Logo
Whalesbook
HomeStocksNewsPremiumAbout UsContact Us

Godfrey Phillips India Ltd

₹ 2,781-0.26%
04 Dec – close price
🔗godfreyphillips.com•BSE: 500163•NSE: GODFRYPHLP
Market Cap₹ 43,374 Cr.
Current Price₹ 2,781
High / Low₹ 3,947
Stock P/E34.5
Book Value₹ 306
Dividend Yield1.14 %
ROCE29.4 %
ROE22.2 %
Face Value₹ 2.00
Sales₹ 5,932 Cr.
OPM21.4 %
Mar Cap₹ 43,374 Cr.

ABOUT

Gndia is one of the leading FMCG Companies in India - flagship company distribute the renownedMarlborobrand in India.[1]

KEY POINTS

Market PositionThe company is a part of the KK Modi Group and one of the leading FMCG Companies in India.[1]It has a market share of ~14% in the domestic cigarette business.[2]

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Godfrey Phillips2780.7034.4743373.851.14304.4419.161289.84-5.0129.385931.9721.381258.26304.449.0716.130.04
2.Elitecon Inter.85.9259.6413734.310.06117.20–2192.09––3124.249.06230.27101.8839.73–1.09
3.VST Industries254.6519.474325.513.9359.2124.50336.12-6.6420.851350.4121.73222.2159.213.4111.980.00
4.NTC Industries165.2513.40239.930.004.36123.5926.2670.309.2891.4021.0017.914.361.094.570.34
5.Sinnar Bidi Udy.931.35112.8837.250.000.231250.001.7077.08-4.725.344.490.330.237.93-2.180.00
6.Shanthala FMCG32.0016.8721.430.000.7271.4325.82-0.125.9852.711.421.270.720.914.050.02
7.Raghunath Intl.12.495.046.250.000.70-65.520.85–20.401.1321.241.240.700.3715.880.00
–Median: 4 Co.209.9526.979029.910.688.224.5812.98-5.0120.852237.3221.19226.2480.556.2411.980.19

Quarterly Results

Standalone figures in ₹ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
1,0199177971,0431,1591,2448531,0821,3581,5901,5721,4801,290
Expenses
7837146407949361,0256768241,0861,2291,3031,152980
Operating Profit
236203157249223219177258271361270328310
Other Income
437844128381268743959699157103
Profit before tax
234237155334219304233273337427325455382
Tax %
25%23%26%12%25%19%23%18%27%22%26%20%20%
Net Profit
175182115294163246178223247332241365304
EPS in Rs
11.2111.687.3818.8210.4715.7411.4414.3115.8221.3015.4323.4019.52

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
2,4772,5852,3252,3862,3122,4772,8532,4902,6743,5603,9885,6025,932
Expenses
2,0992,2252,0032,1382,0522,0962,2611,9732,0472,7593,1124,4424,663
Operating Profit
3783603222492603815935166278028761,1601,269
Other Income
-83336477279106118110168343333455
Interest
29191032130313429131212
Depreciation
87102102949696152138142151105120123
Profit before tax
2552712461982343635164655627901,1011,3611,589
Net Profit
1711831721361612413883574326088811,0431,242
EPS in Rs
10.9411.7411.008.7410.3115.4524.8622.8827.6939.0056.4666.8779.65
Dividend Payout %
24%23%24%31%26%17%32%35%34%38%33%47%–

Compounded Sales Growth

10 Years:8%
5 Years:14%
3 Years:28%
TTM:31%

Compounded Profit Growth

10 Years:18%
5 Years:23%
3 Years:35%
TTM:30%

Stock Price CAGR

10 Years:19%
5 Years:56%
3 Years:68%
1 Year:49%

Return on Equity

10 Years:16%
5 Years:18%
3 Years:20%
Last Year:22%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
10101010101010101010101031
Reserves
1,1531,2821,4991,5811,6971,8862,0502,4062,7133,1783,8314,3994,749
Borrowings
239277130722741356395336354344177174
Other Liabilities
5054754024165827076817077879961,1601,4281,954
Total Liabilities
1,9082,0442,0412,0802,3162,6443,0973,5183,8464,5385,3466,0156,907
Fixed Assets
665636666672623665982999948898853692687
Gross Block
1,089.151,165.03766.00865.85908.861,043.141,506.191,648.841,727.721,721.221,789.621,497.05–
Accumulated Depreciation
423.69529.27100.00193.70285.41378.19524.27650.20779.88823.04936.31804.94–
CWIP
45654913181417264221102183
Investments
3553224015008951,1431,1901,4761,7192,3642,5822,3892,686
Other Assets
8421,0219258957808229091,0181,1381,2551,9002,9123,452
Total Assets
1,9082,0442,0412,0802,3162,6443,0973,5183,8464,5385,3466,0156,907

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
29063326248514352377300482739270115
Cash from Investing Activity
-135-32-126-131-409-312-70-318-232-53660403
Cash from Financing Activity
-158-31-200-120-96-39-2997-238-206-342-509
Net Cash Flow
-310-3907-1112-3-128

