Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Godfrey Phillips India Ltd

₹ 2,2501.00%
16 Jan 2:31 p.m. – close price
🔗godfreyphillips.com•BSE: 500163•NSE: GODFRYPHLP
Market Cap₹ 35,101 Cr.
Current Price₹ 2,250
High / Low₹ 3,947
Stock P/E27.9
Book Value₹ 306
Dividend Yield1.39 %
ROCE29.4 %
ROE22.2 %
Face Value₹ 2.00
Sales₹ 5,932 Cr.
OPM21.4 %
Mar Cap₹ 35,101 Cr.

ABOUT

Gndia is one of the leading FMCG Companies in India - flagship company distribute the renownedMarlborobrand in India.[1]

KEY POINTS

Market PositionThe company is a part of the KK Modi Group and one of the leading FMCG Companies in India.[1]It has a market share of ~14% in the domestic cigarette business.[2]

Also present in buckets:
Excellent ResultsAsset Base ExpansionCapacity Expansion And ProductsJv Partnerships AcquisitionsRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Godfrey Phillips2250.3027.9035100.641.39304.4419.161289.84-5.0129.385931.9721.381258.26304.447.3916.130.04
2.Elitecon Inter.77.8954.0412450.710.06117.20–2192.09––3124.249.06230.27101.8836.02–1.09
3.VST Industries240.0518.314077.494.0759.2124.50336.12-6.6420.851350.4121.73222.2159.213.2411.980.00
4.NTC Industries188.0015.26272.940.004.36123.5926.2670.309.2891.4021.0017.914.361.274.570.34
5.Sinnar Bidi Udy.802.2097.2432.090.000.231250.001.7077.08-4.725.344.490.330.236.83-2.180.00
6.Shanthala FMCG32.8017.3021.970.000.7271.4325.82-0.125.9852.711.421.270.720.944.050.02
7.Raghunath Intl.11.654.715.830.000.70-65.520.85–20.401.1321.241.240.700.3615.880.00
–Median: 4 Co.214.0323.18264.10.7288.224.5812.98-5.0120.852237.3221.19226.2480.555.3111.980.19

Quarterly Results

Standalone figures in ₹ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
1,0199177971,0431,1591,2448531,0821,3581,5901,5721,4801,290
Expenses
7837146407949361,0256768241,0861,2291,3031,152980
Operating Profit
236203157249223219177258271361270328310
Other Income
437844128381268743959699157103
Profit before tax
234237155334219304233273337427325455382
Tax %
25%23%26%12%25%19%23%18%27%22%26%20%20%
Net Profit
175182115294163246178223247332241365304
EPS in Rs
11.2111.687.3818.8210.4715.7411.4414.3115.8221.3015.4323.4019.52

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
2,4772,5852,3252,3862,3122,4772,8532,4902,6743,5603,9885,6025,932
Expenses
2,0992,2252,0032,1382,0522,0962,2611,9732,0472,7593,1124,4424,663
Operating Profit
3783603222492603815935166278028761,1601,269
Other Income
-83336477279106118110168343333455
Interest
29191032130313429131212
Depreciation
87102102949696152138142151105120123
Profit before tax
2552712461982343635164655627901,1011,3611,589
Net Profit
1711831721361612413883574326088811,0431,242
EPS in Rs
10.9411.7411.008.7410.3115.4524.8622.8827.6939.0056.4666.8779.65
Dividend Payout %
24%23%24%31%26%17%32%35%34%38%33%47%–

