JSW Steel is primarily engaged in the business of manufacture and sale of Iron and Steel Products.[1]It is the flagship business of the diversified, US$ 23 billion JSW Group.The Group has interests in energy, infrastructure, cement, paints, sports, and venture capital.[2]
Currently no data available for Order Book.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | JSW Steel | 1185.00 | 38.21 | 289786.27 | 0.24 | 1493.00 | -4.63 | 32859.00 | 6.76 | 10.17 | 128742.00 | 15.50 | 7595.12 | 1493.00 | 3.45 | 3.65 | 0.84 |
| 2. | Tata Steel | 187.75 | 31.89 | 234378.27 | 1.90 | 3183.09 | 310.38 | 58689.29 | 8.88 | 8.83 | 221733.82 | 12.98 | 7351.87 | 3394.27 | 2.47 | 1.22 | 1.01 |
| 3. | Jindal Steel | 1041.65 | 29.48 | 106257.50 | 0.19 | 635.08 | -25.86 | 11685.88 | 4.21 | 10.67 | 48914.16 | 19.49 | 3597.33 | 638.23 | 2.13 | 4.33 | 0.39 |
| 4. | Jindal Stain. | 813.10 | 24.27 | 67033.51 | 0.38 | 807.92 | 29.87 | 10892.78 | 11.41 | 18.16 | 41205.54 | 11.88 | 2759.27 | 793.92 | 3.70 | 7.50 | 0.38 |
| 5. | S A I L | 149.70 | 22.19 | 61833.99 | 1.06 | 418.72 | -29.04 | 26704.17 | 8.22 | 6.76 | 106431.98 | 10.16 | 2783.77 | 636.64 | 1.07 | 1.90 | 0.58 |
| 6. | Sarda Energy | 493.10 | 16.30 | 17375.97 | 0.31 | 327.77 | 65.39 | 1527.78 | 31.86 | 15.27 | 5718.87 | 30.92 | 1063.40 | 323.18 | 2.50 | 8.51 | 0.38 |
| 7. | NMDC Steel | 41.86 | 12267.53 | 0.00 | -114.78 | 80.72 | 3389.90 | 122.68 | -12.97 | 11712.91 | -2.83 | -1320.39 | -114.78 | 0.97 | -8.21 | 0.41 |
Figures in Cr.
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
32,494 | 30,935 | 37,153 | 32,791 | 33,738 | 33,310 | 35,341 | 32,654 | 30,778 | 31,799 | 32,471 | 31,613 | 32,859 |
|
YOY Sales Growth %
|
16.05% | 7.23% | 3.17% | 5.42% | 3.83% | 7.68% | -4.88% | -0.42% | -8.77% | -4.54% | -8.12% | -3.19% | 6.76% |
|
Expenses
|
30,752 | 26,905 | 30,906 | 27,930 | 26,840 | 27,531 | 30,899 | 28,379 | 26,137 | 27,402 | 27,403 | 26,028 | 27,952 |
|
Material Cost %
|
67% | 55% | 54% | 52% | 52% | 50% | 56% | 52% | 54% | 54% | 52% | 52% | 55% |
|
Employee Cost %
|
2% | 2% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
|
Operating Profit
|
1,742 | 4,030 | 6,247 | 4,861 | 6,898 | 5,779 | 4,442 | 4,275 | 4,641 | 4,397 | 5,068 | 5,585 | 4,907 |
|
OPM %
|
5% | 13% | 17% | 15% | 20% | 17% | 13% | 13% | 15% | 14% | 16% | 18% | 15% |
|
Other Income
|
422 | 315 | 552 | 438 | 630 | 386 | 211 | 396 | 97 | 349 | -281 | 497 | 445 |
|
Exceptional items
|
0 | 0 | 0 | 0 | 201 | 0 | -240 | 0 | -342 | -103 | -859 | 0 | 0 |
|
Other income normal
|
422 | 315 | 552 | 438 | 429 | 386 | 451 | 396 | 439 | 452 | 578 | 497 | 445 |
|
Interest
|
