Bata India is primarily engaged in the business of manufacturing and trading of footwear and accessories through its retail and wholesale network.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Metro Brands | 1101.60 | 84.42 | 30014.11 | 0.50 | 68.98 | -2.67 | 651.14 | 11.22 | 19.42 | 2625.24 | 29.97 | 355.53 | 67.69 | 16.51 | 10.27 | 0.79 |
| 2. | Bata India | 905.70 | 63.73 | 11640.74 | 2.10 | 13.76 | -64.21 | 801.33 | -4.28 | 15.17 | 3449.42 | 20.81 | 182.65 | 18.74 | 7.68 | 6.75 | 0.91 |
| 3. | Relaxo Footwear | 393.10 | 56.15 | 9785.78 | 0.76 | 36.16 | -1.55 | 628.54 | -7.48 | 11.22 | 2645.08 | 14.22 | 174.29 | 36.16 | 4.64 | 6.22 | 0.10 |
| 4. | Campus Activewe. | 249.95 | 61.70 | 7636.73 | 0.40 | 20.07 | 40.35 | 386.61 | 16.00 | 20.10 | 1650.39 | 15.32 | 123.77 | 20.07 | 9.62 | 9.92 | 0.48 |
| 5. | Redtape | 125.67 | 38.45 | 6947.13 | 0.60 | 27.54 | 9.85 | 492.40 | 18.42 | 21.67 | 2123.00 | 16.78 | 180.68 | 27.54 | 8.10 | 8.88 | 1.08 |
| 6. | Sreeleathers | 215.27 | 21.62 | 498.46 | 0.00 | 8.61 | 33.49 | 74.71 | 19.23 | 7.31 | 233.38 | 13.43 | 23.06 | 8.61 | 1.03 | 4.88 | 0.00 |
| 7. | Lehar Footwears | 235.75 | 19.14 | 416.78 | 0.21 | 7.29 | 474.02 | 140.52 | 273.23 | 12.44 | 459.09 | 8.94 | 21.78 | 7.29 | 3.31 | 4.55 | 0.46 |
Figures in Cr.
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
830 | 900 | 779 | 958 | 819 | 903 | 798 | 945 | 837 | 918 | 788 | 942 | 801 |
|
YOY Sales Growth %
|
35.11% | 7% | 17.04% | 1.6% | -1.28% | 0.36% | 2.45% | -1.41% | 2.2% | 1.66% | -1.24% | -0.3% | -4.28% |
|
Expenses
|
669 | 694 | 599 | 718 | 637 | 722 | 618 | 760 | 663 | 719 | 612 | 743 | 656 |
|
Material Cost %
|
45.02% | 45.23% | 41.59% | 45.25% | 42% | 44.04% | 39.99% | 45.21% | 43.06% | 43.86% | 41.16% | 46.54% | 44.61% |
|
Employee Cost %
|
12.9% | 11.43% | 13.35% | 10.94% | 12.92% | 11.35% | 13.18% | 12.74% | 13.58% | 11.24% | 15.78% | 12.35% | 13.9% |
|
Operating Profit
|
161 | 206 | 179 | 240 | 182 | 182 | 179 | 185 | 174 | 199 | 175 | 199 | 145 |
|
OPM %
|
19% | 23% | 23% | 25% | 22% | 20% | 22% | 20% | 21% | 22% | 22% | 21% | 18% |
|
Other Income
|
8 | 8 | 13 | 13 | -25 | 11 | 22 | 150 | 18 | -1 | 23 | 12 | 13 |
|
Exceptional items
|
0 | 0 | 0 | 0 | -40.9 | 0 | 0 | 133.95 | 0 | -10.78 | 0 | -4.78 | -8.27 |
|
Other income normal
|
7.97 | 7.51 | 12.61 | 13.22 | 15.45 | 10.79 | 22.01 | 16.5 | 17.63 | 9.72 | 22.62 | 16.86 | 21.25 |
|
Interest
|
27 | 29 | 27 | 28 | 28 | 29 | 31 | 31 | 32 | 31 | 35 | 35 | 34 |
|
Depreciation
|
74 | 75 | 76 | 81 | 82 | 86 | 90 | 87 | 90 | 90 | 104 | 106 | 105 |
|
Profit before tax
|
68 | 110 | 88 | 144 | 47 | 77 | 80 | 217 | 70 | 77 | 60 | 70 | 19 |
|
Tax %
|
25% | 24% | 26% | 25% | 26% | 26% | 25% | 20% | 25% | 24% | 27% | 26% | 28% |
|
Net Profit
|
51 | 83 | 66 | 108 | 34 | 57 | 60 | 174 | 52 | 58 | 44 | 52 | 14 |
|
EPS in Rs
|
3.98 | 6.47 | 5.1 | 8.39 | 2.68 | 4.46 | 4.69 | 13.57 | 4.07 | 4.53 | 3.39 | 4.02 | 1.07 |
