Mahanagar Telephone Nigam is engaged in providing telecom services.(Source : 201903 Annual Report Page No:120)
History of MTNL[1]MTNL was incorporated as a public sector undertaking in 1986 to serve cities of Delhi including NCR and Mumbai including Thane district in India. It started with an objective to provide world-class telecommunication services to its customers with affordable tariffs. The company got Navratana Status in 1997.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Bharti Airtel | 2009.50 | 37.59 | 1208561.18 | 0.80 | 8650.80 | 65.11 | 52145.40 | 25.73 | 13.48 | 194613.50 | 56.01 | 32200.30 | 6791.70 | 9.69 | 5.35 | 1.77 |
| 2. | Vodafone Idea | 10.84 | – | 117443.85 | 0.00 | -5524.20 | 22.49 | 11194.70 | 2.40 | -1.93 | 44348.00 | 42.10 | -25945.30 | -5561.80 | – | -14.36 | – |
| 3. | Bharti Hexacom | 1610.00 | 50.16 | 80500.00 | 0.63 | 421.20 | 66.42 | 2317.30 | 10.47 | 17.44 | 9120.00 | 51.41 | 1604.91 | 421.20 | 12.93 | 7.04 | 1.06 |
| 4. | Tata Comm | 1753.60 | 50.07 | 49977.65 | 1.43 | 183.21 | -18.24 | 6099.75 | 6.49 | 14.79 | 23848.02 | 19.35 | 998.02 | 193.87 | 17.50 | 5.22 | 4.68 |
| 5. | Tata Tele. Mah. | 45.97 | – | 8986.78 | 0.00 | -320.82 | 2.90 | 286.13 | -16.70 | 50.32 | 1211.42 | 48.68 | -1263.53 | -320.82 | – | -98.17 | – |
| 6. | M T N L | 33.62 | – | 2118.06 | 0.00 | -959.08 | -7.95 | 174.48 | -30.55 | -6.70 | 620.35 | -73.04 | -3563.38 | -959.08 | – | -31.84 | – |
| 7. | Reliance Communi | 1.05 | – | 290.36 | 0.00 | -2701.00 | -174.19 | 87.00 | -1.14 | – | 344.00 | -24.71 | -213.61 | -85.00 | – | -25.62 | – |
| – | Median: 7 Co. | 45.97 | 50.07 | 49977.65 | 0.0 | -320.82 | 2.9 | 2317.3 | 2.4 | 14.13 | 9120.0 | 42.1 | -213.61 | -85.0 | 12.93 | -14.36 | 1.77 |
Standalone figures in ₹ crores
| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 236 | 220 | 203 | 202 | 185 | 182 | 169 | 193 | 169 | 251 | 148 | 152 | 145 | 174 |
Expenses | 315 | 333 | 337 | 328 | 339 | 316 | 299 | 304 | 280 | 278 | 280 | 274 | 236 | 283 |
Operating Profit | -79 | -113 | -134 | -126 | -154 | -134 | -130 | -112 | -111 | -27 | -131 | -122 | -91 | -109 |
Other Income | 150 | 137 | 126 | 199 | 112 | 174 | 142 | 145 | 198 | 60 | 170 | 158 | 47 | 31 |
Profit before tax | -650 | -737 | -778 | -746 | -850 | -793 | -842 | -818 | -772 | -888 | -836 | -827 | -941 | -959 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Net Profit | -650 | -737 | -778 | -746 | -850 | -793 | -842 | -818 | -772 | -888 | -836 | -827 | -941 | -959 |
EPS in Rs | -10.31 | -11.70 | -12.35 | -11.84 | -13.49 | -12.58 | -13.36 | -12.98 | -12.25 | -14.10 | -13.27 | -13.13 | -14.94 | -15.22 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 3,392 | 3,398 | 3,124 | 2,870 | 2,372 | 1,988 | 1,536 | 1,304 | 1,070 | 862 | 728 | 629 | 620 |
Expenses | 4,305 | 4,164 | 3,941 | 3,956 | 3,543 | 3,308 | 3,007 | 1,250 | 1,387 | 1,302 | 1,252 | 1,102 | 1,073 |
Operating Profit | -913 | -767 | -817 | -1,086 | -1,171 | -1,320 | -1,471 | 54 | -317 | -441 | -524 | -473 | -453 |
Other Income | 11,792 | 444 | 881 | 677 | 733 | 616 | 688 | 475 | 621 | 610 | 572 | 678 | 405 |
Interest | 1,391 | 1,440 | 1,351 | 1,448 | 1,505 | 1,703 | 1,942 | 2,111 | 2,147 | 2,364 | 2,694 | 2,928 | 2,940 |
Depreciation | 1,166 | 1,131 | 1,152 | 1,088 | 1,029 | 984 | 972 | 880 | 759 | 717 | 656 | 600 | 576 |
