Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Dhampur Sugar Mills Ltd

₹ 117-1.39%
16 Jan 2:23 p.m. – close price
🔗dhampursugar.com•BSE: 500119•NSE: DHAMPURSUG
Market Cap₹ 750 Cr.
Current Price₹ 117
High / Low₹ 171
Stock P/E13.3
Book Value₹ 174
Dividend Yield0.00 %
ROCE5.86 %
ROE4.45 %
Face Value₹ 10.0
Sales₹ 2,055 Cr.
OPM8.41 %
Mar Cap₹ 750 Cr.

ABOUT

Incorporated in 1933, Dhampur Sugar Mills Ltd manufactures and sells sugar, chemicals, ethanol, and cogeneration of power.[1]

KEY POINTS

Business Overview:[1][2]DSML is in the business of integrated operations which include cane crushing, ethanol production from molasses, and power generation from bagasse for both captive consumption and merchant sales. Its allied business consists of:a)Business of importers, exporters of white crystal sugar, ethyl acetate, ethyl alcohol and yellow soybeansb)E-commerce businessc)Sale of machinery and providing services related with these machineries.

Also present in buckets:
Aggressive Growth TriggersExcellent ResultsRevenue GuidanceAsset Base ExpansionPreferential IssuanceJv Partnerships AcquisitionsCredit Rating UpdatesRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Balrampur Chini417.0020.828421.300.8253.89-19.781670.7628.7210.165908.8612.59405.0553.892.185.970.20
2.Triven.Engg.Ind.332.6027.837280.560.7421.38234.901706.1514.438.656201.988.14261.4325.902.394.220.25
3.Sh.Renuka Sugar25.01–5323.370.00-369.30-1552.912422.80-5.5910.649727.400.23-743.60-368.60–-3.08–
4.Bannari Amm.Sug.3580.4036.824489.710.3642.7024.60571.6520.678.681905.5711.86121.9242.702.474.490.01
5.M.V.K. Agro665.00332.853358.500.004.4420.3351.59-8.379.90145.0212.9810.094.4424.723.410.89
6.Dalmia Bharat277.356.842244.852.1723.32-56.29988.727.439.483788.7311.56328.4023.320.707.650.17
7.Bajaj Hindusthan17.52–2237.970.00-105.25-39.631157.19-0.211.155435.023.32-162.05-105.070.60-0.160.87
8.Dhampur Sugar116.7013.33750.460.00-8.7735.13503.2419.615.862054.848.4156.30-8.770.682.110.45
–Median: 31 Co.71.611.48449.660.0-6.594.4245.932.697.671296.56.3915.06-6.590.72.110.41

Quarterly Results

Standalone figures in ₹ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
505.91545.35666.44782.90457.38364.35561.59504.11420.74411.79618.50521.31503.24
Expenses
475.82459.57564.29688.66436.31311.07465.47477.07421.34370.33518.32498.69494.69
Operating Profit
30.0985.78102.1594.2421.0753.2896.1227.04-0.6041.46100.1822.628.55
Other Income
6.590.232.901.245.2416.174.423.965.726.652.638.061.86
Profit before tax
15.8766.6978.7367.816.5147.5368.621.95-20.1721.5071.561.11-13.48
Tax %
32.64%30.99%26.47%33.37%31.64%33.54%24.67%32.31%-32.97%30.37%30.99%35.14%-34.94%
Net Profit
10.6846.0257.8945.184.4531.5951.691.32-13.5214.9749.380.72-8.77
EPS in Rs
1.616.938.726.800.674.767.910.20-2.072.297.550.11-1.36

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
1,8221,7762,1832,5343,2792,7543,3532,1581,9392,4122,1661,9552,055
Expenses
1,6901,6391,9612,0132,9152,2722,9871,8791,6452,1111,9011,7871,882
Operating Profit
132137222521364482365279295300265168173
Other Income
2128362525-113851011271919
Interest
15916216616712190100395044435048
Depreciation
76555554577075515052596263
Profit before tax
-81-52373252113212032742042151907581
Net Profit
-75-10322351572552112191471501335256
EPS in Rs
-13.18-1.765.3135.3723.6738.4031.8332.9622.1322.6420.337.988.59
Dividend Payout %
0%0%0%17%13%17%19%18%27%26%0%0%–