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
15181627141091821151634
Inventory Days
214246232166157194179201225175232217
Days Payable
545044475399737277776857
Cash Conversion Cycle
175214204146117105114147169114180193
Working Capital Days
2337625818-1182331125482
ROCE %
22%18%14%12%10%16%21%15%17%21%25%29%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%72.58%
FIIs
9.89%10.05%10.05%9.93%10.13%10.76%10.83%10.80%10.63%9.72%9.32%7.94%
DIIs
1.61%1.62%1.49%1.55%1.55%1.52%1.90%1.97%1.99%3.29%3.85%4.12%
Public
15.86%15.69%15.83%15.88%15.68%14.67%14.24%14.19%14.43%14.36%14.21%15.33%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Godfrey Phillips India Limited Receives GST Penalty Order of Rs. 43.61 Lakhs

11th November 2025, 11:36 AM

Godfrey Phillips India Ltd. Declares Unaudited Financial Results for Q2 & Half-Year Ended September 30, 2025

4th November 2025, 5:24 PM

Godfrey Phillips India H1 FY26 Results: Gross Sales Up 23.3%, Net Profit Up 22.1%; Domestic Cigarette Volume Grows 25%

4th November 2025, 4:44 PM

Godfrey Phillips India Declares Rs 17 Interim Dividend for FY26, Outlines TDS Procedures for Shareholders

4th November 2025, 2:44 PM

Godfrey Phillips India Declares 850% Interim Dividend, Reports Strong Profit Growth for Q2 FY26

3rd November 2025, 6:17 PM

Published by Other Websites

External media mentions & references

Stock benchmarks seen opening flat as foreign outflows, weakening rupee weigh

4th December 2025, 4:02 AM

‘Grade C’ rating not linked to quality of data, but to outdated base year, says FM Sitharaman

3rd December 2025, 3:01 PM

Sensex falls over 440 pts, Nifty at 26,000 level; media & financials lead market fall

2nd December 2025, 7:52 AM

Stocks making the biggest moves midday: M&M, Lenskart, Tejas Networks, Natco Pharma and more

1st December 2025, 8:59 AM

Central Excise (Amendment) Bill, 2025: Govt tables bill for new levies on cigarettes, pan masala and gutkha

1st December 2025, 7:24 AM

News Articles

Editorial & research coverage

Stock benchmarks seen opening flat as foreign outflows, weakening rupee weigh
Stock benchmarks seen opening flat as foreign outflows, weakening rupee weigh

4th December 2025, 4:02 AM

Sensex falls over 440 pts, Nifty at 26,000 level; media & financials lead market fall
Sensex falls over 440 pts, Nifty at 26,000 level; media & financials lead market fall

2nd December 2025, 7:52 AM

Stocks making the biggest moves midday: M&M, Lenskart, Tejas Networks, Natco Pharma and more
Stocks making the biggest moves midday: M&M, Lenskart, Tejas Networks, Natco Pharma and more

1st December 2025, 8:59 AM

Documents

Announcements

Announcement under Regulation 30 (LODR)-Newspaper Publication

1d - Newspaper publication regarding special window for re-lodgement of transfer requests of Physical Shares.

Intimation Under Regulation - 30

11 Nov - GST demand and penalty of Rs.43,60,652 each imposed; order received 10 Nov 2025.

Announcement under Regulation 30 (LODR)-Newspaper Publication

4 Nov - Submission of Advertisement Clipping of the extract of the Unaudited Standalone and Consolidated Financial Results of the Company for the Quarter and Half Year ended …

Announcement under Regulation 30 (LODR)-Investor Presentation

4 Nov - Earnings Presentation for H1 of Financial Year 2025-26

Announcement Under Regulation - 30

4 Nov - Interim dividend Rs.17/share declared; record date Nov 10, 2025; TDS rules and submission instructions.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from bse)

Credit Ratings

Rating update

5 Aug from crisil

Rating update

5 Aug 2024 from crisil

Rating update

25 Aug 2023 from crisil

Rating update

30 Aug 2022 from crisil

Rating update

20 Sep 2021 from crisil

Rating update

24 Sep 2020 from crisil

Concalls

Nov 2025

PPT

Aug 2025

PPT

May 2025

PPT

Feb 2025

PPT

Nov 2024

PPT

Aug 2024

PPT

Jun 2024

PPT

Jan 2024

PPT

Nov 2023

PPT

Jul 2023

PPT

May 2023

PPT

Jan 2023

PPT

Nov 2022

PPT

Aug 2022

PPT

May 2022

PPT

Feb 2022

PPT

Nov 2021

PPT

Aug 2021

PPT

Jun 2021

PPT

Feb 2021

PPT

Nov 2020

PPT

Aug 2020

PPT

Jul 2020

PPT

Feb 2020

PPT

Nov 2019

PPT

Aug 2019

PPT

Jun 2019

PPT

Feb 2019

PPT

Nov 2018

PPT

Aug 2018

PPT

Jun 2018

PPT