Whalesbook
BEML Ltd manufactures a wide range of heavy earthmoving equipment catering to the mining and construction industry, vehicles for defense forces and coaches for the metro and Indian Railways.[1]
Industries Served[1]Defence & Aerospace, Coal, Mining, Steel, Cement, Power, Irrigation, Construction, Infrastructure, Railways and Metro Transportation System.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BEML Ltd | 1765.30 | 48.41 | 14703.01 | 0.60 | 54.80 | 6.59 | 839.09 | -2.41 | 16.07 | 4001.38 | 12.70 | 303.70 | 54.80 | 5.30 | 5.05 | 0.24 |
| 2. | Action Const.Eq. | 976.65 | 27.82 | 11630.26 | 0.20 | 90.06 | -5.01 | 744.24 | -1.65 | 40.11 | 3232.42 | 15.48 | 418.01 | 90.05 | 6.52 | 16.70 | 0.08 |
| 3. | Ajax Engineering | 624.45 | 28.46 | 7144.13 | 0.00 | 39.07 | 14.81 | 444.81 | 47.79 | 33.58 | 2215.26 | 13.79 | 251.03 | 39.07 | 5.70 | 19.14 | 0.00 |
| 4. | TIL | 273.80 | – | 1823.56 | 0.00 | -7.73 | -261.21 | 78.27 | 15.72 | 11.08 | 321.84 | 2.51 | -7.89 | -7.73 | 21.83 | 0.11 | 3.79 |
| 5. | Brady & Morris | 927.15 | 43.46 | 208.61 | 0.00 | 0.48 | -80.25 | 12.99 | -44.53 | 25.40 | 79.15 | 9.03 | 4.80 | 0.48 | 4.23 | 13.13 | 0.12 |
| – | Median: 5 Co. | 927.15 | 35.96 | 7144.13 | 0.0 | 39.07 | -5.01 | 444.81 | -1.65 | 25.4 | 2215.26 | 12.7 | 251.03 | 39.07 | 5.7 | 13.13 | 0.12 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 805 | 1,037 | 1,388 | 577 | 917 | 1,047 | 1,514 | 634 | 860 | 876 | 1,653 | 634 | 839 |
Expenses | 763 | 947 | 1,101 | 627 | 858 | 991 | 1,143 | 684 | 787 | 815 | 1,230 | 682 | 766 |
Operating Profit | 42 | 89 | 287 | -50 | 59 | 56 | 370 | -50 | 73 | 60 | 423 | -48 | 73 |
Other Income | 1 | 5 | 19 | 1 | 10 | 34 | 5 | 1 | 15 | 5 | 4 | 7 | 7 |
Profit before tax | 16 | 67 | 278 | -75 | 42 | 67 | 348 | -75 | 55 | 30 | 395 | -70 | 50 |
Tax % | 0% | 0% | 43% | 0% | -23% | 28% | 26% | -7% | 7% | 17% | 27% | -9% | -9% |
Net Profit | 16 | 67 | 158 | -75 | 52 | 48 | 257 | -70 | 51 | 25 | 288 | -64 | 55 |
EPS in Rs | 1.96 | 7.99 | 18.99 | -8.96 | 6.26 | 5.81 | 30.87 | -8.41 | 6.17 | 2.97 | 34.58 | -7.67 | 6.58 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 2,912 | 2,809 | 2,981 | 2,499 | 3,246 | 3,481 | 3,029 | 3,597 | 4,337 | 3,899 | 4,054 | 4,022 | 4,001 |
Expenses | 2,782 | 2,735 | 2,833 | 2,347 | 2,994 | 3,244 | 2,942 | 3,406 | 3,999 | 3,522 | 3,600 | 3,507 | 3,493 |
Operating Profit | 129 | 74 | 148 | 152 | 251 | 237 | 87 | 191 | 339 | 377 | 454 | 515 | 508 |
Other Income | 60 | 60 | 42 | 62 | 25 | 23 | 49 | 20 | 7 | 22 | 43 | 25 | 23 |
Interest | 127 | 76 | 56 | 54 | 48 | 59 | 40 | 48 | 74 | 57 | 50 | 63 | 49 |
Depreciation | 54 | 52 | 56 | 62 | 64 | 70 | 71 | 71 | 66 | 64 | 64 | 71 | 77 |