Profit before tax | 8,322 | -2,893 | -2,440 | -2,945 | -2,973 | -3,390 | -3,696 | -2,462 | -2,603 | -2,911 | -3,302 | -3,324 | -3,563 |
Net Profit | 7,825 | -2,893 | -1,948 | -2,941 | -2,973 | -3,390 | -3,696 | -2,462 | -2,603 | -2,911 | -3,302 | -3,324 | -3,563 |
EPS in Rs | 124.21 | -45.93 | -30.91 | -46.68 | -47.19 | -53.81 | -58.66 | -39.08 | -41.31 | -46.20 | -52.42 | -52.75 | -56.56 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 |
Reserves | 4,411 | 1,437 | -1,026 | -3,997 | -6,967 | -10,365 | -14,216 | -16,670 | -19,286 | -21,473 | -24,293 | -27,566 | -29,442 |
Borrowings | 14,210 | 16,604 | 13,441 | 15,201 | 17,019 | 19,737 | 23,291 | 25,599 | 26,819 | 28,350 | 30,141 | 32,441 | 34,064 |
Other Liabilities | 8,233 | 8,226 | 5,602 | 5,844 | 5,574 | 4,691 | 6,969 | 3,816 | 4,167 | 4,155 | 4,227 | 4,705 | 4,258 |
Total Liabilities | 27,484 | 26,898 | 18,647 | 17,679 | 16,256 | 14,693 | 16,674 | 13,375 | 12,329 | 11,662 | 10,705 | 10,211 | 9,510 |
Fixed Assets | 11,221 | 10,432 | 9,438 | 8,632 | 8,040 | 7,361 | 6,788 | 6,167 | 5,549 | 4,897 | 4,269 | 3,736 | 3,391 |
Gross Block | 26,709 | 27,172 | 27,218 | 27,446 | 27,835 | 28,112 | 28,450 | 28,711 | 28,842 | 28,685 | 28,570 | 28,612 | – |
Accumulated Depreciation | 15,488 | 16,740 | 17,780 | 18,815 | 19,795 | 20,751 | 21,663 | 22,544 | 23,294 | 23,788 | 24,301 | 24,876 | – |
CWIP | 383 | 134 | 137 | 291 | 331 | 320 | 328 | 184 | 74 | 59 | 86 | 32 | 24 |
Investments | 202 | 182 | 182 | 142 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 |
Other Assets | 15,678 | 16,150 | 8,890 | 8,614 | 7,779 | 6,905 | 9,452 | 6,918 | 6,601 | 6,600 | 6,244 | 6,336 | 5,989 |
Total Assets | 27,484 | 26,898 | 18,647 | 17,679 | 16,256 | 14,693 | 16,674 | 13,375 | 12,329 | 11,662 | 10,705 | 10,211 | 9,510 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -4,249 | -1,157 | 1,025 | -1,050 | 118 | -738 | -1,225 | -230 | 707 | 55 | 133 | 322 |
Cash from Investing Activity | 3,150 | -122 | -4 | -9 | -496 | -286 | -33 | -224 | 202 | -164 | 100 | -4 |
Cash from Financing Activity | 1,235 | 1,103 | -936 | 993 | 345 | 1,044 | 1,326 | 414 | -936 | 177 | -318 | -215 |
Net Cash Flow | 136 | -176 | 84 | -67 | -33 | 20 | 68 | -39 | -27 | 69 | -86 | 103 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 31 | 32 | 57 | 63 | 65 | 111 | 147 | 214 | 226 | 244 | 249 | 316 |
Inventory Days | – | – | – | – | – | – | – | – | – | – | – | – |
Days Payable | – | – | – | – | – | – | – | – | – | – | – | – |
Cash Conversion Cycle | 31 | 32 | 57 | 63 | 65 | 111 | 147 | 214 | 226 | 244 | 249 | 316 |
Working Capital Days | -766 | -855 | -931 | -727 | -629 | -1,083 | -2,030 | -1,285 | -2,707 | -2,915 | -2,195 | -4,550 |
ROCE % | -12% | -8% | -7% | -12% | -13% | -16% | -18% | -4% | -5% | -7% | -9% | -7% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.
Stock Analysis
Mahanagar Telephone Nigam Limited (MTNL) is a government-owned telecommunications company operating in Delhi and Mumbai, providing basic and mobile telephone services. Its operations in Delhi and Mumbai are managed by BSNL.
Currently no data available for Key Growth Triggers.
Currently no data available for Order Book.
Currently no data available for Key Dates To Watch.
Corporate Announcements