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
2,065 | 2,694 | 2,415 | 2,467 | 2,629 | 2,928 | 3,053 | 1,707 | 2,388 | 3,452 | 3,478 | 3,488 | 3,449 |
|
Sales Growth %
|
12.09% | — | -10.34% | 2.14% | 6.57% | 11.38% | 4.27% | -44.09% | 39.85% | 44.56% | 0.78% | 0.28% | — |
|
Expenses
|
1,728 | 2,343 | 2,121 | 2,172 | 2,263 | 2,438 | 2,210 | 1,539 | 1,963 | 2,648 | 2,684 | 2,735 | 2,732 |
|
Material Cost %
|
45.94% | — | 47.39% | 46.73% | 45.48% | 43.86% | 42.45% | 49.05% | 45.52% | 43.85% | 42.96% | 43.72% | — |
|
Raw material cost
|
1,067 | — | 1,131 | 1,179 | 1,254 | 1,367 | 1,331 | 576 | 1,342 | 1,550 | 1,528 | 1,408 | — |
|
Change in inventory
|
-119 | — | 14 | -26 | -58 | -83 | -34 | 262 | -255 | -36 | -34 | 117 | — |
|
Manufacturing Cost %
|
3.14% | — | 2.94% | 2.86% | 2.93% | 2.62% | 2.68% | 3.1% | 2.48% | 2.07% | 2.14% | 2.23% | — |
|
Employee Cost %
|
10.82% | — | 10.8% | 11.05% | 11.23% | 11.31% | 12.33% | 19.9% | 15.86% | 12.13% | 12.02% | 13.23% | — |
|
Other Cost %
|
23.76% | — | 26.67% | 27.41% | 26.43% | 25.48% | 14.9% | 18.1% | 18.36% | 18.65% | 20.03% | 19.23% | — |
|
Operating Profit
|
338 | 351 | 295 | 295 | 366 | 490 | 844 | 168 | 425 | 804 | 794 | 753 | 718 |
|
OPM %
|
16% | 13% | 12% | 12% | 14% | 17% | 28% | 10% | 18% | 23% | 23% | 22% | 21% |
|
Other Income
|
17 | 75 | 97 | 19 | 49 | 66 | 66 | 87 | 54 | 35 | 19 | 183 | 47 |
|
Exceptional items
|
-14 | — | 70 | -28 | -2 | -2 | -3 | -7 | 1 | -3 | -43 | 118 | — |
|
Other income normal
|
31 | — | 27 | 47 | 51 | 69 | 69 | 94 | 53 | 37 | 61 | 65 | — |
|
Interest
|
13 | 18 | 16 | 15 | 15 | 14 | 129 | 108 | 99 | 118 | 126 | 141 | 135 |
|
Depreciation
|
59 | 79 | 79 | 65 | 60 | 64 | 296 | 265 | 242 | 295 | 339 | 371 | 405 |
|
Profit before tax
|
283 | 329 | 297 | 234 | 340 | 478 | 485 | -118 | 137 | 426 | 349 | 424 | 225 |
|
Tax %
|
33% | 30% | 27% | 32% | 34% | 31% | 33% | -23% | 26% | 25% | 25% | 22% | — |
|
Net Profit
|
191 | 231 | 218 | 159 | 224 | 330 | 327 | -90 | 101 | 319 | 260 | 328 | 167 |
|
Exceptional items AT
|
-14 | — | 48 | -17 | -1 | -1 | -2 | -7 | 0 | -2 | -30 | 87 | — |
|
Profit excl Excep
|
205 | — | 170 | 176 | 225 | 331 | 329 | -83 | 100 | 321 | 290 | 241 | — |
|
Profit for PE
|
205 | — | 170 | 176 | 225 | 331 | 329 | -83 | 100 | 321 | 290 | 241 | — |
|
Profit for EPS
|
191 | — | 218 | 159 | 224 | 330 | 327 | -90 | 101 | 319 | 260 | 328 | — |
|
EPS in Rs
|
14.84 | 17.99 | 16.93 | 12.35 | 17.4 | 25.65 | 25.44 | -7.02 | 7.85 | 24.83 | 20.22 | 25.55 | 13.01 |
|
Dividend Payout %
|
22% | 18% | 21% | 28% | 23% | 24% | 16% | -57% | 694% | 54% | 59% | 74% | — |
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity Capital
|
64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
|
Reserves
|
777 | 958 | 1,158 | 1,261 | 1,414 | 1,682 | 1,832 | 1,696 | 1,750 | 1,370 | 1,456 | 1,502 | 1,451 |
|
Borrowings
|
0 | 0 | 0 | 0 | 0 | 0 | 1,249 | 1,032 | 1,094 | 1,245 | 1,355 | 1,446 | 1,378 |
|