Profit before tax | 9 | 7 | 78 | 98 | 164 | 131 | 24 | 93 | 206 | 279 | 383 | 405 | 405 |
Net Profit | 5 | 7 | 64 | 84 | 129 | 63 | 68 | 75 | 135 | 159 | 283 | 294 | 304 |
EPS in Rs | 0.56 | 0.81 | 7.64 | 10.14 | 15.54 | 7.62 | 8.21 | 8.98 | 16.16 | 19.06 | 33.98 | 35.32 | 36.46 |
Dividend Payout % | 89% | 62% | 26% | 40% | 26% | 46% | 37% | 34% | 31% | 26% | 30% | 28% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
Reserves | 2,038 | 2,035 | 2,087 | 2,140 | 2,158 | 2,145 | 2,215 | 2,183 | 2,265 | 2,353 | 2,601 | 2,812 | 2,734 |
Borrowings | 956 | 643 | 568 | 436 | 445 | 402 | 339 | 752 | 832 | 381 | 71 | 229 | 666 |
Other Liabilities | 1,784 | 1,915 | 1,716 | 2,129 | 2,087 | 2,485 | 2,562 | 2,873 | 2,624 | 2,304 | 2,853 | 2,928 | 2,463 |
Total Liabilities | 4,819 | 4,635 | 4,413 | 4,746 | 4,733 | 5,074 | 5,158 | 5,849 | 5,763 | 5,081 | 5,566 | 6,011 | 5,905 |
Fixed Assets | 499 | 469 | 544 | 571 | 583 | 620 | 611 | 591 | 551 | 501 | 524 | 576 | 599 |
Gross Block | 1,200.62 | 1,226.27 | 597.89 | 682.94 | 755.97 | 859.00 | 919.55 | 968.53 | 987.63 | 988.73 | 1,073.46 | 1,186.48 | – |
Accumulated Depreciation | 701.93 | 757.56 | 53.44 | 112.08 | 173.12 | 239.13 | 308.62 | 377.06 | 436.25 | 487.74 | 549.55 | 610.70 | – |
CWIP | 173 | 192 | 104 | 79 | 68 | 25 | 15 | 14 | 14 | 23 | 37 | 107 | 171 |
Investments | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 8 | 8 |
Other Assets | 4,144 | 3,971 | 3,761 | 4,093 | 4,079 | 4,426 | 4,530 | 5,241 | 5,195 | 4,555 | 5,003 | 5,320 | 5,126 |
Total Assets | 4,819 | 4,635 | 4,413 | 4,746 | 4,733 | 5,074 | 5,158 | 5,849 | 5,763 | 5,081 | 5,566 | 6,011 | 5,905 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 394 | 548 | 80 | 208 | 128 | 257 | 104 | 1,769 | 49 | 565 | 457 | 172 |
Cash from Investing Activity | -28 | -36 | -33 | -59 | -62 | -61 | -50 | -2,122 | -29 | -42 | -67 | -194 |
Cash from Financing Activity | -427 | -384 | -104 | -160 | -100 | -129 | 3 | -176 | -10 | -309 | -130 | -140 |
Net Cash Flow | -61 | 128 | -57 | -11 | -34 | 67 | 58 | -529 | 11 | 214 | 260 | -162 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 123 | 129 | 148 | 209 | 186 | 169 | 182 | 191 | 157 | 116 | 130 | 154 |
Inventory Days | 471 | 453 | 370 | 606 | 389 | 327 | 479 | 372 | 328 | 369 | 418 | 462 |
Days Payable | 82 | 125 | 87 | 149 | 112 | 140 | 150 | 133 | 85 | 116 | 132 | 129 |
Cash Conversion Cycle | 511 | 457 | 431 | 666 | 463 | 356 | 510 | 431 | 400 | 369 | 416 | 487 |
Working Capital Days | 254 | 243 | 246 | 316 | 245 | 231 | 337 | 292 | 244 | 238 | 262 | 296 |
ROCE % | 4% | 3% | 5% | 6% | 8% | 7% | 2% | 5% | 9% | 11% | 16% | 16% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