Compounded Sales Growth

10 Years:1%
5 Years:-10%
3 Years:0%
TTM:11%

Compounded Profit Growth

10 Years:22%
5 Years:-26%
3 Years:-30%
TTM:-21%

Stock Price CAGR

10 Years:7%
5 Years:-5%
3 Years:-20%
1 Year:-26%

Return on Equity

10 Years:15%
5 Years:12%
3 Years:10%
Last Year:4%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
57596066666666666666656564
Reserves
3663536478459501,1771,3091,4968229721,0301,0821,055
Borrowings
1,3581,6261,6711,9151,4471,8181,7521,158886744981936505
Other Liabilities
948994814500660767716750391332275300194
Total Liabilities
2,7303,0323,1923,3253,1233,8273,8433,4712,1652,1152,3512,3831,819
Fixed Assets
1,0861,2521,4941,4921,5921,5931,6351,6121,0001,0461,1511,1331,117
Gross Block
1,726.221,952.102,246.032,293.542,447.892,517.462,634.982,681.851,636.051,718.311,869.491,898.14–
Accumulated Depreciation
640.27700.36752.24801.54855.76924.73999.631,069.39636.23672.42718.91765.19–
CWIP
20718282724347212910317912
Investments
12121237332713524727215
Other Assets
1,4261,7511,6581,8031,4992,1682,1731,8241,1319641,1361,215474
Total Assets
2,7303,0323,1923,3253,1233,8273,8433,4712,1652,1152,3512,3831,819

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
486-78164-50805-177356878-4380-48200
Cash from Investing Activity
-246-46-43-56-166-88-71-83-92-144-9222
Cash from Financing Activity
-239124-117106-648265-285-73877-242109-111
Net Cash Flow
1-04-0-90056-18-7-31111

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
224643322742345238292728
Inventory Days
311327281322162320226293215132208215
Days Payable
1781769955711088013561362432
Cash Conversion Cycle
155196225299118253180211192125211211
Working Capital Days
-63-67-53-10-2021163812202222
ROCE %
4%6%9%19%13%16%10%8%11%15%11%6%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
49.09%49.09%49.09%49.09%49.09%49.12%49.12%49.12%49.10%49.10%49.87%49.87%
FIIs
5.09%4.77%6.45%7.57%6.21%6.02%5.50%3.99%2.14%1.98%2.04%2.05%
DIIs
0.51%0.50%0.45%0.47%0.45%0.46%0.46%0.46%0.46%0.47%0.48%0.48%
Public
45.32%45.65%44.02%42.88%44.24%44.40%44.92%46.43%48.30%48.45%47.61%47.59%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Dhampur Sugar Mills Raises ₹100 Crore Via Commercial Paper Issuance

16th April 2026, 12:11 am

Dhampur Sugar Mills Announces Senior Management Reshuffle and Appointments Effective April 2026

9th April 2026, 12:47 am

Dhampur Sugar Mills files SEBI compliance certificate for quarter ended March 31, 2026

2nd April 2026, 11:04 pm

Dhampur Sugar Mills Notifies Transfer of Unclaimed Dividend Shares to IEPF

2nd April 2026, 9:55 pm

Dhampur Sugar Mills Confirms Commercial Paper Utilization and Repayment

2nd April 2026, 12:26 am

Published by Other Websites

External media mentions & references

Sugar Stocks Surge as Crude Oil Fuels Ethanol Demand Hopes

30th March 2026, 1:46 pm

Sugar Stocks Soar 12% as Crude Rally Boosts Ethanol, Export Hopes

30th March 2026, 12:14 pm

Indian Market Dives: Key Stocks Surge on Price-Volume Breakouts

28th March 2026, 5:25 pm

India Greenlights More Sugar Exports, Stocks Rally Up to 6%

17th March 2026, 12:05 pm

Sugar Stocks Jump on 87K Tonne Export Quota; EID Parry, Dhampur Lead Gainers

17th March 2026, 12:01 pm

News Articles

Editorial & research coverage

Dalal Street Springs Back! Sensex & Nifty Soar on US Deal & FII Rush – Key Movers Revealed!
Dalal Street Springs Back! Sensex & Nifty Soar on US Deal & FII Rush – Key Movers Revealed!