Long term Borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Short term Borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Lease Liabilities
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Borrowings
|
0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | — |
|
Other Liabilities
|
542 | 615 | 508 | 597 | 666 | 732 | 589 | 542 | 616 | 587 | 464 | 801 | 789 |
|
Trade Payables
|
286 | 357 | 325 | 407 | 479 | 516 | 503 | 440 | 456 | 409 | 298 | 349 | 381 |
|
Advance from Customers
|
5 | 4 | 3 | 0 | 0 | 0 | 5 | 8 | 13 | 16 | 12 | 9 | — |
|
Other liability items
|
251 | 255 | 180 | 190 | 187 | 216 | 81 | 94 | 148 | 162 | 154 | 443 | 408 |
|
Total Liabilities
|
1,383 | 1,637 | 1,730 | 1,923 | 2,145 | 2,479 | 3,735 | 3,334 | 3,525 | 3,265 | 3,340 | 3,814 | 3,682 |
|
Fixed Assets
|
246 | 307 | 302 | 266 | 294 | 315 | 1,368 | 1,118 | 1,224 | 1,389 | 1,505 | 1,798 | 1,687 |
|
Land
|
24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 5 | 5 | — |
|
Building
|
128 | 184 | 166 | 178 | 218 | 252 | 291 | 300 | 1,257 | 369 | 377 | 374 | — |
|
Plant Machinery
|
192 | 190 | 55 | 59 | 77 | 92 | 103 | 109 | 113 | 125 | 134 | 146 | — |
|
Equipments
|
0 | 0 | 1 | 1 | 6 | 6 | 6 | 6 | 6 | 6 | 14 | 13 | — |
|
Furniture & fittings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Vehicles
|
2 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | — |
|
Intangible Assets
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 275 | 239 |
|
Other fixed assets
|
1 | 1 | 1 | 2 | 3 | 6 | 1,043 | 841 | 25 | 1,082 | 1,445 | 1,529 | — |
|
Gross Block
|
602 | 695 | 380 | 404 | 488 | 567 | 1,673 | 1,472 | 1,624 | 1,819 | 2,237 | 2,607 | — |
|
Accumulated Depreciation
|
355 | 389 | 78 | 138 | 193 | 253 | 305 | 355 | 400 | 430 | 732 | 809 | — |
|
CWIP
|
24 | 48 | 19 | 30 | 12 | 17 | 20 | 34 | 5 | 4 | 4 | 14 | 1 |
|
Investments
|
5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 28 |
|
Other Assets
|
1,108 | 1,278 | 1,404 | 1,622 | 1,833 | 2,142 | 2,343 | 2,178 | 2,291 | 1,868 | 1,826 | 1,995 | 1,966 |
|
Inventories
|
583 | 705 | 679 | 705 | 762 | 839 | 874 | 608 | 871 | 904 | 929 | 815 | 781 |
|
Trade receivables
|
51 | 58 | 70 | 67 | 89 | 65 | 61 | 79 | 72 | 83 | 80 | 112 | 163 |
|
Receivables under 6m
|
51 | 58 | 69 | 67 | 89 | 66 | 62 | 81 | 75 | 85 | 82 | 109 | — |
|
Receivables over 6m
|
0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 6 | 9 | — |
|
Prow for Doubtful
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Cash Equivalents
|
256 | 210 | 341 | 521 | 588 | 839 | 962 | 1,094 | 965 | 523 | 403 | 624 | 532 |
|
Loans & Advances
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Assets items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Total Assets
|
1,383 | 1,637 | 1,730 | 1,923 | 2,145 | 2,479 | 3,735 | 3,334 | 3,525 | 3,265 | 3,340 | 3,814 | 3,682 |
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash from Operating Activity
|
182 | 119 | 204 | 262 | 156 | 344 | 580 | 458 | 212 | 629 | 459 | 738 |