Compounded Sales Growth

10 Years:8%
5 Years:14%
3 Years:28%
TTM:31%

Compounded Profit Growth

10 Years:18%
5 Years:23%
3 Years:35%
TTM:30%

Stock Price CAGR

10 Years:20%
5 Years:47%
3 Years:51%
1 Year:52%

Return on Equity

10 Years:16%
5 Years:18%
3 Years:20%
Last Year:22%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
10101010101010101010101031
Reserves
1,1531,2821,4991,5811,6971,8862,0502,4062,7133,1783,8314,3994,749
Borrowings
239277130722741356395336354344177174
Other Liabilities
5054754024165827076817077879961,1601,4281,954
Total Liabilities
1,9082,0442,0412,0802,3162,6443,0973,5183,8464,5385,3466,0156,907
Fixed Assets
665636666672623665982999948898853692687
Gross Block
1,089.151,165.03766.00865.85908.861,043.141,506.191,648.841,727.721,721.221,789.621,497.05–
Accumulated Depreciation
423.69529.27100.00193.70285.41378.19524.27650.20779.88823.04936.31804.94–
CWIP
45654913181417264221102183
Investments
3553224015008951,1431,1901,4761,7192,3642,5822,3892,686
Other Assets
8421,0219258957808229091,0181,1381,2551,9002,9123,452
Total Assets
1,9082,0442,0412,0802,3162,6443,0973,5183,8464,5385,3466,0156,907

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
29063326248514352377300482739270115
Cash from Investing Activity
-135-32-126-131-409-312-70-318-232-53660403
Cash from Financing Activity
-158-31-200-120-96-39-2997-238-206-342-509
Net Cash Flow
-310-3907-1112-3-128

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
15181627141091821151634
Inventory Days
214246232166157194179201225175232217
Days Payable
545044475399737277776857
Cash Conversion Cycle
175214204146117105114147169114180193
Working Capital Days
2337625818-1182331125482
ROCE %
22%18%14%12%10%16%21%15%17%21%25%29%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters
72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%
FIIs
9.89%10.05%10.05%9.93%10.13%10.76%10.83%10.80%10.63%9.72%9.32%7.94%8.15%
DIIs
1.61%1.62%1.49%1.55%1.55%1.52%1.90%1.97%1.99%3.29%3.85%4.12%4.21%
Public
15.86%15.69%15.83%15.88%15.68%14.67%14.24%14.19%14.43%14.36%14.21%15.33%15.03%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Godfrey Phillips India Clarifies Volume Surge, Cites Market Conditions

27th March 2026, 9:37 pm

Godfrey Phillips India: Trading Window Closed Ahead of Financial Results

26th March 2026, 6:24 pm

Godfrey Phillips India Shareholders Approve Marco Mariotti's Director Appointment

13th March 2026, 6:33 pm

Godfrey Phillips India Ltd - 500163 - Announcement under Regulation 30 (LODR)-Newspaper Publication

10th March 2026, 5:37 pm

Godfrey Phillips India Announces Postal Ballot Notice & E-Voting via Newspaper Ads

11th February 2026, 6:08 pm

Published by Other Websites

External media mentions & references

Markets Rebound: 8 New F&O Stocks, EV Tax Reversal & Buffett on Inflation

1st April 2026, 11:23 am

Eight Stocks Join F&O Today: Adani Power, Hyundai India Lead New Entrants

1st April 2026, 9:25 am

Delhi HC Halts Assault Case Against Bina Modi, Lawyer Amid Family Feud

18th March 2026, 1:21 pm

West Asia War Crushes Indian SMIDs; Rupee Plunges, Oil Soars

16th March 2026, 12:40 pm

ITC Navigates Tax Squeeze: Volume vs. Profitability Under Fire

24th February 2026, 9:17 am

News Articles

Editorial & research coverage

ITC Cigarette Price Hikes Trigger Margin Alerts: Nomura Warns of Squeeze
ITC Cigarette Price Hikes Trigger Margin Alerts: Nomura Warns of Squeeze

10th February 2026, 12:06 pm

Cigarette Stocks Surge on Price Hikes Amid Tax Uncertainty
Cigarette Stocks Surge on Price Hikes Amid Tax Uncertainty

6th February 2026, 9:02 pm

India Equities: Large Caps Lift Market Amidst Midcap Weakness and Sector Shift
India Equities: Large Caps Lift Market Amidst Midcap Weakness and Sector Shift