10th November 2025, 5:00 pm

Documents

Announcements

Certificate Confirming Fulfilment Of Payment Obligations Of Commercial Paper

9 Jan - Dhampur paid Rs.100 crore CP (INE041A14118) issued 10-10-2025, matured and paid 09-01-2026.

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

6 Jan - SEBI Reg 74(5) certificate: physical share certificates dematerialized and cancelled for quarter ended 31 Dec 2025.

Certificate From Chief Financial Officer Confirming The Utilisation Of Proceeds From Commercial Paper

2 Jan - CFO certificate confirming utilisation of commercial paper proceeds for quarter ended 31 Dec 2025.

Intimation Of Record Date For Maturity Of Commercial Paper

2 Jan - Record date for Rs.100 crore CP (ISIN INE041A14118) maturing 9 Jan 2026 set as 7 Jan 2026.

Closure of Trading Window

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from nse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Credit Ratings

Rating update

14 Nov 2025 from fitch

Rating update

26 Mar 2025 from care

Rating update

18 Nov 2024 from fitch

Rating update

5 Apr 2024 from care

Rating update

8 Jan 2024 from fitch

Rating update

20 Nov 2023 from fitch

Concalls

Nov 2025

PPT

Nov 2025

PPT

Aug 2025

PPT

May 2025

TranscriptPPTRecording

Feb 2025

TranscriptPPTRecording

Nov 2024

TranscriptPPT

Aug 2024

TranscriptPPTRecording

May 2024

TranscriptPPT

May 2024

PPT

Feb 2024

TranscriptPPT

Nov 2023

TranscriptPPT

Aug 2023

TranscriptPPT

May 2023

TranscriptPPT

Feb 2023

TranscriptPPT

Oct 2022

TranscriptPPT

Aug 2022

TranscriptPPT

Jun 2022

TranscriptPPT

Feb 2022

PPT

Nov 2021

PPT

Nov 2021

PPT

Aug 2021

PPT

Apr 2021

PPT

Feb 2021

TranscriptPPT

Nov 2020

PPT

Nov 2020

TranscriptPPT

Jul 2020

PPT

Jul 2020

TranscriptPPT

Jun 2020

PPT

Jun 2020

TranscriptPPT

Feb 2020

TranscriptPPT

Nov 2019

TranscriptPPT

Aug 2019

PPT

May 2019

PPT

Feb 2019

TranscriptPPT

Nov 2018

PPT

Aug 2018

TranscriptPPT

May 2018

PPT

Feb 2018

TranscriptPPT

Nov 2017

PPT

Aug 2017

PPT

May 2017

PPT

Aug 2016

PPT

May 2016

PPT

Stock Analysis

Description

  1. Dhampur Sugar Mills Ltd. is an Indian integrated sugar producer manufacturing sugar, ethanol, and power. Established in 1933, it operates in the agro-processing sector, leveraging sugarcane for diversified product lines.

Key Growth Triggers

  1. Currently no data available for Key Growth Triggers.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. India Ratings revised outlook to Negative from Stable, citing reduced EBITDA and concerns over credit metrics.
  2. Income Tax department conducted a search at the company's premises.
  3. Challenges with sugarcane quality and government orders impacting ethanol sales were previously noted.

Key Dates To Watch

  1. Currently no data available for Key Dates to Watch.

Corporate Announcements

15th Apr 26
Impact Rating: 9
Dhampur Sugar Mills has completed the issuance of Commercial Papers amounting to ₹100.00 crore, rated IND A1+, maturing in 75 days with a 6.95% interest rate.
8th Apr 26
Impact Rating: 6
Dhampur Sugar Mills announces senior management shifts effective April 2026: Nishkam Gupta resigns as Unit Head and VP. Ashish Sharma transfers to Dhampur Unit as Unit Head, and Upendra Kumar is appointed as Rajpura Unit Head.
2nd Apr 26
Impact Rating: 3
Dhampur Sugar Mills Limited has received a compliance certificate from its registrar confirming adherence to SEBI regulations concerning dematerialization of physical share certificates for the quarter ending March 31, 2026.
2nd Apr 26
Impact Rating: -
No description available.
1st Apr 26
Impact Rating: 3
Dhampur Sugar Mills has submitted a CFO certificate confirming the proper utilization of commercial paper proceeds and its repayment during the quarter that ended March 31, 2026, adhering to SEBI regulations.