1,093 | 1,344 | 1,556 | 1,457 | 1,531 | 1,551 | 1,569 | 1,590 | 1,668 | 1,633 | 1,595 | 1,601 | 1,776 |
|
Depreciation
|
1,207 | 1,263 | 1,305 | 1,265 | 1,359 | 1,351 | 1,460 | 1,460 | 1,488 | 1,475 | 1,490 | 1,556 | 1,560 |
|
Profit before tax
|
-136 | 1,738 | 3,938 | 2,577 | 4,638 | 3,263 | 1,624 | 1,621 | 1,582 | 1,638 | 1,702 | 2,925 | 2,016 |
|
Tax %
|
-33% | 29% | 28% | 34% | 37% | 26% | 38% | 26% | 18% | 21% | -20% | 26% | 26% |
|
Net Profit
|
-91 | 1,234 | 2,838 | 1,705 | 2,913 | 2,416 | 1,007 | 1,205 | 1,299 | 1,286 | 2,047 | 2,178 | 1,493 |
|
EPS in Rs
|
-0.38 | 5.11 | 11.74 | 7.05 | 11.91 | 9.88 | 4.12 | 4.93 | 5.31 | 5.26 | 8.37 | 8.91 | 6.11 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
45,298 | 46,087 | 36,707 | 52,290 | 66,464 | 77,187 | 64,262 | 70,727 | 1,18,820 | 1,31,687 | 1,35,180 | 1,27,702 | 1,28,742 |
|
Sales Growth %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Expenses
|
36,511 | 37,216 | 30,338 | 40,612 | 52,569 | 58,668 | 51,716 | 51,438 | 86,891 | 1,16,255 | 1,13,119 | 1,09,183 | 1,08,785 |
|
Material Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Raw material cost
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Change in inventory
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Manufacturing Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Employee Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Operating Profit
|
8,787 | 8,872 | 6,369 | 11,678 | 13,895 | 18,519 | 12,546 | 19,289 | 31,929 | 15,432 | 22,061 | 18,519 | 19,957 |
|
OPM %
|
19% | 19% | 17% | 22% | 21% | 24% | 20% | 27% | 27% | 12% | 16% | 14% | 16% |
|
Other Income
|
-1,366 | 70 | -5,542 | 121 | -175 | 398 | -710 | 253 | 1,146 | 1,511 | 1,584 | 423 | 1,010 |
|
Exceptional items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other income normal
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Interest
|
2,740 | 2,909 | 3,219 | 3,643 | 3,591 | 3,789 | 4,022 | 3,565 | 3,849 | 5,023 | 6,108 | 6,486 | 6,605 |
|
Depreciation
|
2,726 | 2,784 | 2,847 | 3,025 | 3,054 | 3,421 | 3,522 | 3,781 | 4,511 | 4,952 | 5,435 | 5,913 | 6,081 |
|
Profit before tax
|
1,955 | 3,249 | -5,239 | 5,131 | 7,075 | 11,707 | 4,292 | 12,196 | 24,715 | 6,968 | 12,102 | 6,543 | 8,281 |
|
Tax %
|
32% | 33% | -33% | 30% | 35% | 31% | -23% | 31% | 32% | 29% | 34% | 11% | — |
|
Net Profit
|
1,335 | 2,166 | -3,530 | 3,577 | 4,625 | 8,121 | 5,291 | 8,393 | 16,702 | 4,937 | 8,041 | 5,837 | 7,004 |
|
Exceptional items AT
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Profit excl Excep
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Profit for PE
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Profit for EPS