6th February 2026, 4:07 pm

Market Diverges: Tobacco Stocks Rally, IT Sags on Mixed Signals
Market Diverges: Tobacco Stocks Rally, IT Sags on Mixed Signals

6th February 2026, 1:56 pm

ITC Stock Recovers, Analyst Eyes Valuation Gap
ITC Stock Recovers, Analyst Eyes Valuation Gap

6th February 2026, 1:04 pm

Documents

Announcements

Intimation Under Regulation 30

7 Jan - GST order (6 Jan 2026): demand plus penalty Rs.24,71,772 for alleged irregular ITC; company may appeal.

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

6 Jan - Certificate pursuant to Regulation - 74(5) of SEBI (Depositories and Participants) Regulations, 2018

Intimation Under Regulation 30.

30 Dec - 29 Dec 2025 CGST order: GST demand and penalty Rs.11,98,478 for alleged irregular ITC; company may appeal.

Announcement Under Regulation 30

23 Dec - Filed Rs.344.49 Crore insurance claim on 23 Dec 2025 for third-party tobacco warehouse fire; no material financial impact expected.

Closure of Trading Window

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from bse)

Credit Ratings

Rating update

5 Aug 2025 from crisil

Rating update

5 Aug 2024 from crisil

Rating update

25 Aug 2023 from crisil

Rating update

30 Aug 2022 from crisil

Rating update

20 Sep 2021 from crisil

Rating update

24 Sep 2020 from crisil

Concalls

Nov 2025

PPT

Aug 2025

PPT

May 2025

PPT

Feb 2025

PPT

Nov 2024

PPT

Aug 2024

PPT

Jun 2024

PPT

Jan 2024

PPT

Nov 2023

PPT

Jul 2023

PPT

May 2023

PPT

Jan 2023

PPT

Nov 2022

PPT

Aug 2022

PPT

May 2022

PPT

Feb 2022

PPT

Nov 2021

PPT

Aug 2021

PPT

Jun 2021

PPT

Feb 2021

PPT

Nov 2020

PPT

Aug 2020

PPT

Jul 2020

PPT

Feb 2020

PPT

Nov 2019

PPT

Aug 2019

PPT

Jun 2019

PPT

Feb 2019

PPT

Nov 2018

PPT

Aug 2018

PPT

Jun 2018

PPT

Stock Analysis

Description

  1. Godfrey Phillips India Limited is one of the leading FMCG companies in India, primarily engaged in the manufacturing and distribution of cigarettes and other tobacco products.

Key Growth Triggers

  1. Key drivers include domestic volume growth and export traction, complemented by strategic distribution partnerships.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. The company has faced past GST-related penalties for ITC irregularities.
  2. A recent order from the GST authorities imposes a penalty of ₹24,71,772/- for alleged irregular availment and utilization of Input Tax Credit.

Key Dates To Watch

  1. Currently no data available for Key Dates To Watch.

Corporate Announcements

27th Mar 26
Impact Rating: 7
Godfrey Phillips India Limited responded to BSE's query about a significant increase in its stock's trading volume. The company stated it is unaware of any Unpublished Price Significant Information and attributes the surge purely to market conditions over which it has no control.
26th Mar 26
Impact Rating: 5
In compliance with SEBI regulations, Godfrey Phillips India Limited will close its trading window from April 1, 2026. This will remain shut until 48 hours after the release of its audited financial results for the financial year ending March 31, 2026.
13th Mar 26
Impact Rating: 7
Postal ballot results confirm Godfrey Phillips India shareholders approved Mr. Marco Mariotti's appointment as a Non-Executive Director. The resolution passed with 99.96% of votes in favour after e-voting closed on March 12, 2026.
10th Mar 26
Impact Rating: -
No description available.
11th Feb 26
Impact Rating: -
No description available.