹ Crores / Yearly

	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Debtor Days	63	81	79	72	98	97	84	81	68	81	80	94
Inventory Days	194	193	171	200	193	196	170	212	195	207	184	165
Days Payable	138	147	145	142	139	141	127	155	129	116	98	96
Cash Conversion Cycle	120	127	105	129	153	152	127	138	134	172	165	162
Working Capital Days	39	45	39	57	83	71	37	26	54	76	77	83
ROCE %	20%	20%	20%	17%	17%	16%	16%	18%	22%	24%	24%	24%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	66.69%	66.69%	66.69%	66.69%	66.69%	66.69%	69.80%	69.80%	69.80%	69.80%	69.80%	69.80%
FIIs	3.23%	3.48%	3.43%	3.51%	4.50%	5.22%	5.38%	5.35%	5.33%	4.86%	4.68%	4.58%
DIIs	10.85%	10.41%	10.30%	10.88%	10.13%	10.03%	10.07%	10.23%	10.62%	11.07%	11.40%	11.57%
Public	19.21%	19.42%	19.59%	18.92%	18.69%	18.07%	14.74%	14.61%	14.26%	14.28%	14.13%	14.05%