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
EPS in Rs
|
5.52 | 8.96 | -14.6 | 14.8 | 19.13 | 33.6 | 21.89 | 34.72 | 69.1 | 20.42 | 32.88 | 23.87 | 28.65 |
|
Dividend Payout %
|
25% | 15% | -6% | 19% | 21% | 15% | 11% | 23% | 31% | 21% | 28% | 15% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity Capital
|
303 | 303 | 301 | 301 | 302 | 301 | 301 | 302 | 301 | 301 | 305 | 305 | 305 |
|
Reserves
|
23,217 | 24,657 | 20,109 | 23,797 | 27,605 | 34,592 | 38,061 | 46,675 | 63,200 | 63,358 | 74,978 | 79,534 | 83,131 |
|
Borrowings
|
27,949 | 28,899 | 35,658 | 38,273 | 36,181 | 43,706 | 54,710 | 51,146 | 53,186 | 57,203 | 61,180 | 68,370 | 70,137 |
|
Long term Borrowings
|
21,054 | 25,497 | 30,145 | 28,358 | 29,551 | 27,666 | 39,247 | 39,551 | 41,176 | 48,346 | 47,241 | 55,919 | 58,257 |
|
Short term Borrowings
|
3,921 | 264 | 2,070 | 4,875 | 2,172 | 5,371 | 6,813 | 1,285 | 9,259 | 6,825 | 11,582 | 9,576 | 8,959 |
|
Lease Liabilities
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Borrowings
|
2,209 | 2,373 | 3,443 | 5,040 | 4,263 | 10,669 | 5,161 | 6,972 | 0 | 0 | 0 | 0 | — |
|
Other Liabilities
|
16,957 | 21,034 | 17,440 | 18,588 | 21,463 | 28,826 | 28,970 | 35,109 | 46,183 | 51,979 | 48,975 | 44,052 | 48,717 |
|
Trade Payables
|
9,991 | 12,515 | 11,011 | 11,604 | 13,988 | 13,128 | 13,354 | 12,150 | 24,328 | 30,705 | 27,202 | 23,488 | 28,019 |
|
Advance from Customers
|
177 | 402 | 426 | 260 | 280 | 990 | 1,487 | 2,072 | 1,887 | 1,946 | 614 | 937 | — |
|
Other liability items
|
6,789 | 8,116 | 6,003 | 6,724 | 7,195 | 14,708 | 14,129 | 20,887 | 19,968 | 19,328 | 21,159 | 19,627 | 20,698 |
|
Total Liabilities
|
68,426 | 74,892 | 73,508 | 80,959 | 85,551 | 1,07,425 | 1,22,042 | 1,33,232 | 1,62,870 | 1,72,841 | 1,85,438 | 1,92,261 | 2,02,290 |
|
Fixed Assets
|
37,295 | 38,569 | 46,560 | 50,266 | 49,568 | 51,772 | 50,542 | 51,942 | 71,646 | 75,056 | 79,586 | 78,509 | 78,506 |
|
Land
|
971 | 1,067 | 1,097 | 1,119 | 1,137 | 1,489 | 1,476 | 1,551 | 1,591 | 1,669 | 1,819 | 1,712 | — |
|
Building
|
5,186 | 6,073 | 5,914 | 6,287 | 6,558 | 7,167 | 7,503 | 7,854 | 10,072 | 10,603 | 11,966 | 12,342 | — |
|
Plant Machinery
|
43,094 | 46,153 | 42,071 | 48,111 | 50,033 | 54,342 | 54,371 | 56,672 | 77,329 | 84,290 | 91,310 | 93,788 | — |
|
Equipments
|
36 | 51 | 33 | 48 | 59 | 70 | 91 | 107 | 127 | 161 | 227 | 321 | — |
|
Furniture & fittings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Vehicles
|
182 | 188 | 119 | 123 | 135 | 144 | 152 | 156 | 191 | 192 | 196 | 227 | — |
|
Intangible Assets
|
25 | 35 | 22 | 0 | 0 | 26 | 26 | 26 | 26 | 26 | 439 | 594 | 2,624 |
|
Other fixed assets
|