|
Profit from operations
|
354 | 383 | 353 | 268 | 362 | 481 | 835 | 193 | 422 | 804 | 752 | 729 |
|
Receivables
|
-6 | -8 | -16 | 8 | -23 | 23 | 1 | -22 | 7 | -18 | 5 | -30 |
|
Inventory
|
-121 | -122 | 26 | -27 | -57 | -77 | -35 | 265 | -263 | -33 | -25 | 114 |
|
Payables
|
91 | 89 | -33 | 80 | 72 | 34 | 4 | -64 | 16 | -48 | -110 | 51 |
|
Loans Advances
|
-15 | -39 | 0 | -5 | 3 | -6 | -13 | 8 | 0 | 0 | 0 | 0 |
|
Other WC items
|
-11 | -43 | -18 | 3 | -88 | 30 | -25 | 30 | 35 | 21 | -69 | -8 |
|
Working capital changes
|
-62 | -121 | -41 | 59 | -91 | 4 | -68 | 218 | -204 | -78 | -199 | 128 |
|
Direct taxes
|
-110 | -143 | -107 | -65 | -115 | -141 | -187 | 47 | -7 | -97 | -95 | -119 |
|
Cash from Investing Activity
|
-117 | -66 | -116 | -233 | -107 | -277 | -187 | -50 | 93 | 438 | 33 | 51 |
|
Fixed assets purchased
|
-82 | -146 | -40 | -51 | -78 | -82 | -86 | -37 | -49 | -95 | -101 | -73 |
|
Fixed assets sold
|
3 | 13 | 0 | 4 | 2 | 0 | 0 | 1 | 1 | 1 | 3 | 2 |
|
Investments purchased
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
|
Investments sold
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
|
Interest received
|
12 | 20 | 18 | 27 | 40 | 50 | 64 | 75 | 46 | 32 | 39 | 37 |
|
Redeemp Cnce of Shares
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Acquisition of companies
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Other investing items
|
-50 | 48 | -94 | -207 | -72 | -244 | -165 | -89 | 91 | 501 | 92 | 85 |
|
Cash from Financing Activity
|
-46 | -50 | -52 | -56 | -56 | -63 | -436 | -369 | -341 | -1,010 | -517 | -638 |
|
Redemption of debentures
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Proceeds from borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Repayment of borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Interest paid fin
|
-1 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -90 | -106 | -114 | -123 |
|
Dividends paid
|
-38 | -42 | -42 | -45 | -45 | -51 | -80 | -51 | -51 | -699 | -173 | -282 |
|
Financial liabilities
|
0 | 0 | 0 | 0 | 0 | 0 | -336 | -315 | -200 | -206 | -230 | -233 |
|
Other financing items
|
-7 | -7 | -8 | -9 | -9 | -11 | -18 | -1 | 0 | 0 | 0 | 0 |
|
Net Cash Flow
|
19 | 2 | 37 | -27 | -7 | 4 | -44 | 39 | -37 | 57 | -25 | 151 |
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtor Days
|
9 | 8 | 11 | 10 | 12 | 8 | 7 | 17 | 11 | 9 | 8 | 12 |
|
Inventory Days
|
224 | 208 | 216 | 223 | 233 | 238 | 246 | 265 | 292 | 218 | 227 | 195 |
|
Days Payable
|
110 | 105 | 104 | 129 | 146 | 147 | 142 | 192 | 153 | 99 | 73 | 84 |
|
Cash Conversion Cycle
|
123 | 111 | 123 | 104 | 99 | 100 | 112 | 90 | 150 | 128 | 162 | 123 |
|
Working Capital Days
|
36 | 39 | 61 | 50 | 55 | 46 | 28 | 11 | 33 | 28 | 43 | 16 |
|
ROCE %
|
40% | 34% | 22% | 22% | 25% | 31% | 25% | 0% | 8% | 20% | 19% | 15% |
Direct from BSE filings, AI summarised
External media mentions
Editorial & research coverage