110 | 123 | 61 | 273 | 317 | 434 | 431 | 1,870 | 2,283 | 2,350 | 2,622 | 2,573 | — |
|
Gross Block
|
49,703 | 53,825 | 49,388 | 56,039 | 58,347 | 63,791 | 64,175 | 68,371 | 91,762 | 99,453 | 1,08,780 | 1,11,804 | — |
|
Accumulated Depreciation
|
12,408 | 15,255 | 2,828 | 5,773 | 8,779 | 12,019 | 13,633 | 16,429 | 20,116 | 24,397 | 29,194 | 33,295 | — |
|
CWIP
|
6,857 | 7,790 | 6,439 | 3,027 | 3,392 | 10,443 | 24,141 | 29,042 | 12,599 | 10,506 | 10,856 | 10,915 | 11,623 |
|
Investments
|
4,381 | 4,197 | 4,764 | 5,050 | 4,878 | 5,397 | 5,999 | 12,458 | 18,028 | 24,320 | 30,141 | 39,339 | 40,237 |
|
Other Assets
|
19,893 | 24,336 | 15,744 | 22,616 | 27,713 | 39,813 | 41,360 | 39,790 | 60,597 | 62,959 | 64,855 | 63,498 | 71,924 |
|
Inventories
|
6,197 | 8,585 | 6,742 | 9,270 | 10,082 | 10,815 | 9,623 | 10,692 | 21,028 | 19,517 | 23,234 | 19,819 | 23,355 |
|
Trade receivables
|
2,219 | 2,027 | 2,511 | 3,948 | 4,692 | 6,770 | 3,166 | 3,333 | 6,146 | 6,000 | 6,498 | 5,672 | 5,782 |
|
Receivables under 6m
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Receivables over 6m
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Prow for Doubtful
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Cash Equivalents
|
466 | 1,795 | 599 | 1,027 | 601 | 5,813 | 11,401 | 11,746 | 15,527 | 18,716 | 8,129 | 10,261 | 10,313 |
|
Loans & Advances
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Assets items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Total Assets
|
68,426 | 74,892 | 73,508 | 80,959 | 85,551 | 1,07,425 | 1,22,042 | 1,33,232 | 1,62,870 | 1,72,841 | 1,85,438 | 1,92,261 | 2,02,290 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash from Operating Activity
|
5,274 | 8,466 | 5,670 | 8,561 | 12,174 | 15,578 | 14,110 | 17,733 | 23,335 | 20,444 | 5,449 | 16,891 |
|
Profit from operations
|
6,717 | 8,343 | 6,315 | 11,475 | 13,852 | 18,498 | 12,949 | 18,581 | 31,666 | 17,364 | 21,945 | 18,790 |
|
Receivables
|
494 | 192 | -484 | -1,437 | -661 | -2,061 | 3,514 | -183 | -2,842 | 154 | -263 | 818 |
|
Inventory
|
-829 | -2,388 | 1,831 | -2,529 | -812 | -488 | 1,192 | -1,069 | -10,336 | 1,511 | -2,565 | 3,144 |
|
Payables
|
0 | 2,560 | 0 | 1,639 | 2,325 | -744 | -373 | -1,203 | 12,006 | 6,166 | -5,322 | -3,586 |
|
Loans Advances
|
1,544 | 454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Other WC items
|
-2,298 | 16 | -1,838 | -564 | -1,323 | 2,838 | -2,186 | 3,267 | -2,507 | -4,285 | -5,903 | -574 |
|
Working capital changes
|
-1,090 | 834 | -491 | -2,891 | -471 | -455 | 2,147 | 812 | -3,679 | 3,546 | -14,053 | -198 |
|
Direct taxes
|
-353 | -711 | -154 | -23 | -1,207 | -2,465 | -986 | -1,660 | -4,652 | -466 | -2,443 | -1,701 |
|
Cash from Investing Activity
|
-4,687 | -6,275 | -5,033 | -6,284 | -6,134 | -11,432 | -19,092 | -2,609 | -17,652 | -7,361 | -8,687 | -9,979 |
|
Fixed assets purchased
|
-4,410 | -4,452 | -3,907 | -3,952 | -3,776 | -8,333 | -10,740 | -6,715 | -7,462 | -6,266 | -5,244 | -6,654 |
|
Fixed assets sold
|
11 | 138 | 2 | 25 | 7 | 31 | 41 | 13 | 33 | 11 | 34 | 2,239 |
|
Investments purchased
|
0 | 0 | 0 | -2,784 | -7,804 | -8,340 | -762 | -600 | -4,140 | 0 | -3,584 | -12,049 |
|
Investments sold
|
37 | 159 | 3 | 2,490 | 8,120 | 8,503 | 765 | 606 | 4,151 | 0 | 3,632 | 6,273 |
|
Interest received
|
248 | 64 | 59 | 121 | 178 | 189 | 423 | 532 | 1,009 | 1,016 | 1,030 | 1,194 |
|
Redeemp Cnce of Shares
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Acquisition of companies
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Other investing items
|
50 | -706 | 75 | -1,678 | -2,689 | -2,625 | -7,911 | 9,331 | -8,648 | 4,454 | -961 | 761 |
|
Cash from Financing Activity
|
-366 | -1,805 | -982 | -2,030 | -6,301 | 725 | 3,054 | -7,441 | -9,134 | -7,085 | -5,477 | -2,270 |
|
Redemption of debentures
|
0 | 0 | 0 | 0 | 0 | 0 | -572 | 0 | 0 | 0 | 0 | 0 |
|
Proceeds from borrowings
|
6,444 | 11,073 | 1,806 | 6,804 | 5,571 | 10,022 | 20,004 | 9,365 | 16,052 | 13,009 | 10,813 | 20,387 |
|
Repayment of borrowings
|
-4,267 | -10,369 | 0 | -4,802 | -7,477 | -4,333 | -10,320 | -11,581 | -18,258 | -10,599 | -9,174 | -14,170 |
|
Interest paid fin
|
-2,228 | -2,165 | -2,806 | -3,494 | -3,417 | -3,598 | -4,371 | -4,005 | -3,890 | -4,808 | -5,989 | -6,254 |
|
Dividends paid
|
-315 | -344 | -320 | -218 | -655 | -907 | -1,190 | -483 | -1,571 | -4,194 | -822 | -1,785 |
|
Financial liabilities
|
0 | 0 | -234 | -322 | -296 | -306 | -503 | -776 | -948 | -552 | -311 | -404 |
|
Other financing items
|
0 | 0 | 573 | -55 | -76 | -153 | -101 | 0 | -591 | 0 | 0 | -44 |
|
Net Cash Flow
|
220 | 386 | -345 | 247 | -261 | 4,871 | -1,928 | 7,683 | -3,451 | 5,998 | -8,715 | 4,642 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtor Days
|
18 | 16 | 25 | 28 | 26 | 32 | 18 | 17 | 19 | 17 | 18 | 16 |
|
Inventory Days
|
84 | 120 | 123 | 121 | 98 | 100 | 105 | 139 | 158 | 94 | 120 | 107 |
|
Days Payable
|
135 | 175 | 201 | 152 | 136 | 121 | 146 | 158 | 183 | 148 | 140 | 127 |
|
Cash Conversion Cycle
|
-34 | -39 | -53 | -3 | -12 | 11 | -23 | -2 | -6 | -37 | -3 | -4 |
|
Working Capital Days
|
-50 | -25 | -89 | -67 | -36 | -64 | -100 | -98 | -44 | -52 | -39 | -38 |
|
ROCE %
|
14% | 12% | 7% | 15% | 17% | 22% | 11% | 17% | 27% | 10% | 14% | 10% |
Direct from BSE filings, AI summarised
External media mentions
Editorial & research coverage